
Современный коммерческий флот Financial Ratios 2025-2013 | FLOT
Brief overview of Современный коммерческий флот's financial ratios
Ratios are assessed across five available annual reports in the 2020–2024 interval.
The current valuation set is P/E 5x (median 5x), EV/EBITDA 5x (median 2.71x), P/S 2x (median 1.64x). The combined multiple level is about 22% above the company's historical norm, leaving less valuation cushion.
The 1/P/E calculation produces a 20% earnings yield. It does not capture future growth or capital structure.
The latest available business-quality ratios are ROE -14.7%, ROA -9.6%, ROCE -8.6%. Returns below zero mean resources are not producing positive profit. Recovery in operating results is the main reference point.
Current PEG is 0.25x; the market pays comparatively little per unit of expected growth.
Current liquidity is 2.08x, with a quick ratio of 2.01x. Near-term obligations have a solid coverage cushion.
At 0.41x debt/equity, interest expense is covered only -8.06x. Leverage looks stretched.
The cash conversion cycle decreased 22.4 days to 13.2 days, supporting working-capital efficiency.
Valuation takeaway
Современный коммерческий флот combines weak profitability with valuation above its historical norm, leaving limited cushion.
Annual Financial Ratios Современный коммерческий флот
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
-3 | 5 | 4.15 | 4 | 51.85 | 9.37 | 17.07 | -81.24 | -37.03 | 18.87 | 9.59 | 48.16 | -150.67 |
Price Sales Ratio, P/S |
2 | 2 | 1.64 | 0.91 | 1.47 | 1.52 | 2.27 | 2.23 | 2.83 | 2.75 | 2.2 | 2.8 | 4.75 |
Price To Book Ratio, P/B |
0.51 | 0.47 | 0.78 | - | 0.59 | 0.63 | 1.12 | 1.05 | 1.24 | 1.11 | 0.98 | 1.28 | 2.03 |
Price Earnings To Growth Ratio, PEG |
-0.52 | - | - | - | -0.61 | 0.25 | -0.03 | 1.31 | 0.24 | -0.45 | 0.03 | -0.18 | - |
Operating Cash Flow Per Share |
13.68 | 37.73 | 0.67 | - | 0.26 | 0.45 | 0.34 | 9.66 | 9.26 | 0.32 | 0.31 | 0.21 | 0.22 |
Free Cash Flow Per Share |
-0.44 | 31 | 0.67 | - | 0.1 | 0.24 | 0.16 | 9.48 | 8.99 | 0.0 | 0.07 | -0.02 | 0.02 |
Cash Per Share |
50.11 | 56.63 | 0.54 | 24.55 | 0.22 | 0.42 | 0.16 | 0.13 | 0.15 | 0.2 | 0.15 | 0.12 | 0.14 |
Payout Ratio |
- | - | 0.12 | 0.5 | 4.8 | 0.37 | 0.1 | -0.72 | -1.01 | 0.48 | 0.06 | 0.13 | -0.25 |
Dividend Yield |
0.06 | - | 0.03 | 0.11 | 0.09 | 0.04 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.0 | 0.0 |
Current Ratio |
- | - | 2.08 | - | 1.44 | 1.74 | 0.94 | 0.87 | 0.88 | 0.92 | 1.12 | 0.79 | 0.78 |
Quick Ratio |
- | - | 2.01 | - | 1.33 | 1.67 | 0.86 | 0.76 | 0.8 | 0.85 | 1.04 | 0.71 | 0.68 |
Cash Ratio |
- | - | 1.43 | - | 1.07 | 1.42 | 0.56 | 0.5 | 0.48 | 0.55 | 0.68 | 0.44 | 0.43 |
Days Of Sales Outstanding, DSO |
- | - | 28.39 | - | 17.76 | 23.35 | 41.19 | 33.5 | - | - | 40.79 | 39.3 | 38.33 |
Days Of Inventory Outstanding, DIO |
- | - | 28.33 | - | 19.86 | 15.1 | 17.14 | 20.92 | 19.38 | 21.4 | 14.7 | 16.16 | 30.42 |
