Современный коммерческий флот Financial Ratios 2013-2025 | FLOT

	2023	2021	2020	2019	2018	2017	2016	2015	2014	2013
Price Earnings Ratio, P/E	4.15	51.85	9.37	17.07	-81.24	-37.03	18.87	9.59	48.16	-150.67
Price Sales Ratio, P/S	1.64	1.47	1.52	2.27	2.23	2.83	2.75	2.2	2.8	4.75
Price To Book Ratio, P/B	0.78	0.59	0.63	1.12	1.05	1.24	1.11	0.98	1.28	2.03
Price Earnings To Growth Ratio, PEG	-	-0.61	0.25	-0.03	1.31	0.24	-0.45	0.03	-0.18	-
Operating Cash Flow Per Share	0.67	0.26	0.45	0.34	9.66	9.26	0.32	0.31	0.21	0.22
Free Cash Flow Per Share	0.67	0.1	0.24	0.16	9.48	8.99	0.0	0.07	-0.02	0.02
Cash Per Share	0.54	0.22	0.42	0.16	0.13	0.15	0.2	0.15	0.12	0.14
Payout Ratio	0.12	4.8	0.37	0.1	-0.72	-1.01	0.48	0.06	0.13	-0.25
Dividend Yield	0.03	0.09	0.04	0.01	0.01	0.03	0.03	0.01	0.0	0.0
Current Ratio	2.08	1.44	1.74	0.94	0.87	0.88	0.92	1.12	0.79	0.78
Quick Ratio	2.01	1.33	1.67	0.86	0.76	0.8	0.85	1.04	0.71	0.68
Cash Ratio	1.43	1.07	1.42	0.56	0.5	0.48	0.55	0.68	0.44	0.43
Days Of Sales Outstanding, DSO	28.39	17.76	23.35	41.19	33.5	-	-	40.79	39.3	38.33
Days Of Inventory Outstanding, DIO	28.33	19.86	15.1	17.14	20.92	19.38	21.4	14.7	16.16	30.42
Days Of Payables Outstanding, DPO	43.56	23.32	17.62	15.35	18.87	23.47	20.96	14.24	20.27	39.29
Operating Cycle	56.72	37.62	38.45	58.34	54.41	19.38	21.4	55.49	55.46	68.75
Cash Conversion Cycle	13.16	14.3	20.82	42.99	35.54	-4.09	0.44	41.24	35.18	29.46
Gross Profit Margin	0.72	0.24	0.35	0.31	0.23	0.19	0.34	0.37	0.25	0.39
Operating Profit Margin	0.5	0.15	0.3	0.26	0.12	0.11	0.25	0.32	0.18	0.06
Pretax Profit Margin	0.45	0.05	0.18	0.15	-0.01	-0.07	0.17	0.25	0.07	-0.02
Net Profit Margin	0.39	0.03	0.16	0.13	-0.03	-0.08	0.15	0.23	0.06	-0.03
Effective Tax Rate	0.1	0.49	0.1	0.11	-1.06	-0.16	0.11	0.05	0.08	-0.43
Return On Assets, ROA	0.13	0.01	0.03	0.03	-0.01	-0.01	0.03	0.05	0.01	-0.01
Return On Equity, ROE	0.19	0.01	0.07	0.07	-0.01	-0.03	0.06	0.1	0.03	-0.01
Return On Capital Employed, ROCE	0.19	0.03	0.07	0.07	0.03	0.02	0.06	0.08	0.04	0.01
Net Income Per Ebt	0.87	0.63	0.9	0.87	1.88	1.12	0.87	0.91	0.88	1.45
Ebt Per Ebit	0.9	0.3	0.6	0.58	-0.12	-0.59	0.67	0.79	0.37	-0.34
Ebit Per Revenue	0.5	0.15	0.3	0.26	0.12	0.11	0.25	0.32	0.18	0.06
Debt Ratio	0.22	0.41	0.42	0.48	0.49	0.48	0.45	0.44	0.47	0.46
Debt Equity Ratio	0.31	0.78	0.82	1.04	1.08	1.07	0.94	0.89	1.01	1.0
