
Современный коммерческий флот Kennzahlen 2025-2013 | FLOT
Kurzer Überblick über die Marktbewertung von Современный коммерческий флот
Die Betrachtung umfasst fünf verfügbare Geschäftsjahre von 2020 bis 2024.
Die Marktbewertung wird durch P/E 5x (Median 5x), EV/EBITDA 5x (Median 2,71x), P/S 2x (Median 1,64x) dargestellt. Im Durchschnitt liegt diese Gruppe 22% über ihren eigenen Fünfjahresmedianen. Der Markt preist erhöhte Erwartungen ein.
Beim aktuellen KGV beträgt die inverse Gewinnrendite 20%, eine Brücke zwischen Preis und Unternehmensgewinn.
Die Kapitaleffizienz wird durch ROE -14,7%, ROA -9,6%, ROCE -8,6% beschrieben. Das Geschäft erzielt keine positive Rendite auf eingesetzte Ressourcen. Bis zur Erholung ist Vorsicht bei der Bewertung nötig.
Das aktuelle PEG beträgt 0,25x; der Markt zahlt vergleichsweise wenig je Einheit erwarteten Wachstums.
Current und Quick Ratio liegen bei 2,08x und 2,01x. Die Bilanz besitzt komfortable Liquidität.
Schulden zu Eigenkapital betragen 0,41x, die Zinsdeckung -8,06x. Die Belastung erhöht die Empfindlichkeit.
Der Cash Conversion Cycle sank von 35,5 Tage auf 13,2 Tage beziehungsweise um 22,4 Tage. Working Capital kehrt schneller zurück.
Gesamtbewertung
Die Marktprämie von Современный коммерческий флот wird noch nicht durch starke Kapitalrenditen gestützt und erhöht das Bewertungsrisiko.
Kennzahlen Jährlich Современный коммерческий флот
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
-3 | 5 | 4.15 | 4 | 51.85 | 9.37 | 17.07 | -81.24 | -37.03 | 18.87 | 9.59 | 48.16 | -150.67 |
Price Sales Ratio, P/S |
2 | 2 | 1.64 | 0.91 | 1.47 | 1.52 | 2.27 | 2.23 | 2.83 | 2.75 | 2.2 | 2.8 | 4.75 |
Price To Book Ratio, P/B |
0.51 | 0.47 | 0.78 | - | 0.59 | 0.63 | 1.12 | 1.05 | 1.24 | 1.11 | 0.98 | 1.28 | 2.03 |
Price Earnings To Growth Ratio, PEG |
-0.52 | - | - | - | -0.61 | 0.25 | -0.03 | 1.31 | 0.24 | -0.45 | 0.03 | -0.18 | - |
Operating Cash Flow Per Share |
13.68 | 37.73 | 0.67 | - | 0.26 | 0.45 | 0.34 | 9.66 | 9.26 | 0.32 | 0.31 | 0.21 | 0.22 |
Free Cash Flow Per Share |
-0.44 | 31 | 0.67 | - | 0.1 | 0.24 | 0.16 | 9.48 | 8.99 | 0.0 | 0.07 | -0.02 | 0.02 |
Cash Per Share |
50.11 | 56.63 | 0.54 | 24.55 | 0.22 | 0.42 | 0.16 | 0.13 | 0.15 | 0.2 | 0.15 | 0.12 | 0.14 |
Payout Ratio |
- | - | 0.12 | 0.5 | 4.8 | 0.37 | 0.1 | -0.72 | -1.01 | 0.48 | 0.06 | 0.13 | -0.25 |
Dividend Yield |
0.06 | - | 0.03 | 0.11 | 0.09 | 0.04 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.0 | 0.0 |
Current Ratio |
- | - | 2.08 | - | 1.44 | 1.74 | 0.94 | 0.87 | 0.88 | 0.92 | 1.12 | 0.79 | 0.78 |
Quick Ratio |
- | - | 2.01 | - | 1.33 | 1.67 | 0.86 | 0.76 | 0.8 | 0.85 | 1.04 | 0.71 | 0.68 |
Cash Ratio |
- | - | 1.43 | - | 1.07 | 1.42 | 0.56 | 0.5 | 0.48 | 0.55 | 0.68 | 0.44 | 0.43 |
Days Of Sales Outstanding, DSO |
- | - | 28.39 | - | 17.76 | 23.35 | 41.19 | 33.5 | - | - | 40.79 | 39.3 | 38.33 |
Days Of Inventory Outstanding, DIO |
- | - | 28.33 | - | 19.86 | 15.1 | 17.14 | 20.92 | 19.38 | 21.4 | 14.7 | 16.16 | 30.42 |
Days Of Payables Outstanding, DPO |
- | - | 43.56 | - | 23.32 | 17.62 | 15.35 | 18.87 | 23.47 | 20.96 | 14.24 | 20.27 | 39.29 |
Operating Cycle |