Days Of Payables Outstanding, DPO |
- | - | 43.56 | - | 23.32 | 17.62 | 15.35 | 18.87 | 23.47 | 20.96 | 14.24 | 20.27 | 39.29 |
Operating Cycle |
- | - | 56.72 | - | 37.62 | 38.45 | 58.34 | 54.41 | 19.38 | 21.4 | 55.49 | 55.46 | 68.75 |
Cash Conversion Cycle |
- | - | 13.16 | - | 14.3 | 20.82 | 42.99 | 35.54 | -4.09 | 0.44 | 41.24 | 35.18 | 29.46 |
Gross Profit Margin |
- | - | 0.72 | - | 0.24 | 0.35 | 0.31 | 0.23 | 0.19 | 0.34 | 0.37 | 0.25 | 0.39 |
Operating Profit Margin |
-0.48 | 0.31 | 0.5 | 0.4 | 0.15 | 0.3 | 0.26 | 0.12 | 0.11 | 0.25 | 0.32 | 0.18 | 0.06 |
Pretax Profit Margin |
-0.59 | 0.33 | 0.45 | 0.21 | 0.05 | 0.18 | 0.15 | -0.01 | -0.07 | 0.17 | 0.25 | 0.07 | -0.02 |
Net Profit Margin |
-0.59 | 0.33 | 0.39 | 0.21 | 0.03 | 0.16 | 0.13 | -0.03 | -0.08 | 0.15 | 0.23 | 0.06 | -0.03 |
Effective Tax Rate |
- | - | 0.1 | - | 0.49 | 0.1 | 0.11 | -1.06 | -0.16 | 0.11 | 0.05 | 0.08 | -0.43 |
Return On Assets, ROA |
-0.1 | 0.07 | 0.13 | 0.04 | 0.01 | 0.03 | 0.03 | -0.01 | -0.01 | 0.03 | 0.05 | 0.01 | -0.01 |
Return On Equity, ROE |
-0.15 | 0.09 | 0.19 | - | 0.01 | 0.07 | 0.07 | -0.01 | -0.03 | 0.06 | 0.1 | 0.03 | -0.01 |
Return On Capital Employed, ROCE |
-0.09 | 0.07 | 0.19 | 0.32 | 0.03 | 0.07 | 0.07 | 0.03 | 0.02 | 0.06 | 0.08 | 0.04 | 0.01 |
Net Income Per Ebt |
1.0 | 1.0 | 0.87 | 1.0 | 0.63 | 0.9 | 0.87 | 1.88 | 1.12 | 0.87 | 0.91 | 0.88 | 1.45 |
Ebt Per Ebit |
1.21 | 1.05 | 0.9 | 0.52 | 0.3 | 0.6 | 0.58 | -0.12 | -0.59 | 0.67 | 0.79 | 0.37 | -0.34 |
Ebit Per Revenue |
-0.48 | 0.31 | 0.5 | 0.4 | 0.15 | 0.3 | 0.26 | 0.12 | 0.11 | 0.25 | 0.32 | 0.18 | 0.06 |
Debt Ratio |
0.35 | 0.26 | 0.22 | 1.0 | 0.41 | 0.42 | 0.48 | 0.49 | 0.48 | 0.45 | 0.44 | 0.47 | 0.46 |
Debt Equity Ratio |
0.41 | 0.27 | 0.31 | - | 0.78 | 0.82 | 1.04 | 1.08 | 1.07 | 0.94 | 0.89 | 1.01 | 1.0 |
Long Term Debt To Capitalization |
0.29 | 0.21 | 0.2 | 1.0 | 0.41 | 0.43 | 0.48 | 0.5 | 0.49 | 0.43 | 0.43 | 0.45 | 0.45 |
Total Debt To Capitalization |
0.29 | 0.21 | 0.24 | 1.0 | 0.44 | 0.45 | 0.51 | 0.52 | 0.52 | 0.48 | 0.47 | 0.5 | 0.5 |
Interest Coverage |
-8.06 | 6.71 | 14.16 | - | 1.43 | 2.61 | 2.13 | 0.94 | 0.88 | 2.46 | 3.39 | 1.83 | - |
Cash Flow To Debt Ratio |
0.22 | 0.66 | 1.04 | - | 0.2 | 0.28 | 0.23 | 6.5 | 6.17 | 0.23 | 0.25 | 0.16 | 0.15 |
Company Equity Multiplier |
1.53 | 1.36 | 1.44 | - | 1.9 | 1.94 | 2.17 | 2.22 | 2.25 | 2.07 | 2.02 | 2.14 | 2.16 |
Receivables Turnover |
- | - | 12.85 | - | 20.55 | 15.63 | 8.86 | 10.9 | - | - | 8.95 | 9.29 | 9.52 |
Payables Turnover |
- | - | 8.38 | - | 15.65 | 20.71 | 23.78 | 19.34 | 15.55 | 17.42 | 25.62 | 18.0 | 9.29 |
Inventory Turn Over |
- | - | 12.89 | - | 18.38 | 24.17 | 21.29 | 17.45 | 18.83 | 17.06 | 24.83 | 22.59 | 12.0 |
Fixed Asset Turnover |
- | - | 0.44 | - | 0.25 | 0.26 | 0.26 | 0.24 | 0.22 | 0.22 | 0.25 | 0.25 | 0.23 |
Asset Turnover |
0.16 | 0.21 | 0.33 | 0.22 | 0.21 | 0.21 | 0.23 | 0.21 | 0.2 | 0.19 | 0.22 | 0.21 | 0.2 |