Long Term Debt To Capitalization	0.2	0.41	0.43	0.48	0.5	0.49	0.43	0.43	0.45	0.45
Total Debt To Capitalization	0.24	0.44	0.45	0.51	0.52	0.52	0.48	0.47	0.5	0.5
Interest Coverage	-	1.43	2.61	2.13	0.94	0.88	2.46	3.39	1.83	-
Cash Flow To Debt Ratio	1.04	0.2	0.28	0.23	6.5	6.17	0.23	0.25	0.16	0.15
Company Equity Multiplier	1.44	1.9	1.94	2.17	2.22	2.25	2.07	2.02	2.14	2.16
Receivables Turnover	12.85	20.55	15.63	8.86	10.9	-	-	8.95	9.29	9.52
Payables Turnover	8.38	15.65	20.71	23.78	19.34	15.55	17.42	25.62	18.0	9.29
Inventory Turn Over	12.89	18.38	24.17	21.29	17.45	18.83	17.06	24.83	22.59	12.0
Fixed Asset Turnover	0.44	0.25	0.26	0.26	0.24	0.22	0.22	0.25	0.25	0.23
Asset Turnover	0.33	0.21	0.21	0.23	0.21	0.2	0.19	0.22	0.21	0.2
Operating Cash Flow Sales Ratio	0.68	0.39	0.56	0.48	14.87	15.08	0.54	0.5	0.36	0.34
Free Cash Flow Operating Cash Flow Ratio	1	0.4	0.52	0.46	0.98	0.97	0.01	0.22	-0.08	0.08
Cash Flow Coverage Ratios	1.04	0.2	0.28	0.23	6.5	6.17	0.23	0.25	0.16	0.15
Short Term Coverage Ratios	5.24	2.07	3.25	2.08	71.22	63.32	1.73	2.4	1.24	1.2
Capital Expenditure Coverage Ratio	-	1.67	2.1	1.85	53.17	34.79	1.01	1.28	0.92	1.09
Dividend Paid And Capex Coverage Ratio	14.08	1.05	1.72	1.76	49.67	29.53	0.89	1.23	0.91	1.06
Dividend Payout Ratio	0.12	4.8	0.37	0.1	-0.72	-1.01	0.48	0.06	0.13	-0.25
Price To Free Cash Flows Ratio, P/FCF	2.43	9.42	5.17	10.39	0.15	0.19	745.4	20.26	-95.56	174.32
Price To Operating Cash Flows Ratio, P/OCF	2.43	3.77	2.7	4.77	0.15	0.19	5.14	4.43	7.85	13.8
Price Cash Flow Ratio, P/CF	2.43	3.77	2.7	4.77	0.15	0.19	5.14	4.43	7.85	13.8
Enterprise Value Multiple, EV	2.71	20.25	10.19	15.01	37.06	80.35	17.56	11.46	26.05	24.95
Price Fair Value, P/FV	0.78	0.59	0.63	1.12	1.05	1.24	1.11	0.98	1.28	2.03

	2024-Q3	2024-Q2	2024-Q1	2023-Q4	2023-Q3	2023-Q2	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4
Price Earnings Ratio, P/E	3.41	7.96	3.88	4.1	3.36	2.89	36.8	41.3	84.2	-423	38.6	31.4	7.36	6.59	8.98	34.4	44	13	68.3	624	-23.1	-67.6	-9.82	-49.5	-40.4	26.8	-103	15.3	12.7	7.49	12.6	9.35	7.67	9.57	-32.3	27.5	246	25.6	-55
Price Sales Ratio, P/S	5.41	7.15	6.02	6.82	5	4	6.29	6.5	6.2	7.79	8.05	8.69	7.19	6.04	9.04	8.63	8.92	8.75	8.18	9.09	10.2	11.9	10.8	11.6	11.4	11.5	9.23	8.75	9.02	8.67	7.88	7.74	9.06	9.58	10.4	12.9	16.6	15.5	25.4