- | - | 56.72 | - | 37.62 | 38.45 | 58.34 | 54.41 | 19.38 | 21.4 | 55.49 | 55.46 | 68.75 |
Cash Conversion Cycle |
- | - | 13.16 | - | 14.3 | 20.82 | 42.99 | 35.54 | -4.09 | 0.44 | 41.24 | 35.18 | 29.46 |
Gross Profit Margin |
- | - | 0.72 | - | 0.24 | 0.35 | 0.31 | 0.23 | 0.19 | 0.34 | 0.37 | 0.25 | 0.39 |
Operating Profit Margin |
-0.48 | 0.31 | 0.5 | 0.4 | 0.15 | 0.3 | 0.26 | 0.12 | 0.11 | 0.25 | 0.32 | 0.18 | 0.06 |
Pretax Profit Margin |
-0.59 | 0.33 | 0.45 | 0.21 | 0.05 | 0.18 | 0.15 | -0.01 | -0.07 | 0.17 | 0.25 | 0.07 | -0.02 |
Net Profit Margin |
-0.59 | 0.33 | 0.39 | 0.21 | 0.03 | 0.16 | 0.13 | -0.03 | -0.08 | 0.15 | 0.23 | 0.06 | -0.03 |
Effective Tax Rate |
- | - | 0.1 | - | 0.49 | 0.1 | 0.11 | -1.06 | -0.16 | 0.11 | 0.05 | 0.08 | -0.43 |
Return On Assets, ROA |
-0.1 | 0.07 | 0.13 | 0.04 | 0.01 | 0.03 | 0.03 | -0.01 | -0.01 | 0.03 | 0.05 | 0.01 | -0.01 |
Return On Equity, ROE |
-0.15 | 0.09 | 0.19 | - | 0.01 | 0.07 | 0.07 | -0.01 | -0.03 | 0.06 | 0.1 | 0.03 | -0.01 |
Return On Capital Employed, ROCE |
-0.09 | 0.07 | 0.19 | 0.32 | 0.03 | 0.07 | 0.07 | 0.03 | 0.02 | 0.06 | 0.08 | 0.04 | 0.01 |
Net Income Per Ebt |
1.0 | 1.0 | 0.87 | 1.0 | 0.63 | 0.9 | 0.87 | 1.88 | 1.12 | 0.87 | 0.91 | 0.88 | 1.45 |
Ebt Per Ebit |
1.21 | 1.05 | 0.9 | 0.52 | 0.3 | 0.6 | 0.58 | -0.12 | -0.59 | 0.67 | 0.79 | 0.37 | -0.34 |
Ebit Per Revenue |
-0.48 | 0.31 | 0.5 | 0.4 | 0.15 | 0.3 | 0.26 | 0.12 | 0.11 | 0.25 | 0.32 | 0.18 | 0.06 |
Debt Ratio |
0.35 | 0.26 | 0.22 | 1.0 | 0.41 | 0.42 | 0.48 | 0.49 | 0.48 | 0.45 | 0.44 | 0.47 | 0.46 |
Debt Equity Ratio |
0.41 | 0.27 | 0.31 | - | 0.78 | 0.82 | 1.04 | 1.08 | 1.07 | 0.94 | 0.89 | 1.01 | 1.0 |
Long Term Debt To Capitalization |
0.29 | 0.21 | 0.2 | 1.0 | 0.41 | 0.43 | 0.48 | 0.5 | 0.49 | 0.43 | 0.43 | 0.45 | 0.45 |
Total Debt To Capitalization |
0.29 | 0.21 | 0.24 | 1.0 | 0.44 | 0.45 | 0.51 | 0.52 | 0.52 | 0.48 | 0.47 | 0.5 | 0.5 |
Interest Coverage |
-8.06 | 6.71 | 14.16 | - | 1.43 | 2.61 | 2.13 | 0.94 | 0.88 | 2.46 | 3.39 | 1.83 | - |
Cash Flow To Debt Ratio |
0.22 | 0.66 | 1.04 | - | 0.2 | 0.28 | 0.23 | 6.5 | 6.17 | 0.23 | 0.25 | 0.16 | 0.15 |
Company Equity Multiplier |
1.53 | 1.36 | 1.44 | - | 1.9 | 1.94 | 2.17 | 2.22 | 2.25 | 2.07 | 2.02 | 2.14 | 2.16 |
Receivables Turnover |
- | - | 12.85 | - | 20.55 | 15.63 | 8.86 | 10.9 | - | - | 8.95 | 9.29 | 9.52 |
Payables Turnover |
- | - | 8.38 | - | 15.65 | 20.71 | 23.78 | 19.34 | 15.55 | 17.42 | 25.62 | 18.0 | 9.29 |
Inventory Turn Over |
- | - | 12.89 | - | 18.38 | 24.17 | 21.29 | 17.45 | 18.83 | 17.06 | 24.83 | 22.59 | 12.0 |
Fixed Asset Turnover |
- | - | 0.44 | - | 0.25 | 0.26 | 0.26 | 0.24 | 0.22 | 0.22 | 0.25 | 0.25 | 0.23 |
Asset Turnover |
0.16 | 0.21 | 0.33 | 0.22 | 0.21 | 0.21 | 0.23 | 0.21 | 0.2 | 0.19 | 0.22 | 0.21 | 0.2 |
Operating Cash Flow Sales Ratio |
0.37 | 0.63 | 0.68 | - | 0.39 | 0.56 | 0.48 | 14.87 | 15.08 | 0.54 | 0.5 | 0.36 | 0.34 |
Free Cash Flow Operating Cash Flow Ratio |
-0.18 | 0.78 | 1 | - | 0.4 | 0.52 | 0.46 | 0.98 | 0.97 | 0.01 | 0.22 | -0.08 | 0.08 |
Cash Flow Coverage Ratios |
0.22 | 0.66 | 1.04 | - | 0.2 | 0.28 | 0.23 | 6.5 | 6.17 | 0.23 | 0.25 | 0.16 | 0.15 |
Short Term Coverage Ratios |