Operating Cash Flow Sales Ratio |
0.37 | 0.63 | 0.68 | - | 0.39 | 0.56 | 0.48 | 14.87 | 15.08 | 0.54 | 0.5 | 0.36 | 0.34 |
Free Cash Flow Operating Cash Flow Ratio |
-0.18 | 0.78 | 1 | - | 0.4 | 0.52 | 0.46 | 0.98 | 0.97 | 0.01 | 0.22 | -0.08 | 0.08 |
Cash Flow Coverage Ratios |
0.22 | 0.66 | 1.04 | - | 0.2 | 0.28 | 0.23 | 6.5 | 6.17 | 0.23 | 0.25 | 0.16 | 0.15 |
Short Term Coverage Ratios |
- | - | 5.24 | - | 2.07 | 3.25 | 2.08 | 71.22 | 63.32 | 1.73 | 2.4 | 1.24 | 1.2 |
Capital Expenditure Coverage Ratio |
0.85 | 4.59 | 2.54 | - | 1.67 | 2.1 | 1.85 | 53.17 | 34.79 | 1.01 | 1.28 | 0.92 | 1.09 |
Dividend Paid And Capex Coverage Ratio |
0.65 | 4.59 | 14.08 | - | 1.05 | 1.72 | 1.76 | 49.67 | 29.53 | 0.89 | 1.23 | 0.91 | 1.06 |
Dividend Payout Ratio |
- | - | 0.12 | 0.5 | 4.8 | 0.37 | 0.1 | -0.72 | -1.01 | 0.48 | 0.06 | 0.13 | -0.25 |
Price To Free Cash Flows Ratio, P/FCF |
-30.54 | 3.34 | 2.43 | - | 9.42 | 5.17 | 10.39 | 0.15 | 0.19 | 745.4 | 20.26 | -95.56 | 174.32 |
Price To Operating Cash Flows Ratio, P/OCF |
5.54 | 2.62 | 2.43 | - | 3.77 | 2.7 | 4.77 | 0.15 | 0.19 | 5.14 | 4.43 | 7.85 | 13.8 |
Price Cash Flow Ratio, P/CF |
5.54 | 2.62 | 2.43 | - | 3.77 | 2.7 | 4.77 | 0.15 | 0.19 | 5.14 | 4.43 | 7.85 | 13.8 |
Enterprise Value Multiple, EV |
5 | 2 | 2.71 | 2 | 20.25 | 10.19 | 15.01 | 37.06 | 80.35 | 17.56 | 11.46 | 26.05 | 24.95 |
Price Fair Value, P/FV |
0.51 | 0.47 | 0.78 | - | 0.59 | 0.63 | 1.12 | 1.05 | 1.24 | 1.11 | 0.98 | 1.28 | 2.03 |
All numbers in RUB currency
Quarterly Financial Ratios Современный коммерческий флот
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
3.41 | 7.96 | 3.88 | 4.1 | 3.36 | 2.89 | 36.8 | 41.3 | 84.2 | -423 | 38.6 | 31.4 | 7.36 | 6.59 | 8.98 | 34.4 | 44 | 13 | 68.3 | 624 | -23.1 | -67.6 | -9.82 | -49.5 | -40.4 | 26.8 | -103 | 15.3 | 12.7 | 7.49 | 12.6 | 9.35 | 7.67 | 9.57 | -32.3 | 27.5 | 246 | 25.6 | -55 |
Price Sales Ratio, P/S |
5.41 | 7.15 | 6.02 | 6.82 | 5 | 4 | 6.29 | 6.5 | 6.2 | 7.79 | 8.05 | 8.69 | 7.19 | 6.04 | 9.04 | 8.63 | 8.92 | 8.75 | 8.18 | 9.09 | 10.2 | 11.9 | 10.8 | 11.6 | 11.4 | 11.5 | 9.23 | 8.75 | 9.02 | 8.67 | 7.88 | 7.74 | 9.06 | 9.58 | 10.4 | 12.9 | 16.6 | 15.5 | 25.4 |
Price To Book Ratio, P/B |
0.486 | 0.686 | 0.648 | 0.782 | 0.566 | 0.512 | 0.62 | 0.68 | 0.648 | 0.704 | 0.716 | 0.869 | 0.931 | 0.87 | 1.12 | 1.11 | 1.15 | 1.1 | 1.05 | 1.12 | 1.16 | 1.26 | 1.24 | 1.21 | 1.18 | 1.19 | 0.932 | 0.919 | 0.911 | 0.872 | 0.824 | 0.92 | 1.11 | 1.11 | 1.1 | 1.63 | 1.71 | 1.88 | 2.57 |
Price Earnings To Growth Ratio, PEG |
0.049 | -0.158 | -0.469 | 0.293 | - | -0.222 | - | 0.49 | -0.131 | 3.88 | -1.66 | -0.401 | -5.94 | 0.872 | 0.03 | 1.49 | -0.636 | 0.029 | 0.087 | -6.03 | -0.141 | 0.792 | -0.024 | 3.06 | 0.248 | -0.052 | 0.892 | -0.951 | -0.333 | 0.092 | -0.386 | -0.306 | 0.247 | -0.021 | 0.207 | 0.041 | -2.76 | -0.085 | - |
Operating Cash Flow Per Share |