Price To Book Ratio, P/B	0.486	0.686	0.648	0.782	0.566	0.512	0.62	0.68	0.648	0.704	0.716	0.869	0.931	0.87	1.12	1.11	1.15	1.1	1.05	1.12	1.16	1.26	1.24	1.21	1.18	1.19	0.932	0.919	0.911	0.872	0.824	0.92	1.11	1.11	1.1	1.63	1.71	1.88	2.57
Price Earnings To Growth Ratio, PEG	0.049	-0.158	-0.469	0.293	-	-0.222	-	0.49	-0.131	3.88	-1.66	-0.401	-5.94	0.872	0.03	1.49	-0.636	0.029	0.087	-6.03	-0.141	0.792	-0.024	3.06	0.248	-0.052	0.892	-0.951	-0.333	0.092	-0.386	-0.306	0.247	-0.021	0.207	0.041	-2.76	-0.085	-
Operating Cash Flow Per Share	0.093	0.13	0.132	0.205	0.119	0.173	0.062	0.08	0.087	0.043	0.078	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.124	0.078	0.073	0.103	0.084	0.109	0.091	0.09	0.075	0.068	0.037	0.072	0.038
Free Cash Flow Per Share	0.093	0.13	0.132	0.205	0.119	0.173	0.011	0.046	0.078	-0.017	0.027	-0.059	-0.016	-0.064	-0.012	-0.061	-0.048	-0.063	-0.044	-0.046	-0.03	-0.061	-0.056	-0.01	-0.056	-0.144	0.068	-0.199	0.068	0.07	0.059	0.092	-0.023	-0.044	0.053	-0.055	0.01	-0.028	0.012
Cash Per Share	0.577	0.631	0.538	0.535	0.472	0.46	0.206	0.321	0.447	0.346	0.371	0.268	0.297	0.24	0.161	0.139	0.145	0.141	0.126	0.121	0.142	0.154	0.148	0.137	0.147	0.191	0.227	0.147	0.194	0.207	0.169	0.199	0.152	0.155	0.128	0.144	0.16	0.175	0.104
Payout Ratio	1.67	0.019	0.777	0.0	0.55	-	0.176	-	-	-	-	-	-	0.036	0.0	0.892	0.002	0.019	0.002	19.3	-0.001	-0.142	-0.027	-0.006	-4.35	0.172	-0.005	1.92	-	0.036	0.01	0.273	-	-	-0.001	0.194	0.269	0.0	-0.002
Dividend Yield	0.122	0.001	0.05	0.0	0.041	-	0.001	-	-	-	-	-	-	0.001	0.0	0.006	0.0	0.0	0.0	0.008	0.0	0.001	0.001	0.0	0.027	0.002	0.0	0.031	-	0.001	0.0	0.007	-	-	0.0	0.002	0.0	0.0	0.0
Current Ratio	3.9	2.35	2.74	2.08	2.01	1.61	1.44	1.47	1.39	1.79	1.74	1.01	1.14	0.948	0.942	0.825	0.861	0.895	0.872	0.801	0.787	0.842	0.881	1.05	1.14	0.945	0.927	1.12	1.38	1.36	1.17	1.42	1.11	0.947	0.937	0.895	0.934	1.04	0.91
Quick Ratio	3.77	2.27	2.64	2.01	1.96	1.57	1.33	1.37	1.3	1.68	1.67	0.954	1.09	0.885	0.861	0.739	0.76	0.783	0.756	0.687	0.686	0.755	0.796	0.951	1.04	0.873	0.864	1.03	1.28	1.29	1.1	1.33	1.02	0.883	0.862	0.807	0.836	0.939	0.809
Cash Ratio	2.9	1.47	1.96	1.43	1.27	1.21	1.07	1.14	1.09	1.41	1.42	0.761	0.874	0.673	0.56	0.524	0.533	0.542	0.504	0.442	0.485	0.482	0.478	0.475	0.55	0.388	0.51	0.518	0.789	0.734	0.636	0.805	0.498	0.438	0.413	0.409	0.461	0.508	0.402