- | - | 5.24 | - | 2.07 | 3.25 | 2.08 | 71.22 | 63.32 | 1.73 | 2.4 | 1.24 | 1.2 |
Capital Expenditure Coverage Ratio |
0.85 | 4.59 | 2.54 | - | 1.67 | 2.1 | 1.85 | 53.17 | 34.79 | 1.01 | 1.28 | 0.92 | 1.09 |
Dividend Paid And Capex Coverage Ratio |
0.65 | 4.59 | 14.08 | - | 1.05 | 1.72 | 1.76 | 49.67 | 29.53 | 0.89 | 1.23 | 0.91 | 1.06 |
Dividend Payout Ratio |
- | - | 0.12 | 0.5 | 4.8 | 0.37 | 0.1 | -0.72 | -1.01 | 0.48 | 0.06 | 0.13 | -0.25 |
Price To Free Cash Flows Ratio, P/FCF |
-30.54 | 3.34 | 2.43 | - | 9.42 | 5.17 | 10.39 | 0.15 | 0.19 | 745.4 | 20.26 | -95.56 | 174.32 |
Price To Operating Cash Flows Ratio, P/OCF |
5.54 | 2.62 | 2.43 | - | 3.77 | 2.7 | 4.77 | 0.15 | 0.19 | 5.14 | 4.43 | 7.85 | 13.8 |
Price Cash Flow Ratio, P/CF |
5.54 | 2.62 | 2.43 | - | 3.77 | 2.7 | 4.77 | 0.15 | 0.19 | 5.14 | 4.43 | 7.85 | 13.8 |
Enterprise Value Multiple, EV |
5 | 2 | 2.71 | 2 | 20.25 | 10.19 | 15.01 | 37.06 | 80.35 | 17.56 | 11.46 | 26.05 | 24.95 |
Price Fair Value, P/FV |
0.51 | 0.47 | 0.78 | - | 0.59 | 0.63 | 1.12 | 1.05 | 1.24 | 1.11 | 0.98 | 1.28 | 2.03 |
Alle Zahlen in RUB-Währung
Kennzahlen Vierteljährlich Современный коммерческий флот
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
3.41 | 7.96 | 3.88 | 4.1 | 3.36 | 2.89 | 36.8 | 41.3 | 84.2 | -423 | 38.6 | 31.4 | 7.36 | 6.59 | 8.98 | 34.4 | 44 | 13 | 68.3 | 624 | -23.1 | -67.6 | -9.82 | -49.5 | -40.4 | 26.8 | -103 | 15.3 | 12.7 | 7.49 | 12.6 | 9.35 | 7.67 | 9.57 | -32.3 | 27.5 | 246 | 25.6 | -55 |
Price Sales Ratio, P/S |
5.41 | 7.15 | 6.02 | 6.82 | 5 | 4 | 6.29 | 6.5 | 6.2 | 7.79 | 8.05 | 8.69 | 7.19 | 6.04 | 9.04 | 8.63 | 8.92 | 8.75 | 8.18 | 9.09 | 10.2 | 11.9 | 10.8 | 11.6 | 11.4 | 11.5 | 9.23 | 8.75 | 9.02 | 8.67 | 7.88 | 7.74 | 9.06 | 9.58 | 10.4 | 12.9 | 16.6 | 15.5 | 25.4 |
Price To Book Ratio, P/B |
0.486 | 0.686 | 0.648 | 0.782 | 0.566 | 0.512 | 0.62 | 0.68 | 0.648 | 0.704 | 0.716 | 0.869 | 0.931 | 0.87 | 1.12 | 1.11 | 1.15 | 1.1 | 1.05 | 1.12 | 1.16 | 1.26 | 1.24 | 1.21 | 1.18 | 1.19 | 0.932 | 0.919 | 0.911 | 0.872 | 0.824 | 0.92 | 1.11 | 1.11 | 1.1 | 1.63 | 1.71 | 1.88 | 2.57 |
Price Earnings To Growth Ratio, PEG |
0.049 | -0.158 | -0.469 | 0.293 | - | -0.222 | - | 0.49 | -0.131 | 3.88 | -1.66 | -0.401 | -5.94 | 0.872 | 0.03 | 1.49 | -0.636 | 0.029 | 0.087 | -6.03 | -0.141 | 0.792 | -0.024 | 3.06 | 0.248 | -0.052 | 0.892 | -0.951 | -0.333 | 0.092 | -0.386 | -0.306 | 0.247 | -0.021 | 0.207 | 0.041 | -2.76 | -0.085 | - |
Operating Cash Flow Per Share |
0.093 | 0.13 | 0.132 | 0.205 | 0.119 | 0.173 | 0.062 | 0.08 | 0.087 | 0.043 | 0.078 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.124 | 0.078 | 0.073 | 0.103 | 0.084 | 0.109 | 0.091 | 0.09 | 0.075 | 0.068 | 0.037 | 0.072 | 0.038 |
Free Cash Flow Per Share |
0.093 | 0.13 | 0.132 | 0.205 | 0.119 | 0.173 | 0.011 | 0.046 | 0.078 | -0.017 | 0.027 | -0.059 | -0.016 | -0.064 | -0.012 | -0.061 | -0.048 | -0.063 | -0.044 | -0.046 | -0.03 | -0.061 | -0.056 | -0.01 | -0.056 | -0.144 | 0.068 | -0.199 | 0.068 | 0.07 | 0.059 | 0.092 | -0.023 | -0.044 | 0.053 | -0.055 | 0.01 | -0.028 | 0.012 |
Cash Per Share |