0.093 | 0.13 | 0.132 | 0.205 | 0.119 | 0.173 | 0.062 | 0.08 | 0.087 | 0.043 | 0.078 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.124 | 0.078 | 0.073 | 0.103 | 0.084 | 0.109 | 0.091 | 0.09 | 0.075 | 0.068 | 0.037 | 0.072 | 0.038 |
Free Cash Flow Per Share |
0.093 | 0.13 | 0.132 | 0.205 | 0.119 | 0.173 | 0.011 | 0.046 | 0.078 | -0.017 | 0.027 | -0.059 | -0.016 | -0.064 | -0.012 | -0.061 | -0.048 | -0.063 | -0.044 | -0.046 | -0.03 | -0.061 | -0.056 | -0.01 | -0.056 | -0.144 | 0.068 | -0.199 | 0.068 | 0.07 | 0.059 | 0.092 | -0.023 | -0.044 | 0.053 | -0.055 | 0.01 | -0.028 | 0.012 |
Cash Per Share |
0.577 | 0.631 | 0.538 | 0.535 | 0.472 | 0.46 | 0.206 | 0.321 | 0.447 | 0.346 | 0.371 | 0.268 | 0.297 | 0.24 | 0.161 | 0.139 | 0.145 | 0.141 | 0.126 | 0.121 | 0.142 | 0.154 | 0.148 | 0.137 | 0.147 | 0.191 | 0.227 | 0.147 | 0.194 | 0.207 | 0.169 | 0.199 | 0.152 | 0.155 | 0.128 | 0.144 | 0.16 | 0.175 | 0.104 |
Payout Ratio |
1.67 | 0.019 | 0.777 | 0.0 | 0.55 | - | 0.176 | - | - | - | - | - | - | 0.036 | 0.0 | 0.892 | 0.002 | 0.019 | 0.002 | 19.3 | -0.001 | -0.142 | -0.027 | -0.006 | -4.35 | 0.172 | -0.005 | 1.92 | - | 0.036 | 0.01 | 0.273 | - | - | -0.001 | 0.194 | 0.269 | 0.0 | -0.002 |
Dividend Yield |
0.122 | 0.001 | 0.05 | 0.0 | 0.041 | - | 0.001 | - | - | - | - | - | - | 0.001 | 0.0 | 0.006 | 0.0 | 0.0 | 0.0 | 0.008 | 0.0 | 0.001 | 0.001 | 0.0 | 0.027 | 0.002 | 0.0 | 0.031 | - | 0.001 | 0.0 | 0.007 | - | - | 0.0 | 0.002 | 0.0 | 0.0 | 0.0 |
Current Ratio |
3.9 | 2.35 | 2.74 | 2.08 | 2.01 | 1.61 | 1.44 | 1.47 | 1.39 | 1.79 | 1.74 | 1.01 | 1.14 | 0.948 | 0.942 | 0.825 | 0.861 | 0.895 | 0.872 | 0.801 | 0.787 | 0.842 | 0.881 | 1.05 | 1.14 | 0.945 | 0.927 | 1.12 | 1.38 | 1.36 | 1.17 | 1.42 | 1.11 | 0.947 | 0.937 | 0.895 | 0.934 | 1.04 | 0.91 |
Quick Ratio |
3.77 | 2.27 | 2.64 | 2.01 | 1.96 | 1.57 | 1.33 | 1.37 | 1.3 | 1.68 | 1.67 | 0.954 | 1.09 | 0.885 | 0.861 | 0.739 | 0.76 | 0.783 | 0.756 | 0.687 | 0.686 | 0.755 | 0.796 | 0.951 | 1.04 | 0.873 | 0.864 | 1.03 | 1.28 | 1.29 | 1.1 | 1.33 | 1.02 | 0.883 | 0.862 | 0.807 | 0.836 | 0.939 | 0.809 |
Cash Ratio |
2.9 | 1.47 | 1.96 | 1.43 | 1.27 | 1.21 | 1.07 | 1.14 | 1.09 | 1.41 | 1.42 | 0.761 | 0.874 | 0.673 | 0.56 | 0.524 | 0.533 | 0.542 | 0.504 | 0.442 | 0.485 | 0.482 | 0.478 | 0.475 | 0.55 | 0.388 | 0.51 | 0.518 | 0.789 | 0.734 | 0.636 | 0.805 | 0.498 | 0.438 | 0.413 | 0.409 | 0.461 | 0.508 | 0.402 |
Days Of Sales Outstanding, DSO |
6.68 | 6.65 | 31.4 | 29 | 59.3 | 41.3 | - | 24.5 | 30.1 | 29.1 | 26.9 | 27 | 24.1 | 23 | 40.4 | 26.7 | 29.7 | 30.3 | 30.4 | 33 | 31.5 | - | - | 21.8 | 19.7 | 18.8 | 18.7 | 36.6 | 31.1 | 21.6 | 25.2 | 21.3 | 23.7 | 20.1 | 23.8 | 29.4 | 19.4 | 14.4 | 19.3 |
Days Of Inventory Outstanding, DIO |
29.5 | 27.2 | 28.5 | 23.8 | 23.9 | 24.3 | 9.85 | 26.9 | 30 | 33.3 | 7 | 23.1 | 24.5 | 23.9 | 9.23 | 21.5 | 27 | 33.2 | 10.7 | 29 | 32.1 | 30.6 | 9.54 | 27.8 | 27.4 | 31 | 28.6 | 27.7 | 29.9 | 25.6 | 23.5 | 23.4 | 27.8 | 25.4 | 25.2 | 27.6 | 28.8 | 31.7 | 30.1 |
