USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-05-02 обновлены отчеты компании WSTG: 2024-Q12023-Q42023-Q1
Wayside Technology Group logo
Wayside Technology Group WSTG
$ 31.14 1.14%

Wayside Technology Group Мультипликаторы 2011-2024 | WSTG

Мультипликаторы по годам Wayside Technology Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

11.1 10.8 16.2 17.1 10.7 13.0 12.3 13.5 14.5 14.4 10.1 10.1 9.5

P/S

0.4 0.4 0.5 0.3 0.3 0.3 0.1 0.2 0.2 0.2 0.2 0.2 0.2

EPS

2.7 2.8 2.1 1.0 1.5 0.8 1.1 1.2 1.2 1.2 1.4 1.2 1.3

EV (Enterprise Value)

361 млн 286 млн 258 млн 168 млн 139 млн 98.4 млн 121 млн 142 млн 116 млн 115 млн 105 млн 105 млн 89.2 млн

EBITDA per Share

4.38 4.47 3.18 1.78 2.13 1.63 1.93 1.98 1.89 1.83 2.05 1.97 2.03

EV/EBITDA

18.7 6.3 6.1 4.4 6.8 7.4 6.9 7.0 4.9 5.2 4.8

PEG

0.42 0.46 1.08 -0.52 0.11 -0.42 -0.89 3.37 8.99 -1.04 0.59 -4.25 0.38

P/B

1.8 2.2 2.8 1.7 1.6 1.1 1.6 2.1 2.2 2.1 1.9 1.7 1.8

P/CF

3.3 29.6 31.7 2.0 23.1 3.4 -26.1 -51.2 10.6 15.3 6.4 17.6 15.1

ROE %

16.48 20.63 17.55 10.01 15.00 8.72 13.08 15.69 15.08 14.56 18.41 17.09 19.14

ROA %

3.68 5.39 4.82 2.70 5.37 3.28 4.93 5.19 6.20 6.06 6.75 6.00 7.40

ROCE %

22.05 28.58 22.99 14.11 18.02 15.98 20.18 22.91 22.01 20.97 25.49 26.51 29.73

Current Ratio

1.3 1.4 1.4 1.1 1.5 1.5 1.5 1.3 1.6 1.6 1.4 1.3 1.4

DSO

195.4 166.2 139.7 136.1 176.6 163.6 62.5 72.7 56.3 65.1 73.9 75.4 68.7

DIO

5.4 5.0 5.4 8.2 5.6 3.5 2.4 2.2 2.0 1.7 1.7 2.3 2.0

DPO

234.6 202.1 179.5 178.8 149.7 148.2 52.0 67.3 54.2 60.5 75.3 74.5 68.2

Операционный цикл

200.8 171.1 145.1 144.4 182.2 167.1 64.9 74.9 58.3 66.8 75.6 77.7 70.7

Финансовый цикл

-33.8 -31.0 -34.4 -34.4 32.5 18.9 12.9 7.6 4.1 6.4 0.3 3.3 2.4

Все данные представлены в валюте USD

Мультипликаторы поквартально Wayside Technology Group

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.6 - 0.52 0.31 0.74 - 0.5 0.63 0.61 0.78 0.55 0.41 0.35 0.58 0.13 0.13 0.18 0.45 0.32 0.42 0.32 0.39 0.29 -0.25 0.36 0.25 0.3 0.28 0.29 0.43 0.29 0.32 0.22 0.35 0.34 0.29 0.28 0.39 0.29 0.33 0.23 0.39 0.29 0.33 0.23 0.56 0.3 0.35 0.23 0.45 0.34 0.28 0.19

EBITDA per Share

0.99 - 0.88 0.48 1.13 - 0.97 1.05 0.87 - 1.02 0.67 0.57 - 0.29 0.23 0.23 - 0.53 0.57 0.42 - 0.4 -0.23 0.46 - 0.5 0.46 0.44 - 0.49 0.52 0.34 - 0.53 0.45 0.42 - 0.44 0.49 0.34 - 0.45 0.52 0.33 - 515 493 375 - 0.57 0.48 0.31