0.577 | 0.631 | 0.538 | 0.535 | 0.472 | 0.46 | 0.206 | 0.321 | 0.447 | 0.346 | 0.371 | 0.268 | 0.297 | 0.24 | 0.161 | 0.139 | 0.145 | 0.141 | 0.126 | 0.121 | 0.142 | 0.154 | 0.148 | 0.137 | 0.147 | 0.191 | 0.227 | 0.147 | 0.194 | 0.207 | 0.169 | 0.199 | 0.152 | 0.155 | 0.128 | 0.144 | 0.16 | 0.175 | 0.104 |
Payout Ratio |
1.67 | 0.019 | 0.777 | 0.0 | 0.55 | - | 0.176 | - | - | - | - | - | - | 0.036 | 0.0 | 0.892 | 0.002 | 0.019 | 0.002 | 19.3 | -0.001 | -0.142 | -0.027 | -0.006 | -4.35 | 0.172 | -0.005 | 1.92 | - | 0.036 | 0.01 | 0.273 | - | - | -0.001 | 0.194 | 0.269 | 0.0 | -0.002 |
Dividend Yield |
0.122 | 0.001 | 0.05 | 0.0 | 0.041 | - | 0.001 | - | - | - | - | - | - | 0.001 | 0.0 | 0.006 | 0.0 | 0.0 | 0.0 | 0.008 | 0.0 | 0.001 | 0.001 | 0.0 | 0.027 | 0.002 | 0.0 | 0.031 | - | 0.001 | 0.0 | 0.007 | - | - | 0.0 | 0.002 | 0.0 | 0.0 | 0.0 |
Current Ratio |
3.9 | 2.35 | 2.74 | 2.08 | 2.01 | 1.61 | 1.44 | 1.47 | 1.39 | 1.79 | 1.74 | 1.01 | 1.14 | 0.948 | 0.942 | 0.825 | 0.861 | 0.895 | 0.872 | 0.801 | 0.787 | 0.842 | 0.881 | 1.05 | 1.14 | 0.945 | 0.927 | 1.12 | 1.38 | 1.36 | 1.17 | 1.42 | 1.11 | 0.947 | 0.937 | 0.895 | 0.934 | 1.04 | 0.91 |
Quick Ratio |
3.77 | 2.27 | 2.64 | 2.01 | 1.96 | 1.57 | 1.33 | 1.37 | 1.3 | 1.68 | 1.67 | 0.954 | 1.09 | 0.885 | 0.861 | 0.739 | 0.76 | 0.783 | 0.756 | 0.687 | 0.686 | 0.755 | 0.796 | 0.951 | 1.04 | 0.873 | 0.864 | 1.03 | 1.28 | 1.29 | 1.1 | 1.33 | 1.02 | 0.883 | 0.862 | 0.807 | 0.836 | 0.939 | 0.809 |
Cash Ratio |
2.9 | 1.47 | 1.96 | 1.43 | 1.27 | 1.21 | 1.07 | 1.14 | 1.09 | 1.41 | 1.42 | 0.761 | 0.874 | 0.673 | 0.56 | 0.524 | 0.533 | 0.542 | 0.504 | 0.442 | 0.485 | 0.482 | 0.478 | 0.475 | 0.55 | 0.388 | 0.51 | 0.518 | 0.789 | 0.734 | 0.636 | 0.805 | 0.498 | 0.438 | 0.413 | 0.409 | 0.461 | 0.508 | 0.402 |
Days Of Sales Outstanding, DSO |
6.68 | 6.65 | 31.4 | 29 | 59.3 | 41.3 | - | 24.5 | 30.1 | 29.1 | 26.9 | 27 | 24.1 | 23 | 40.4 | 26.7 | 29.7 | 30.3 | 30.4 | 33 | 31.5 | - | - | 21.8 | 19.7 | 18.8 | 18.7 | 36.6 | 31.1 | 21.6 | 25.2 | 21.3 | 23.7 | 20.1 | 23.8 | 29.4 | 19.4 | 14.4 | 19.3 |
Days Of Inventory Outstanding, DIO |
29.5 | 27.2 | 28.5 | 23.8 | 23.9 | 24.3 | 9.85 | 26.9 | 30 | 33.3 | 7 | 23.1 | 24.5 | 23.9 | 9.23 | 21.5 | 27 | 33.2 | 10.7 | 29 | 32.1 | 30.6 | 9.54 | 27.8 | 27.4 | 31 | 28.6 | 27.7 | 29.9 | 25.6 | 23.5 | 23.4 | 27.8 | 25.4 | 25.2 | 27.6 | 28.8 | 31.7 | 30.1 |
Days Of Payables Outstanding, DPO |
50.6 | 51.1 | 48.3 | 36.6 | 48.1 | 31.7 | 11.6 | 41 | 31 | 31.1 | 8.17 | 39.2 | 31.8 | 23.3 | 8.27 | 27.2 | 25.9 | 30.6 | 9.64 | 35.9 | 34.6 | 40.8 | 11.6 | 29.6 | 26.1 | 27.4 | 21.7 | 20.1 | 22.3 | 26.1 | 22.7 | 30.9 | 35.8 | 33.5 | 31.6 | 51.7 | 28.6 | 47.4 | 41.6 |
Operating Cycle |
36.2 | 33.9 | 59.9 | 52.9 | 83.2 | 65.6 | 9.85 | 51.4 | 60.1 | 62.3 | 33.9 | 50.1 | 48.7 | 47 | 49.7 | 48.2 | 56.7 | 63.5 | 41 | 62 | 63.6 | 30.6 | 9.54 | 49.6 | 47.2 | 49.9 | 47.3 | 64.3 | 61 | 47.2 | 48.7 | 44.8 | 51.5 | 45.5 | 48.9 | 57 | 48.2 | 46.1 | 49.5 |
Cash Conversion Cycle |
-14.4 | -17.3 | 11.6 | 16.2 | 35.1 | 33.9 | -1.72 | 10.4 | 29.2 | 31.2 | 25.7 | 10.9 | 16.9 | 23.7 | 41.4 | 21 | 30.8 | 32.8 | 31.4 | 26.1 | 29 | -10.3 | -2.01 | 20 | 21.1 | 22.4 | 25.6 | 44.2 | 38.7 | 21.2 | 26 | 13.8 | 15.6 | 12 | 17.3 | 5.33 | 19.6 | -1.3 | 7.83 |
Gross Profit Margin |