Days Of Sales Outstanding, DSO	6.68	6.65	31.4	29	59.3	41.3	-	24.5	30.1	29.1	26.9	27	24.1	23	40.4	26.7	29.7	30.3	30.4	33	31.5	-	-	21.8	19.7	18.8	18.7	36.6	31.1	21.6	25.2	21.3	23.7	20.1	23.8	29.4	19.4	14.4	19.3
Days Of Inventory Outstanding, DIO	29.5	27.2	28.5	23.8	23.9	24.3	9.85	26.9	30	33.3	7	23.1	24.5	23.9	9.23	21.5	27	33.2	10.7	29	32.1	30.6	9.54	27.8	27.4	31	28.6	27.7	29.9	25.6	23.5	23.4	27.8	25.4	25.2	27.6	28.8	31.7	30.1
Days Of Payables Outstanding, DPO	50.6	51.1	48.3	36.6	48.1	31.7	11.6	41	31	31.1	8.17	39.2	31.8	23.3	8.27	27.2	25.9	30.6	9.64	35.9	34.6	40.8	11.6	29.6	26.1	27.4	21.7	20.1	22.3	26.1	22.7	30.9	35.8	33.5	31.6	51.7	28.6	47.4	41.6
Operating Cycle	36.2	33.9	59.9	52.9	83.2	65.6	9.85	51.4	60.1	62.3	33.9	50.1	48.7	47	49.7	48.2	56.7	63.5	41	62	63.6	30.6	9.54	49.6	47.2	49.9	47.3	64.3	61	47.2	48.7	44.8	51.5	45.5	48.9	57	48.2	46.1	49.5
Cash Conversion Cycle	-14.4	-17.3	11.6	16.2	35.1	33.9	-1.72	10.4	29.2	31.2	25.7	10.9	16.9	23.7	41.4	21	30.8	32.8	31.4	26.1	29	-10.3	-2.01	20	21.1	22.4	25.6	44.2	38.7	21.2	26	13.8	15.6	12	17.3	5.33	19.6	-1.3	7.83
Gross Profit Margin	0.611	0.575	0.651	0.662	0.721	0.75	-0.533	0.45	0.504	0.523	-0.605	0.534	0.67	0.619	-0.252	0.468	0.488	0.552	-0.374	0.432	0.468	0.451	-0.557	0.411	0.436	0.505	0.518	0.547	0.611	0.627	0.585	0.583	0.562	0.557	0.486	0.481	0.41	0.486	0.352
Operating Profit Margin	0.324	0.304	0.408	0.419	0.494	0.529	1.19	0.165	0.152	0.154	1.11	0.235	0.359	0.385	0.391	0.189	0.196	0.279	0.188	0.141	0.045	0.107	0.053	0.1	0.099	0.209	0.071	0.257	0.322	0.357	0.256	0.352	0.349	0.299	0.096	0.232	0.122	0.248	0.002
Pretax Profit Margin	0.453	0.253	0.421	0.48	0.406	0.424	0.069	0.062	0.027	0.022	0.05	0.085	0.272	0.252	0.281	0.073	0.078	0.18	0.058	0.01	-0.108	-0.031	-0.271	-0.04	-0.064	0.112	0.008	0.169	0.196	0.304	0.16	0.247	0.317	0.271	-0.08	0.126	0.026	0.164	-0.086
Net Profit Margin	0.396	0.225	0.388	0.416	0.372	0.346	0.043	0.039	0.018	-0.005	0.052	0.069	0.244	0.229	0.252	0.063	0.051	0.168	0.03	0.004	-0.11	-0.044	-0.276	-0.059	-0.07	0.108	-0.022	0.143	0.178	0.289	0.156	0.207	0.295	0.25	-0.08	0.118	0.017	0.151	-0.115
Effective Tax Rate	0.118	0.099	0.059	0.1	0.064	0.158	0.405	0.418	0.32	1.21	0.009	0.214	0.113	0.065	0.077	0.147	0.354	0.054	0.503	0.923	-0.061	-0.48	-0.044	-0.564	-0.103	0.016	4.99	0.143	0.051	0.006	0.02	0.146	0.02	0.022	-0.011	0.06	0.334	0.029	-0.325