ROE %

12.65 10.76 14.94 15.61 18.68 14.34 20.92 21.67 20.25 18.47 17.55 13.80 11.39 10.01 8.82 10.83 13.63 15.00 14.82 14.87 8.01 8.72 7.35 7.56 13.60 13.07 15.39 15.59 19.09 18.42 17.36 17.72 14.45 15.08 15.58 15.03 15.25 14.56 15.21 15.69 16.22 16.59 19.06 19.25 19.78 19.93 18.96 19.98 19.43 19.14 5.16 4.24 2.91

ROA %

3.55 2.96 4.08 4.18 5.02 3.99 5.80 4.66 5.72 5.14 4.86 3.76 3.05 2.70 2.78 3.60 4.72 5.37 5.38 5.46 2.96 3.28 2.74 2.83 5.11 4.92 5.54 5.44 6.44 6.06 6.08 6.52 5.72 6.20 6.43 6.22 6.33 6.06 6.07 6.07 6.08 6.08 6.86 6.87 6.99 7.00 6.90 7.44 7.40 7.40 2.00 1.64 1.13

ROCE %

16.57 13.73 20.61 22.62 27.91 20.69 27.11 26.65 24.17 15.83 17.66 13.07 9.70 5.62 9.97 12.49 15.76 13.11 16.56 15.66 7.63 4.93 9.56 10.74 18.28 13.73 19.10 19.84 21.34 15.31 21.16 21.64 20.78 15.85 20.62 19.53 19.93 14.05 19.19 19.57 20.25 15.36 21.85 23.21 23.36 17.76 25.68 27.11 27.54 19.17 7.92 6.78 4.48

Current Ratio

1.3 1.3 1.4 1.4 1.4 1.4 1.4 - 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 - - - - - - - - - - - - - - - - - 1.5 1.9 2.0 2.0 1.6 1.6 1.6 1.6

DSO

198.9 - 149.1 143.1 150.8 - 74.8 76.9 151.5 133.5 132.6 119.5 137.4 119.8 140.5 151.3 141.9 151.4 176.0 181.8 185.5 151.3 154.9 169.0 179.5 55.7 65.8 68.2 65.0 63.5 76.3 72.2 69.6 53.9 55.1 58.5 58.9 58.9 61.3 65.7 77.3 58.9 78.7 74.9 84.5 62.3 74.2 81.0 74.0 57.9 67.4 70.8 -

DIO

3.4 - 4.1 4.9 5.8 - 1.5 1.4 2.9 - 6.2 5.9 8.0 - 8.4 9.1 6.5 - 5.6 5.9 5.1 - 3.2 3.6 5.8 - 2.5 2.6 7.5 - 2.3 2.2 2.2 - 2.0 2.1 1.8 - 1.6 1.7 1.9 - 1.8 1.8 2.3 - 2.2 2.5 2.2 - 1.9 2.1 -

DPO

247.2 - 208.6 206.8 204.5 - 93.0 101.8 191.8 - 174.0 161.6 198.4 - 182.0 197.4 151.1 - 147.7 156.1 165.0 - 137.6 153.0 166.5 - 53.5 55.8 190.8 - 70.6 67.0 65.2 - 53.1 56.3 55.6 - 56.6 61.0 75.3 - 79.7 76.3 84.8 - 72.8 80.0 73.0 - 66.8 35.1 -

Операционный цикл

202.3 - 153.2 148.0 156.5 - 76.3 78.3 154.4 133.5 138.8 125.3 145.5 119.8 148.9 160.4 148.4 151.4 181.5 187.7 190.6 151.3 158.1 172.6 185.3 55.7 68.4 70.8 72.5 63.5 78.6 74.4 71.8 53.9 57.1 60.6 60.8 58.9 62.9 67.5 79.3 58.9 80.6 76.6 86.8 62.3 76.4 83.5 76.2 57.9 69.3 72.9 -

Финансовый цикл

-44.9 - -55.4 -58.8 -48.0 - -16.7 -23.5 -37.4 133.5 -35.2 -36.2 -52.9 119.8 -33.0 -37.0 -2.7 151.4 33.9 31.6 25.6 151.3 20.6 19.6 18.8 55.7 14.8 15.1 -118.3 63.5 8.1 7.4 6.6 53.9 4.0 4.2 5.2 58.9 6.3 6.5 3.9 58.9 0.8 0.3 2.0 62.3 3.6 3.5 3.1 57.9 2.6 37.7 -

Все данные представлены в валюте USD