0.611 | 0.575 | 0.651 | 0.662 | 0.721 | 0.75 | -0.533 | 0.45 | 0.504 | 0.523 | -0.605 | 0.534 | 0.67 | 0.619 | -0.252 | 0.468 | 0.488 | 0.552 | -0.374 | 0.432 | 0.468 | 0.451 | -0.557 | 0.411 | 0.436 | 0.505 | 0.518 | 0.547 | 0.611 | 0.627 | 0.585 | 0.583 | 0.562 | 0.557 | 0.486 | 0.481 | 0.41 | 0.486 | 0.352 |
Operating Profit Margin |
0.324 | 0.304 | 0.408 | 0.419 | 0.494 | 0.529 | 1.19 | 0.165 | 0.152 | 0.154 | 1.11 | 0.235 | 0.359 | 0.385 | 0.391 | 0.189 | 0.196 | 0.279 | 0.188 | 0.141 | 0.045 | 0.107 | 0.053 | 0.1 | 0.099 | 0.209 | 0.071 | 0.257 | 0.322 | 0.357 | 0.256 | 0.352 | 0.349 | 0.299 | 0.096 | 0.232 | 0.122 | 0.248 | 0.002 |
Pretax Profit Margin |
0.453 | 0.253 | 0.421 | 0.48 | 0.406 | 0.424 | 0.069 | 0.062 | 0.027 | 0.022 | 0.05 | 0.085 | 0.272 | 0.252 | 0.281 | 0.073 | 0.078 | 0.18 | 0.058 | 0.01 | -0.108 | -0.031 | -0.271 | -0.04 | -0.064 | 0.112 | 0.008 | 0.169 | 0.196 | 0.304 | 0.16 | 0.247 | 0.317 | 0.271 | -0.08 | 0.126 | 0.026 | 0.164 | -0.086 |
Net Profit Margin |
0.396 | 0.225 | 0.388 | 0.416 | 0.372 | 0.346 | 0.043 | 0.039 | 0.018 | -0.005 | 0.052 | 0.069 | 0.244 | 0.229 | 0.252 | 0.063 | 0.051 | 0.168 | 0.03 | 0.004 | -0.11 | -0.044 | -0.276 | -0.059 | -0.07 | 0.108 | -0.022 | 0.143 | 0.178 | 0.289 | 0.156 | 0.207 | 0.295 | 0.25 | -0.08 | 0.118 | 0.017 | 0.151 | -0.115 |
Effective Tax Rate |
0.118 | 0.099 | 0.059 | 0.1 | 0.064 | 0.158 | 0.405 | 0.418 | 0.32 | 1.21 | 0.009 | 0.214 | 0.113 | 0.065 | 0.077 | 0.147 | 0.354 | 0.054 | 0.503 | 0.923 | -0.061 | -0.48 | -0.044 | -0.564 | -0.103 | 0.016 | 4.99 | 0.143 | 0.051 | 0.006 | 0.02 | 0.146 | 0.02 | 0.022 | -0.011 | 0.06 | 0.334 | 0.029 | -0.325 |
Return On Assets, ROA |
0.026 | 0.015 | 0.03 | 0.033 | 0.029 | 0.03 | 0.002 | 0.002 | 0.001 | -0.0 | 0.002 | 0.003 | 0.015 | 0.015 | 0.014 | 0.004 | 0.003 | 0.009 | 0.002 | 0.0 | -0.006 | -0.002 | -0.014 | -0.003 | -0.003 | 0.005 | -0.001 | 0.007 | 0.009 | 0.015 | 0.008 | 0.012 | 0.017 | 0.013 | -0.004 | 0.007 | 0.001 | 0.008 | -0.005 |
Return On Equity, ROE |
0.036 | 0.022 | 0.042 | 0.048 | 0.042 | 0.044 | 0.004 | 0.004 | 0.002 | -0.0 | 0.005 | 0.007 | 0.032 | 0.033 | 0.031 | 0.008 | 0.007 | 0.021 | 0.004 | 0.0 | -0.013 | -0.005 | -0.032 | -0.006 | -0.007 | 0.011 | -0.002 | 0.015 | 0.018 | 0.029 | 0.016 | 0.025 | 0.036 | 0.029 | -0.009 | 0.015 | 0.002 | 0.018 | -0.012 |
Return On Capital Employed, ROCE |
0.022 | 0.022 | 0.035 | 0.037 | 0.044 | 0.053 | 0.067 | 0.01 | 0.009 | 0.008 | 0.055 | 0.012 | 0.024 | 0.028 | 0.025 | 0.012 | 0.012 | 0.017 | 0.012 | 0.009 | 0.003 | 0.006 | 0.003 | 0.005 | 0.005 | 0.011 | 0.004 | 0.014 | 0.018 | 0.02 | 0.014 | 0.022 | 0.022 | 0.018 | 0.005 | 0.015 | 0.007 | 0.015 | 0.0 |
Net Income Per Ebt |
0.875 | 0.888 | 0.922 | 0.867 | 0.917 | 0.816 | 0.619 | 0.63 | 0.68 | -0.208 | 1.05 | 0.815 | 0.898 | 0.912 | 0.896 | 0.864 | 0.654 | 0.93 | 0.517 | 0.355 | 1.03 | 1.4 | 1.02 | 1.46 | 1.1 | 0.957 | -2.77 | 0.843 | 0.91 | 0.953 | 0.977 | 0.838 | 0.933 | 0.925 | 1 | 0.934 | 0.637 | 0.923 | 1.34 |
Ebt Per Ebit |
1.4 | 0.831 | 1.03 | 1.15 | 0.821 | 0.802 | 0.058 | 0.379 | 0.178 | 0.144 | 0.044 | 0.36 | 0.756 | 0.654 | 0.718 | 0.384 | 0.395 | 0.647 | 0.307 | 0.073 | -2.38 | -0.294 | -5.13 | -0.402 | -0.652 | 0.538 | 0.114 | 0.658 | 0.607 | 0.851 | 0.624 | 0.703 | 0.907 | 0.903 | -0.834 | 0.542 | 0.216 | 0.662 | -42.6 |