Days Of Payables Outstanding, DPO |
50.6 | 51.1 | 48.3 | 36.6 | 48.1 | 31.7 | 11.6 | 41 | 31 | 31.1 | 8.17 | 39.2 | 31.8 | 23.3 | 8.27 | 27.2 | 25.9 | 30.6 | 9.64 | 35.9 | 34.6 | 40.8 | 11.6 | 29.6 | 26.1 | 27.4 | 21.7 | 20.1 | 22.3 | 26.1 | 22.7 | 30.9 | 35.8 | 33.5 | 31.6 | 51.7 | 28.6 | 47.4 | 41.6 |
Operating Cycle |
36.2 | 33.9 | 59.9 | 52.9 | 83.2 | 65.6 | 9.85 | 51.4 | 60.1 | 62.3 | 33.9 | 50.1 | 48.7 | 47 | 49.7 | 48.2 | 56.7 | 63.5 | 41 | 62 | 63.6 | 30.6 | 9.54 | 49.6 | 47.2 | 49.9 | 47.3 | 64.3 | 61 | 47.2 | 48.7 | 44.8 | 51.5 | 45.5 | 48.9 | 57 | 48.2 | 46.1 | 49.5 |
Cash Conversion Cycle |
-14.4 | -17.3 | 11.6 | 16.2 | 35.1 | 33.9 | -1.72 | 10.4 | 29.2 | 31.2 | 25.7 | 10.9 | 16.9 | 23.7 | 41.4 | 21 | 30.8 | 32.8 | 31.4 | 26.1 | 29 | -10.3 | -2.01 | 20 | 21.1 | 22.4 | 25.6 | 44.2 | 38.7 | 21.2 | 26 | 13.8 | 15.6 | 12 | 17.3 | 5.33 | 19.6 | -1.3 | 7.83 |
Gross Profit Margin |
0.611 | 0.575 | 0.651 | 0.662 | 0.721 | 0.75 | -0.533 | 0.45 | 0.504 | 0.523 | -0.605 | 0.534 | 0.67 | 0.619 | -0.252 | 0.468 | 0.488 | 0.552 | -0.374 | 0.432 | 0.468 | 0.451 | -0.557 | 0.411 | 0.436 | 0.505 | 0.518 | 0.547 | 0.611 | 0.627 | 0.585 | 0.583 | 0.562 | 0.557 | 0.486 | 0.481 | 0.41 | 0.486 | 0.352 |
Operating Profit Margin |
0.324 | 0.304 | 0.408 | 0.419 | 0.494 | 0.529 | 1.19 | 0.165 | 0.152 | 0.154 | 1.11 | 0.235 | 0.359 | 0.385 | 0.391 | 0.189 | 0.196 | 0.279 | 0.188 | 0.141 | 0.045 | 0.107 | 0.053 | 0.1 | 0.099 | 0.209 | 0.071 | 0.257 | 0.322 | 0.357 | 0.256 | 0.352 | 0.349 | 0.299 | 0.096 | 0.232 | 0.122 | 0.248 | 0.002 |
Pretax Profit Margin |
0.453 | 0.253 | 0.421 | 0.48 | 0.406 | 0.424 | 0.069 | 0.062 | 0.027 | 0.022 | 0.05 | 0.085 | 0.272 | 0.252 | 0.281 | 0.073 | 0.078 | 0.18 | 0.058 | 0.01 | -0.108 | -0.031 | -0.271 | -0.04 | -0.064 | 0.112 | 0.008 | 0.169 | 0.196 | 0.304 | 0.16 | 0.247 | 0.317 | 0.271 | -0.08 | 0.126 | 0.026 | 0.164 | -0.086 |
Net Profit Margin |
0.396 | 0.225 | 0.388 | 0.416 | 0.372 | 0.346 | 0.043 | 0.039 | 0.018 | -0.005 | 0.052 | 0.069 | 0.244 | 0.229 | 0.252 | 0.063 | 0.051 | 0.168 | 0.03 | 0.004 | -0.11 | -0.044 | -0.276 | -0.059 | -0.07 | 0.108 | -0.022 | 0.143 | 0.178 | 0.289 | 0.156 | 0.207 | 0.295 | 0.25 | -0.08 | 0.118 | 0.017 | 0.151 | -0.115 |
Effective Tax Rate |
0.118 | 0.099 | 0.059 | 0.1 | 0.064 | 0.158 | 0.405 | 0.418 | 0.32 | 1.21 | 0.009 | 0.214 | 0.113 | 0.065 | 0.077 | 0.147 | 0.354 | 0.054 | 0.503 | 0.923 | -0.061 | -0.48 | -0.044 | -0.564 | -0.103 | 0.016 | 4.99 | 0.143 | 0.051 | 0.006 | 0.02 | 0.146 | 0.02 | 0.022 | -0.011 | 0.06 | 0.334 | 0.029 | -0.325 |
Return On Assets, ROA |
0.026 | 0.015 | 0.03 | 0.033 | 0.029 | 0.03 | 0.002 | 0.002 | 0.001 | -0.0 | 0.002 | 0.003 | 0.015 | 0.015 | 0.014 | 0.004 | 0.003 | 0.009 | 0.002 | 0.0 | -0.006 | -0.002 | -0.014 | -0.003 | -0.003 | 0.005 | -0.001 | 0.007 | 0.009 | 0.015 | 0.008 | 0.012 | 0.017 | 0.013 | -0.004 | 0.007 | 0.001 | 0.008 | -0.005 |
Return On Equity, ROE |