Return On Assets, ROA	0.026	0.015	0.03	0.033	0.029	0.03	0.002	0.002	0.001	-0.0	0.002	0.003	0.015	0.015	0.014	0.004	0.003	0.009	0.002	0.0	-0.006	-0.002	-0.014	-0.003	-0.003	0.005	-0.001	0.007	0.009	0.015	0.008	0.012	0.017	0.013	-0.004	0.007	0.001	0.008	-0.005
Return On Equity, ROE	0.036	0.022	0.042	0.048	0.042	0.044	0.004	0.004	0.002	-0.0	0.005	0.007	0.032	0.033	0.031	0.008	0.007	0.021	0.004	0.0	-0.013	-0.005	-0.032	-0.006	-0.007	0.011	-0.002	0.015	0.018	0.029	0.016	0.025	0.036	0.029	-0.009	0.015	0.002	0.018	-0.012
Return On Capital Employed, ROCE	0.022	0.022	0.035	0.037	0.044	0.053	0.067	0.01	0.009	0.008	0.055	0.012	0.024	0.028	0.025	0.012	0.012	0.017	0.012	0.009	0.003	0.006	0.003	0.005	0.005	0.011	0.004	0.014	0.018	0.02	0.014	0.022	0.022	0.018	0.005	0.015	0.007	0.015	0.0
Net Income Per Ebt	0.875	0.888	0.922	0.867	0.917	0.816	0.619	0.63	0.68	-0.208	1.05	0.815	0.898	0.912	0.896	0.864	0.654	0.93	0.517	0.355	1.03	1.4	1.02	1.46	1.1	0.957	-2.77	0.843	0.91	0.953	0.977	0.838	0.933	0.925	1	0.934	0.637	0.923	1.34
Ebt Per Ebit	1.4	0.831	1.03	1.15	0.821	0.802	0.058	0.379	0.178	0.144	0.044	0.36	0.756	0.654	0.718	0.384	0.395	0.647	0.307	0.073	-2.38	-0.294	-5.13	-0.402	-0.652	0.538	0.114	0.658	0.607	0.851	0.624	0.703	0.907	0.903	-0.834	0.542	0.216	0.662	-42.6
Ebit Per Revenue	0.324	0.304	0.408	0.419	0.494	0.529	1.19	0.165	0.152	0.154	1.11	0.235	0.359	0.385	0.391	0.189	0.196	0.279	0.188	0.141	0.045	0.107	0.053	0.1	0.099	0.209	0.071	0.257	0.322	0.357	0.256	0.352	0.349	0.299	0.096	0.232	0.122	0.248	0.002
Debt Ratio	0.21	0.204	0.212	0.216	0.233	0.24	0.413	0.42	0.42	0.424	0.423	0.467	0.462	0.473	0.477	0.486	0.488	0.49	0.487	0.488	0.484	0.481	0.477	0.479	0.485	0.471	0.458	0.462	0.428	0.44	0.45	0.466	0.477	0.482	0.479	0.477	0.473	0.477	0.474
Debt Equity Ratio	0.29	0.297	0.294	0.309	0.334	0.355	0.785	0.815	0.848	0.818	0.822	1.01	0.981	1.03	1.04	1.09	1.1	1.09	1.08	1.09	1.09	1.09	1.07	1.05	1.07	1	0.95	0.953	0.846	0.869	0.908	0.974	1.02	1.06	1.03	1.04	1.01	1.04	1.03
Long Term Debt To Capitalization	0.201	0.205	0.188	0.199	0.189	0.194	0.412	0.422	0.433	0.425	0.425	0.46	0.453	0.464	0.475	0.494	0.495	0.494	0.496	0.497	0.495	0.496	0.492	0.483	0.49	0.451	0.435	0.449	0.42	0.421	0.43	0.453	0.459	0.459	0.451	0.454	0.448	0.457	0.452