Ebit Per Revenue |
0.324 | 0.304 | 0.408 | 0.419 | 0.494 | 0.529 | 1.19 | 0.165 | 0.152 | 0.154 | 1.11 | 0.235 | 0.359 | 0.385 | 0.391 | 0.189 | 0.196 | 0.279 | 0.188 | 0.141 | 0.045 | 0.107 | 0.053 | 0.1 | 0.099 | 0.209 | 0.071 | 0.257 | 0.322 | 0.357 | 0.256 | 0.352 | 0.349 | 0.299 | 0.096 | 0.232 | 0.122 | 0.248 | 0.002 |
Debt Ratio |
0.21 | 0.204 | 0.212 | 0.216 | 0.233 | 0.24 | 0.413 | 0.42 | 0.42 | 0.424 | 0.423 | 0.467 | 0.462 | 0.473 | 0.477 | 0.486 | 0.488 | 0.49 | 0.487 | 0.488 | 0.484 | 0.481 | 0.477 | 0.479 | 0.485 | 0.471 | 0.458 | 0.462 | 0.428 | 0.44 | 0.45 | 0.466 | 0.477 | 0.482 | 0.479 | 0.477 | 0.473 | 0.477 | 0.474 |
Debt Equity Ratio |
0.29 | 0.297 | 0.294 | 0.309 | 0.334 | 0.355 | 0.785 | 0.815 | 0.848 | 0.818 | 0.822 | 1.01 | 0.981 | 1.03 | 1.04 | 1.09 | 1.1 | 1.09 | 1.08 | 1.09 | 1.09 | 1.09 | 1.07 | 1.05 | 1.07 | 1 | 0.95 | 0.953 | 0.846 | 0.869 | 0.908 | 0.974 | 1.02 | 1.06 | 1.03 | 1.04 | 1.01 | 1.04 | 1.03 |
Long Term Debt To Capitalization |
0.201 | 0.205 | 0.188 | 0.199 | 0.189 | 0.194 | 0.412 | 0.422 | 0.433 | 0.425 | 0.425 | 0.46 | 0.453 | 0.464 | 0.475 | 0.494 | 0.495 | 0.494 | 0.496 | 0.497 | 0.495 | 0.496 | 0.492 | 0.483 | 0.49 | 0.451 | 0.435 | 0.449 | 0.42 | 0.421 | 0.43 | 0.453 | 0.459 | 0.459 | 0.451 | 0.454 | 0.448 | 0.457 | 0.452 |
Total Debt To Capitalization |
0.225 | 0.229 | 0.227 | 0.236 | 0.251 | 0.262 | 0.44 | 0.449 | 0.459 | 0.45 | 0.451 | 0.502 | 0.495 | 0.507 | 0.509 | 0.522 | 0.524 | 0.523 | 0.52 | 0.522 | 0.521 | 0.522 | 0.518 | 0.512 | 0.516 | 0.501 | 0.487 | 0.488 | 0.458 | 0.465 | 0.476 | 0.493 | 0.506 | 0.513 | 0.507 | 0.509 | 0.502 | 0.51 | 0.506 |
Interest Coverage |
- | - | - | - | - | 12.7 | 26.9 | 1.65 | 0.977 | 1.32 | 9.38 | 1.74 | 3.33 | 3.81 | 3.3 | 1.54 | 1.58 | 2.22 | 1.57 | 1.12 | 0.328 | 0.751 | 0.466 | 0.727 | 0.628 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow To Debt Ratio |
0.149 | 0.209 | 0.206 | 0.317 | 0.172 | 0.248 | 0.05 | 0.058 | 0.052 | 0.031 | 0.055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.074 | 0.047 | 0.05 | 0.069 | 0.055 | 0.067 | 0.055 | 0.055 | 0.049 | 0.042 | 0.021 | 0.046 | 0.031 |
Company Equity Multiplier |
1.38 | 1.46 | 1.38 | 1.44 | 1.43 | 1.48 | 1.9 | 1.94 | 2.02 | 1.93 | 1.94 | 2.16 | 2.12 | 2.18 | 2.17 | 2.24 | 2.26 | 2.24 | 2.22 | 2.24 | 2.25 | 2.27 | 2.25 | 2.19 | 2.2 | 2.13 | 2.07 | 2.06 | 1.98 | 1.97 | 2.02 | 2.09 | 2.15 | 2.19 | 2.14 | 2.18 | 2.13 | 2.18 | 2.17 |
Receivables Turnover |
13.5 | 13.5 | 2.87 | 3.1 | 1.52 | 2.18 | - | 3.67 | 2.99 | 3.1 | 3.35 | 3.34 | 3.73 | 3.91 | 2.23 | 3.37 | 3.03 | 2.97 | 2.96 | 2.73 | 2.86 | - | - | 4.13 | 4.56 | 4.78 | 4.81 | 2.46 | 2.9 | 4.17 | 3.57 | 4.22 | 3.8 | 4.48 | 3.79 | 3.06 | 4.64 | 6.26 | 4.66 |
Payables Turnover |
1.78 | 1.76 | 1.86 | 2.46 | 1.87 | 2.84 | 7.78 | 2.2 | 2.91 | 2.89 | 11 | 2.29 | 2.83 | 3.87 | 10.9 | 3.31 | 3.48 | 2.94 | 9.34 | 2.51 | 2.6 | 2.2 | 7.79 | 3.04 | 3.45 | 3.28 | 4.16 | 4.49 | 4.03 | 3.45 | 3.96 | 2.91 | 2.51 | 2.69 | 2.85 | 1.74 | 3.15 | 1.9 | 2.16 |