0.036 | 0.022 | 0.042 | 0.048 | 0.042 | 0.044 | 0.004 | 0.004 | 0.002 | -0.0 | 0.005 | 0.007 | 0.032 | 0.033 | 0.031 | 0.008 | 0.007 | 0.021 | 0.004 | 0.0 | -0.013 | -0.005 | -0.032 | -0.006 | -0.007 | 0.011 | -0.002 | 0.015 | 0.018 | 0.029 | 0.016 | 0.025 | 0.036 | 0.029 | -0.009 | 0.015 | 0.002 | 0.018 | -0.012 |
Return On Capital Employed, ROCE |
0.022 | 0.022 | 0.035 | 0.037 | 0.044 | 0.053 | 0.067 | 0.01 | 0.009 | 0.008 | 0.055 | 0.012 | 0.024 | 0.028 | 0.025 | 0.012 | 0.012 | 0.017 | 0.012 | 0.009 | 0.003 | 0.006 | 0.003 | 0.005 | 0.005 | 0.011 | 0.004 | 0.014 | 0.018 | 0.02 | 0.014 | 0.022 | 0.022 | 0.018 | 0.005 | 0.015 | 0.007 | 0.015 | 0.0 |
Net Income Per Ebt |
0.875 | 0.888 | 0.922 | 0.867 | 0.917 | 0.816 | 0.619 | 0.63 | 0.68 | -0.208 | 1.05 | 0.815 | 0.898 | 0.912 | 0.896 | 0.864 | 0.654 | 0.93 | 0.517 | 0.355 | 1.03 | 1.4 | 1.02 | 1.46 | 1.1 | 0.957 | -2.77 | 0.843 | 0.91 | 0.953 | 0.977 | 0.838 | 0.933 | 0.925 | 1 | 0.934 | 0.637 | 0.923 | 1.34 |
Ebt Per Ebit |
1.4 | 0.831 | 1.03 | 1.15 | 0.821 | 0.802 | 0.058 | 0.379 | 0.178 | 0.144 | 0.044 | 0.36 | 0.756 | 0.654 | 0.718 | 0.384 | 0.395 | 0.647 | 0.307 | 0.073 | -2.38 | -0.294 | -5.13 | -0.402 | -0.652 | 0.538 | 0.114 | 0.658 | 0.607 | 0.851 | 0.624 | 0.703 | 0.907 | 0.903 | -0.834 | 0.542 | 0.216 | 0.662 | -42.6 |
Ebit Per Revenue |
0.324 | 0.304 | 0.408 | 0.419 | 0.494 | 0.529 | 1.19 | 0.165 | 0.152 | 0.154 | 1.11 | 0.235 | 0.359 | 0.385 | 0.391 | 0.189 | 0.196 | 0.279 | 0.188 | 0.141 | 0.045 | 0.107 | 0.053 | 0.1 | 0.099 | 0.209 | 0.071 | 0.257 | 0.322 | 0.357 | 0.256 | 0.352 | 0.349 | 0.299 | 0.096 | 0.232 | 0.122 | 0.248 | 0.002 |
Debt Ratio |
0.21 | 0.204 | 0.212 | 0.216 | 0.233 | 0.24 | 0.413 | 0.42 | 0.42 | 0.424 | 0.423 | 0.467 | 0.462 | 0.473 | 0.477 | 0.486 | 0.488 | 0.49 | 0.487 | 0.488 | 0.484 | 0.481 | 0.477 | 0.479 | 0.485 | 0.471 | 0.458 | 0.462 | 0.428 | 0.44 | 0.45 | 0.466 | 0.477 | 0.482 | 0.479 | 0.477 | 0.473 | 0.477 | 0.474 |
Debt Equity Ratio |
0.29 | 0.297 | 0.294 | 0.309 | 0.334 | 0.355 | 0.785 | 0.815 | 0.848 | 0.818 | 0.822 | 1.01 | 0.981 | 1.03 | 1.04 | 1.09 | 1.1 | 1.09 | 1.08 | 1.09 | 1.09 | 1.09 | 1.07 | 1.05 | 1.07 | 1 | 0.95 | 0.953 | 0.846 | 0.869 | 0.908 | 0.974 | 1.02 | 1.06 | 1.03 | 1.04 | 1.01 | 1.04 | 1.03 |
Long Term Debt To Capitalization |
0.201 | 0.205 | 0.188 | 0.199 | 0.189 | 0.194 | 0.412 | 0.422 | 0.433 | 0.425 | 0.425 | 0.46 | 0.453 | 0.464 | 0.475 | 0.494 | 0.495 | 0.494 | 0.496 | 0.497 | 0.495 | 0.496 | 0.492 | 0.483 | 0.49 | 0.451 | 0.435 | 0.449 | 0.42 | 0.421 | 0.43 | 0.453 | 0.459 | 0.459 | 0.451 | 0.454 | 0.448 | 0.457 | 0.452 |
Total Debt To Capitalization |
0.225 | 0.229 | 0.227 | 0.236 | 0.251 | 0.262 | 0.44 | 0.449 | 0.459 | 0.45 | 0.451 | 0.502 | 0.495 | 0.507 | 0.509 | 0.522 | 0.524 | 0.523 | 0.52 | 0.522 | 0.521 | 0.522 | 0.518 | 0.512 | 0.516 | 0.501 | 0.487 | 0.488 | 0.458 | 0.465 | 0.476 | 0.493 | 0.506 | 0.513 | 0.507 | 0.509 | 0.502 | 0.51 | 0.506 |