Total Debt To Capitalization	0.225	0.229	0.227	0.236	0.251	0.262	0.44	0.449	0.459	0.45	0.451	0.502	0.495	0.507	0.509	0.522	0.524	0.523	0.52	0.522	0.521	0.522	0.518	0.512	0.516	0.501	0.487	0.488	0.458	0.465	0.476	0.493	0.506	0.513	0.507	0.509	0.502	0.51	0.506
Interest Coverage	-	-	-	-	-	12.7	26.9	1.65	0.977	1.32	9.38	1.74	3.33	3.81	3.3	1.54	1.58	2.22	1.57	1.12	0.328	0.751	0.466	0.727	0.628	1.8	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow To Debt Ratio	0.149	0.209	0.206	0.317	0.172	0.248	0.05	0.058	0.052	0.031	0.055	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.074	0.047	0.05	0.069	0.055	0.067	0.055	0.055	0.049	0.042	0.021	0.046	0.031
Company Equity Multiplier	1.38	1.46	1.38	1.44	1.43	1.48	1.9	1.94	2.02	1.93	1.94	2.16	2.12	2.18	2.17	2.24	2.26	2.24	2.22	2.24	2.25	2.27	2.25	2.19	2.2	2.13	2.07	2.06	1.98	1.97	2.02	2.09	2.15	2.19	2.14	2.18	2.13	2.18	2.17
Receivables Turnover	13.5	13.5	2.87	3.1	1.52	2.18	-	3.67	2.99	3.1	3.35	3.34	3.73	3.91	2.23	3.37	3.03	2.97	2.96	2.73	2.86	-	-	4.13	4.56	4.78	4.81	2.46	2.9	4.17	3.57	4.22	3.8	4.48	3.79	3.06	4.64	6.26	4.66
Payables Turnover	1.78	1.76	1.86	2.46	1.87	2.84	7.78	2.2	2.91	2.89	11	2.29	2.83	3.87	10.9	3.31	3.48	2.94	9.34	2.51	2.6	2.2	7.79	3.04	3.45	3.28	4.16	4.49	4.03	3.45	3.96	2.91	2.51	2.69	2.85	1.74	3.15	1.9	2.16
Inventory Turn Over	3.05	3.31	3.16	3.78	3.77	3.7	9.14	3.35	3	2.71	12.9	3.89	3.67	3.76	9.75	4.18	3.33	2.71	8.42	3.1	2.8	2.94	9.43	3.23	3.28	2.9	3.15	3.25	3.01	3.51	3.84	3.84	3.24	3.54	3.57	3.26	3.12	2.84	2.99
Fixed Asset Turnover	0.089	0.092	0.104	0.106	0.106	0.114	0.062	0.065	0.064	0.056	0.055	0.054	0.072	0.077	0.065	0.064	0.064	0.064	0.065	0.062	0.057	0.053	0.058	0.055	0.054	0.056	0.056	0.058	0.059	0.059	0.06	0.066	0.066	0.061	0.057	0.067	0.056	0.065	0.054
Asset Turnover	0.065	0.066	0.078	0.08	0.079	0.087	0.052	0.054	0.052	0.047	0.046	0.046	0.061	0.066	0.057	0.057	0.057	0.056	0.058	0.055	0.051	0.047	0.051	0.048	0.047	0.049	0.049	0.051	0.051	0.051	0.052	0.057	0.057	0.053	0.05	0.058	0.048	0.056	0.047
Operating Cash Flow Sales Ratio	0.48	0.647	0.562	0.858	0.509	0.689	0.398	0.45	0.424	0.283	0.512	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.7	0.43	0.418	0.597	0.475	0.55	0.456	0.502	0.472	0.348	0.207	0.392	0.317