Inventory Turn Over |
3.05 | 3.31 | 3.16 | 3.78 | 3.77 | 3.7 | 9.14 | 3.35 | 3 | 2.71 | 12.9 | 3.89 | 3.67 | 3.76 | 9.75 | 4.18 | 3.33 | 2.71 | 8.42 | 3.1 | 2.8 | 2.94 | 9.43 | 3.23 | 3.28 | 2.9 | 3.15 | 3.25 | 3.01 | 3.51 | 3.84 | 3.84 | 3.24 | 3.54 | 3.57 | 3.26 | 3.12 | 2.84 | 2.99 |
Fixed Asset Turnover |
0.089 | 0.092 | 0.104 | 0.106 | 0.106 | 0.114 | 0.062 | 0.065 | 0.064 | 0.056 | 0.055 | 0.054 | 0.072 | 0.077 | 0.065 | 0.064 | 0.064 | 0.064 | 0.065 | 0.062 | 0.057 | 0.053 | 0.058 | 0.055 | 0.054 | 0.056 | 0.056 | 0.058 | 0.059 | 0.059 | 0.06 | 0.066 | 0.066 | 0.061 | 0.057 | 0.067 | 0.056 | 0.065 | 0.054 |
Asset Turnover |
0.065 | 0.066 | 0.078 | 0.08 | 0.079 | 0.087 | 0.052 | 0.054 | 0.052 | 0.047 | 0.046 | 0.046 | 0.061 | 0.066 | 0.057 | 0.057 | 0.057 | 0.056 | 0.058 | 0.055 | 0.051 | 0.047 | 0.051 | 0.048 | 0.047 | 0.049 | 0.049 | 0.051 | 0.051 | 0.051 | 0.052 | 0.057 | 0.057 | 0.053 | 0.05 | 0.058 | 0.048 | 0.056 | 0.047 |
Operating Cash Flow Sales Ratio |
0.48 | 0.647 | 0.562 | 0.858 | 0.509 | 0.689 | 0.398 | 0.45 | 0.424 | 0.283 | 0.512 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.43 | 0.418 | 0.597 | 0.475 | 0.55 | 0.456 | 0.502 | 0.472 | 0.348 | 0.207 | 0.392 | 0.317 |
Free Cash Flow Operating Cash Flow Ratio |
1 | 1 | 1 | 1 | 1 | 1 | 0.177 | 0.58 | 0.897 | -0.401 | 0.353 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.548 | -2.54 | 0.939 | 0.676 | 0.698 | 0.843 | -0.25 | -0.486 | 0.701 | -0.814 | 0.282 | -0.388 | 0.321 |
Cash Flow Coverage Ratios |
0.149 | 0.209 | 0.206 | 0.317 | 0.172 | 0.248 | 0.05 | 0.058 | 0.052 | 0.031 | 0.055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.074 | 0.047 | 0.05 | 0.069 | 0.055 | 0.067 | 0.055 | 0.055 | 0.049 | 0.042 | 0.021 | 0.046 | 0.031 |
Short Term Coverage Ratios |
1.28 | 1.8 | 1.04 | 1.6 | 0.565 | 0.803 | 0.521 | 0.598 | 0.581 | 0.354 | 0.635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.548 | 0.531 | 0.619 | 0.688 | 0.502 | 0.737 | 0.477 | 0.405 | 0.358 | 0.312 | 0.162 | 0.359 | 0.243 |
Capital Expenditure Coverage Ratio |
- | - | - | - | - | - | 1.22 | 2.38 | 9.68 | 0.714 | 1.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.21 | 0.283 | 16.5 | 3.08 | 3.31 | 6.38 | 0.8 | 0.673 | 3.35 | 0.551 | 1.39 | 0.72 | 1.47 |
Dividend Paid And Capex Coverage Ratio |
0.727 | 152 | 1.87 | 5.57 K | 2.49 | - | 1.19 | 2.38 | 9.68 | 0.714 | 1.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.21 | 0.24 | 16.5 | 2.93 | 3.27 | 3.85 | 0.8 | 0.673 | 3.35 | 0.532 | 1.35 | 0.72 | 1.47 |
Dividend Payout Ratio |
1.67 | 0.019 | 0.777 | 0.0 | 0.55 | - | 0.176 | - | - | - | - | - | - | 0.036 | 0.0 | 0.892 | 0.002 | 0.019 | 0.002 | 19.3 | -0.001 | -0.142 | -0.027 | -0.006 | -4.35 | 0.172 | -0.005 | 1.92 | - | 0.036 | 0.01 | 0.273 | - | - | -0.001 | 0.194 | 0.269 | 0.0 | -0.002 |
Price To Free Cash Flows Ratio, P/FCF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 89.1 | 24.9 | 16.3 | -68.5 | 44.6 | -21.9 | -87.4 | -19.9 | -137 | -25.4 | -33.3 | -24.2 | -33.3 | -33.2 | -52.6 | -28.5 | -30.9 | -179 | -30.1 | -12.4 | 24.1 | -8.02 | 23 | 21.5 | 23.8 | 16.7 | -79.5 | -39.3 | 31.3 | -45.7 | 284 | -102 | 249 |