Interest Coverage |
- | - | - | - | - | 12.7 | 26.9 | 1.65 | 0.977 | 1.32 | 9.38 | 1.74 | 3.33 | 3.81 | 3.3 | 1.54 | 1.58 | 2.22 | 1.57 | 1.12 | 0.328 | 0.751 | 0.466 | 0.727 | 0.628 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow To Debt Ratio |
0.149 | 0.209 | 0.206 | 0.317 | 0.172 | 0.248 | 0.05 | 0.058 | 0.052 | 0.031 | 0.055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.074 | 0.047 | 0.05 | 0.069 | 0.055 | 0.067 | 0.055 | 0.055 | 0.049 | 0.042 | 0.021 | 0.046 | 0.031 |
Company Equity Multiplier |
1.38 | 1.46 | 1.38 | 1.44 | 1.43 | 1.48 | 1.9 | 1.94 | 2.02 | 1.93 | 1.94 | 2.16 | 2.12 | 2.18 | 2.17 | 2.24 | 2.26 | 2.24 | 2.22 | 2.24 | 2.25 | 2.27 | 2.25 | 2.19 | 2.2 | 2.13 | 2.07 | 2.06 | 1.98 | 1.97 | 2.02 | 2.09 | 2.15 | 2.19 | 2.14 | 2.18 | 2.13 | 2.18 | 2.17 |
Receivables Turnover |
13.5 | 13.5 | 2.87 | 3.1 | 1.52 | 2.18 | - | 3.67 | 2.99 | 3.1 | 3.35 | 3.34 | 3.73 | 3.91 | 2.23 | 3.37 | 3.03 | 2.97 | 2.96 | 2.73 | 2.86 | - | - | 4.13 | 4.56 | 4.78 | 4.81 | 2.46 | 2.9 | 4.17 | 3.57 | 4.22 | 3.8 | 4.48 | 3.79 | 3.06 | 4.64 | 6.26 | 4.66 |
Payables Turnover |
1.78 | 1.76 | 1.86 | 2.46 | 1.87 | 2.84 | 7.78 | 2.2 | 2.91 | 2.89 | 11 | 2.29 | 2.83 | 3.87 | 10.9 | 3.31 | 3.48 | 2.94 | 9.34 | 2.51 | 2.6 | 2.2 | 7.79 | 3.04 | 3.45 | 3.28 | 4.16 | 4.49 | 4.03 | 3.45 | 3.96 | 2.91 | 2.51 | 2.69 | 2.85 | 1.74 | 3.15 | 1.9 | 2.16 |
Inventory Turn Over |
3.05 | 3.31 | 3.16 | 3.78 | 3.77 | 3.7 | 9.14 | 3.35 | 3 | 2.71 | 12.9 | 3.89 | 3.67 | 3.76 | 9.75 | 4.18 | 3.33 | 2.71 | 8.42 | 3.1 | 2.8 | 2.94 | 9.43 | 3.23 | 3.28 | 2.9 | 3.15 | 3.25 | 3.01 | 3.51 | 3.84 | 3.84 | 3.24 | 3.54 | 3.57 | 3.26 | 3.12 | 2.84 | 2.99 |
Fixed Asset Turnover |
0.089 | 0.092 | 0.104 | 0.106 | 0.106 | 0.114 | 0.062 | 0.065 | 0.064 | 0.056 | 0.055 | 0.054 | 0.072 | 0.077 | 0.065 | 0.064 | 0.064 | 0.064 | 0.065 | 0.062 | 0.057 | 0.053 | 0.058 | 0.055 | 0.054 | 0.056 | 0.056 | 0.058 | 0.059 | 0.059 | 0.06 | 0.066 | 0.066 | 0.061 | 0.057 | 0.067 | 0.056 | 0.065 | 0.054 |
Asset Turnover |
0.065 | 0.066 | 0.078 | 0.08 | 0.079 | 0.087 | 0.052 | 0.054 | 0.052 | 0.047 | 0.046 | 0.046 | 0.061 | 0.066 | 0.057 | 0.057 | 0.057 | 0.056 | 0.058 | 0.055 | 0.051 | 0.047 | 0.051 | 0.048 | 0.047 | 0.049 | 0.049 | 0.051 | 0.051 | 0.051 | 0.052 | 0.057 | 0.057 | 0.053 | 0.05 | 0.058 | 0.048 | 0.056 | 0.047 |
Operating Cash Flow Sales Ratio |
0.48 | 0.647 | 0.562 | 0.858 | 0.509 | 0.689 | 0.398 | 0.45 | 0.424 | 0.283 | 0.512 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.43 | 0.418 | 0.597 | 0.475 | 0.55 | 0.456 | 0.502 | 0.472 | 0.348 | 0.207 | 0.392 | 0.317 |
Free Cash Flow Operating Cash Flow Ratio |
1 | 1 | 1 | 1 | 1 | 1 | 0.177 | 0.58 | 0.897 | -0.401 | 0.353 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.548 | -2.54 | 0.939 | 0.676 | 0.698 | 0.843 | -0.25 | -0.486 | 0.701 | -0.814 | 0.282 | -0.388 | 0.321 |
Cash Flow Coverage Ratios |