Free Cash Flow Operating Cash Flow Ratio	1	1	1	1	1	1	0.177	0.58	0.897	-0.401	0.353	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.548	-2.54	0.939	0.676	0.698	0.843	-0.25	-0.486	0.701	-0.814	0.282	-0.388	0.321
Cash Flow Coverage Ratios	0.149	0.209	0.206	0.317	0.172	0.248	0.05	0.058	0.052	0.031	0.055	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.074	0.047	0.05	0.069	0.055	0.067	0.055	0.055	0.049	0.042	0.021	0.046	0.031
Short Term Coverage Ratios	1.28	1.8	1.04	1.6	0.565	0.803	0.521	0.598	0.581	0.354	0.635	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.548	0.531	0.619	0.688	0.502	0.737	0.477	0.405	0.358	0.312	0.162	0.359	0.243
Capital Expenditure Coverage Ratio	-	-	-	-	-	-	1.22	2.38	9.68	0.714	1.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.21	0.283	16.5	3.08	3.31	6.38	0.8	0.673	3.35	0.551	1.39	0.72	1.47
Dividend Paid And Capex Coverage Ratio	0.727	152	1.87	5.57 K	2.49	-	1.19	2.38	9.68	0.714	1.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.21	0.24	16.5	2.93	3.27	3.85	0.8	0.673	3.35	0.532	1.35	0.72	1.47
Dividend Payout Ratio	1.67	0.019	0.777	0.0	0.55	-	0.176	-	-	-	-	-	-	0.036	0.0	0.892	0.002	0.019	0.002	19.3	-0.001	-0.142	-0.027	-0.006	-4.35	0.172	-0.005	1.92	-	0.036	0.01	0.273	-	-	-0.001	0.194	0.269	0.0	-0.002
Price To Free Cash Flows Ratio, P/FCF	11.3	11	10.7	7.96	9.83	5.81	89.1	24.9	16.3	-68.5	44.6	-21.9	-87.4	-19.9	-137	-25.4	-33.3	-24.2	-33.3	-33.2	-52.6	-28.5	-30.9	-179	-30.1	-12.4	24.1	-8.02	23	21.5	23.8	16.7	-79.5	-39.3	31.3	-45.7	284	-102	249
Price To Operating Cash Flows Ratio, P/OCF	11.3	11	10.7	7.96	9.83	5.81	15.8	14.4	14.6	27.5	15.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.2	20.4	21.6	14.5	16.6	14.1	19.9	19.1	21.9	37.2	80.2	39.5	80.1
Price Cash Flow Ratio, P/CF	11.3	11	10.7	7.96	9.83	5.81	15.8	14.4	14.6	27.5	15.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.2	20.4	21.6	14.5	16.6	14.1	19.9	19.1	21.9	37.2	80.2	39.5	80.1
Enterprise Value Multiple, EV	10.3	14.6	10.9	12.9	8.92	7.68	112	29.4	22.8	34.8	88.5	37	20.1	21.9	41.3	38.8	38.7	30.8	89.2	46.5	50.1	55.5	-122	57.4	59.3	45	42.9	37.9	32.3	30.7	32.6	29.6	35.2	37.7	51.9	53.8	87	57.7	161
Price Fair Value, P/FV	0.486	0.686	0.648	0.782	0.566	0.512	0.62	0.68	0.648	0.704	0.716	0.869	0.931	0.87	1.12	1.11	1.15	1.1	1.05	1.12	1.16	1.26	1.24	1.21	1.18	1.19	0.932	0.919	0.911	0.872	0.824	0.92	1.11	1.11	1.1	1.63	1.71	1.88	2.57