Price To Operating Cash Flows Ratio, P/OCF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 15.8 | 14.4 | 14.6 | 27.5 | 15.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.2 | 20.4 | 21.6 | 14.5 | 16.6 | 14.1 | 19.9 | 19.1 | 21.9 | 37.2 | 80.2 | 39.5 | 80.1 |
Price Cash Flow Ratio, P/CF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 15.8 | 14.4 | 14.6 | 27.5 | 15.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.2 | 20.4 | 21.6 | 14.5 | 16.6 | 14.1 | 19.9 | 19.1 | 21.9 | 37.2 | 80.2 | 39.5 | 80.1 |
Enterprise Value Multiple, EV |
10.3 | 14.6 | 10.9 | 12.9 | 8.92 | 7.68 | 112 | 29.4 | 22.8 | 34.8 | 88.5 | 37 | 20.1 | 21.9 | 41.3 | 38.8 | 38.7 | 30.8 | 89.2 | 46.5 | 50.1 | 55.5 | -122 | 57.4 | 59.3 | 45 | 42.9 | 37.9 | 32.3 | 30.7 | 32.6 | 29.6 | 35.2 | 37.7 | 51.9 | 53.8 | 87 | 57.7 | 161 |
Price Fair Value, P/FV |
0.486 | 0.686 | 0.648 | 0.782 | 0.566 | 0.512 | 0.62 | 0.68 | 0.648 | 0.704 | 0.716 | 0.869 | 0.931 | 0.87 | 1.12 | 1.11 | 1.15 | 1.1 | 1.05 | 1.12 | 1.16 | 1.26 | 1.24 | 1.21 | 1.18 | 1.19 | 0.932 | 0.919 | 0.911 | 0.872 | 0.824 | 0.92 | 1.11 | 1.11 | 1.1 | 1.63 | 1.71 | 1.88 | 2.57 |
Alle Zahlen in RUB-Währung
Multiplikatoren sind ein wichtiges Instrument der Finanzanalyse für das Unternehmen Современный коммерческий флот, das es Investoren und Analysten ermöglicht, den Unternehmenswert und die Investitionsattraktivität schnell anhand des Verhältnisses von Marktindikatoren zu den finanziellen Ergebnissen des Unternehmens zu bewerten. Im Wesentlichen drücken Multiplikatoren aus, wie der Markt das Unternehmen im Verhältnis zu seinem Gewinn, Umsatz, Eigenkapital oder anderen wichtigen Kennzahlen bewertet.
Vorteile der Verwendung von Finanzkennzahlen- Vereinfachte Datenanalyse
Finanzkennzahlen verwandeln große Mengen an Buchhaltungsdaten in kompakte und leicht interpretierbare Indikatoren, was die Beurteilung des Unternehmenszustands erheblich vereinfacht. - Vergleichbarkeit zwischen Unternehmen
Multiplikatoren standardisieren Finanzkennzahlen und ermöglichen so einen objektiven Vergleich von Unternehmen unterschiedlicher Größe, Branche und Marktkapitalisierung. - Erkennung von Trends und Problemen
Die regelmäßige Analyse von Kennzahlen hilft, die Entwicklung der finanziellen Gesundheit zu verfolgen, Stärken und Schwächen des Geschäfts sowie potenzielle Risiken zu identifizieren. - Entscheidungsunterstützung
Finanzielle Multiplikatoren dienen Investoren, Gläubigern und der Unternehmensführung als wichtiges Instrument bei Investitions-, Kredit- und Managemententscheidungen. - Beschleunigte Bewertung der Investitionsattraktivität
Mit Hilfe von Kennzahlen können schnell wichtige Leistungs-, Liquiditäts- und Finanzstabilitätsindikatoren bestimmt werden, was eine zügige Bewertung der Attraktivität von Unternehmen für Investitionen ermöglicht.
Die Verwendung von Multiplikatoren ermöglicht den Vergleich von Unternehmen, auch wenn sie sich in Größe oder Branche unterscheiden, da sie Finanzdaten in für die Analyse geeignete Kennzahlen standardisieren. Dies ist besonders nützlich zur Bewertung von Unternehmen, bei denen eine direkte Analyse der Finanzberichte komplex sein kann oder tiefgehendes Fachwissen erfordert.