0.149 | 0.209 | 0.206 | 0.317 | 0.172 | 0.248 | 0.05 | 0.058 | 0.052 | 0.031 | 0.055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.074 | 0.047 | 0.05 | 0.069 | 0.055 | 0.067 | 0.055 | 0.055 | 0.049 | 0.042 | 0.021 | 0.046 | 0.031 |
Short Term Coverage Ratios |
1.28 | 1.8 | 1.04 | 1.6 | 0.565 | 0.803 | 0.521 | 0.598 | 0.581 | 0.354 | 0.635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.548 | 0.531 | 0.619 | 0.688 | 0.502 | 0.737 | 0.477 | 0.405 | 0.358 | 0.312 | 0.162 | 0.359 | 0.243 |
Capital Expenditure Coverage Ratio |
- | - | - | - | - | - | 1.22 | 2.38 | 9.68 | 0.714 | 1.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.21 | 0.283 | 16.5 | 3.08 | 3.31 | 6.38 | 0.8 | 0.673 | 3.35 | 0.551 | 1.39 | 0.72 | 1.47 |
Dividend Paid And Capex Coverage Ratio |
0.727 | 152 | 1.87 | 5.57 K | 2.49 | - | 1.19 | 2.38 | 9.68 | 0.714 | 1.55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.21 | 0.24 | 16.5 | 2.93 | 3.27 | 3.85 | 0.8 | 0.673 | 3.35 | 0.532 | 1.35 | 0.72 | 1.47 |
Dividend Payout Ratio |
1.67 | 0.019 | 0.777 | 0.0 | 0.55 | - | 0.176 | - | - | - | - | - | - | 0.036 | 0.0 | 0.892 | 0.002 | 0.019 | 0.002 | 19.3 | -0.001 | -0.142 | -0.027 | -0.006 | -4.35 | 0.172 | -0.005 | 1.92 | - | 0.036 | 0.01 | 0.273 | - | - | -0.001 | 0.194 | 0.269 | 0.0 | -0.002 |
Price To Free Cash Flows Ratio, P/FCF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 89.1 | 24.9 | 16.3 | -68.5 | 44.6 | -21.9 | -87.4 | -19.9 | -137 | -25.4 | -33.3 | -24.2 | -33.3 | -33.2 | -52.6 | -28.5 | -30.9 | -179 | -30.1 | -12.4 | 24.1 | -8.02 | 23 | 21.5 | 23.8 | 16.7 | -79.5 | -39.3 | 31.3 | -45.7 | 284 | -102 | 249 |
Price To Operating Cash Flows Ratio, P/OCF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 15.8 | 14.4 | 14.6 | 27.5 | 15.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.2 | 20.4 | 21.6 | 14.5 | 16.6 | 14.1 | 19.9 | 19.1 | 21.9 | 37.2 | 80.2 | 39.5 | 80.1 |
Price Cash Flow Ratio, P/CF |
11.3 | 11 | 10.7 | 7.96 | 9.83 | 5.81 | 15.8 | 14.4 | 14.6 | 27.5 | 15.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.2 | 20.4 | 21.6 | 14.5 | 16.6 | 14.1 | 19.9 | 19.1 | 21.9 | 37.2 | 80.2 | 39.5 | 80.1 |
Enterprise Value Multiple, EV |
10.3 | 14.6 | 10.9 | 12.9 | 8.92 | 7.68 | 112 | 29.4 | 22.8 | 34.8 | 88.5 | 37 | 20.1 | 21.9 | 41.3 | 38.8 | 38.7 | 30.8 | 89.2 | 46.5 | 50.1 | 55.5 | -122 | 57.4 | 59.3 | 45 | 42.9 | 37.9 | 32.3 | 30.7 | 32.6 | 29.6 | 35.2 | 37.7 | 51.9 | 53.8 | 87 | 57.7 | 161 |
Price Fair Value, P/FV |
0.486 | 0.686 | 0.648 | 0.782 | 0.566 | 0.512 | 0.62 | 0.68 | 0.648 | 0.704 | 0.716 | 0.869 | 0.931 | 0.87 | 1.12 | 1.11 | 1.15 | 1.1 | 1.05 | 1.12 | 1.16 | 1.26 | 1.24 | 1.21 | 1.18 | 1.19 | 0.932 | 0.919 | 0.911 | 0.872 | 0.824 | 0.92 | 1.11 | 1.11 | 1.1 | 1.63 | 1.71 | 1.88 | 2.57 |
All numbers in RUB currency
Multiples are an important financial analysis tool for the company Современный коммерческий флот, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.