Группа ГАЗ Finanzdaten 2004-2025 | GAZA

	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Operating Cash Flow Per Share	624	696	169	308	88.5	329	676	272	126	-449	538	411	294	-
Free Cash Flow Per Share	342	438	-111	63.7	-345	-315	430	95.1	52.1	-910	-74.4	134	190	-
Cash Per Share	113	416	233	480	198	279	588	285	193	112	338	85.3	59.4	-
Price To Sales Ratio	0.093	0.071	0.071	0.053	0.118	0.184	0.109	0.147	0.216	0.1	0.093	0.13	0.17	-
Dividend Yield	0.0	0.0	0.0	0.002	0.001	0.002	0.001	0.004	-	0.049	0.052	0.103	0.028	-
Payout Ratio	0.001	0.002	-0.001	-0.005	0.005	0.005	0.001	0.035	-	-0.023	0.113	0.311	0.188	-
Revenue Per Share	8.62 K	7.87 K	6.16 K	6.01 K	7.18 K	7.29 K	7.91 K	5.78 K	3.93 K	8.54 K	9.14 K	6.52 K	5 K	-
Net Income Per Share	172	46.8	-97.7	-105	190	481	490	107	-609	-1.78 K	395	281	127	-
Book Value Per Share	184	91.1	-238	35.1	108	-103	-561	-1.07 K	-1.19 K	-543	1.36 K	902	1 K	-
Tangible Book Value Per Share	-148	-151	-424	-134	-27.1	-240	-680	-1.17 K	-1.29 K	-634	1.29 K	877	987	-
Shareholders Equity Per Share	67	-136	-426	-127	-38.2	-259	-677	-1.17 K	-1.27 K	-650	1.21 K	779	897	-
Interest Debt Per Share	3.17 K	3.47 K	3.73 K	3.71 K	3.34 K	3.09 K	2.83 K	2.9 K	2.93 K	2.87 K	1.77 K	1.24 K	859	-
Market Cap	15.3 B	10.7 B	8.66 B	6.37 B	16.9 B	23.4 B	14.4 B	14.2 B	14.2 B	14.2 B	14.2 B	15.5 B	16.1 B	-
Enterprise Value	61.6 B	60.7 B	67.6 B	62.5 B	73.6 B	67.6 B	47.4 B	52.8 B	54.4 B	57.1 B	36.4 B	35 B	30.1 B	12.5 B
P/E Ratio	4.65	11.9	-4.51	-3.04	4.45	2.79	1.75	7.97	-1.4	-0.478	2.15	3.02	6.71	-
P/OCF Ratio	1.28	0.803	2.61	1.04	9.58	4.08	1.27	3.12	6.77	-1.89	1.58	2.07	2.89	-
P/FCF Ratio	2.34	1.28	-3.96	5	-2.46	-4.27	2	8.94	16.3	-0.934	-11.4	6.36	4.47	-
P/B Ratio	11.9	-4.11	-1.03	-2.51	-22.2	-5.18	-1.27	-0.73	-0.669	-1.31	0.703	1.09	0.948	-
EV/Sales	0.374	0.404	0.558	0.521	0.513	0.532	0.358	0.546	0.826	0.399	0.238	0.294	0.319	0.273
EV/EBITDA	3.68	4.05	5.47	6.05	5.1	3.9	2.96	5.05	-24.3	-4.98	2.21	2.6	3.13	9.15
EV/OCF	5.17	4.56	20.4	10.2	41.6	11.8	4.19	11.6	25.9	-7.59	4.05	4.68	5.41	-
Earnings Yield	0.215	0.084	-0.222	-0.329	0.225	0.358	0.571	0.126	-0.717	-2.09	0.464	0.331	0.149	-
Free Cash Flow Yield	0.428	0.783	-0.253	0.2	-0.407	-0.234	0.501	0.112	0.061	-1.07	-0.088	0.157	0.224	-
Debt To Equity	41.5	-22.3	-7.57	-25.9	-79.3	-10.8	-3.79	-2.22	-2.04	-4.1	1.38	1.47	0.87	1.27
Debt To Assets	0.475	0.534	0.662	0.65	0.665	0.676	0.742	0.959	0.96	0.698	0.381	0.368	0.31	0.362
Net Debt To EBITDA	2.77	3.34	4.77	5.43	3.93	2.55	2.06	3.68	-17.9	-3.73	1.35	1.45	1.46	9.15
Current Ratio	0.759	0.824	0.76	0.487	0.461	1.17	0.949	0.898	0.352	0.532	0.805	0.861	0.977	0.761
Interest Coverage	1.74	1.28	0.843	0.685	1.67	2.14	2.12	0.492	-1.96	-8.49	6.63	5.31	4.59	1.52
Income Quality	3.4	12.4	-1.73	-2.93	0.442	0.655	1.33	2.15	-0.197	0.246	1.24	1.46	2.33	-
Sales General And Administrative To Revenue	0.024	0.018	0.026	0.038	0.026	0.025	0.063	0.074	0.102	0.082	0.069	-	-	-
Intangibles To Total Assets	0.057	0.043	0.038	0.033	0.03	0.033	0.034	0.037	0.037	0.024	0.017	0.008	0.005	0.0
Capex To Operating Cash Flow	0.452	0.371	1.66	0.793	4.9	1.96	0.363	0.65	0.585	-1.03	1.14	0.675	0.354	-
Capex To Revenue	0.033	0.033	0.045	0.041	0.06	0.088	0.031	0.031	0.019	0.054	0.067	0.042	0.021	-
Capex To Depreciation	1.19	1.18	1.31	1.23	2.69	4.98	1.95	1.15	0.381	1.86	2.73	1.58	0.628	-
Stock Based Compensation To Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Graham Number	509	378	968	548	405	1.68 K	2.73 K	1.67 K	4.17 K	5.1 K	3.28 K	2.22 K	1.6 K	-
Return On Invested Capital, ROIC	0.143	0.081	0.12	0.074	0.126	0.178	0.246	0.079	-0.434	-0.826	0.138	0.16	0.12	0.011
Return On Tangible Assets, ROTA	0.031	0.009	-0.021	-0.021	0.043	0.12	0.147	0.041	-0.235	-0.478	0.092	0.091	0.051	0.002
Graham Net Net	-4.29 K	-3.86 K	-3.95 K	-3.48 K	-3.22 K	-3.08 K	-2.71 K	-2.88 K	-2.99 K	-2.97 K	-2.28 K	-1.3 K	-753	-
Working Capital	-15.3 B	-10.4 B	-11 B	-46.7 B	-44.2 B	4.37 B	-1.64 B	-2.52 B	-41.4 B	-32.4 B	-8.47 B	-4.29 B	-517 M	-4.86 B
Tangible Asset Value	-2.83 B	-2.88 B	-8.34 B	-2.68 B	-541 M	-4.17 B	-11.4 B	-19.5 B	-21.6 B	-10.6 B	21.5 B	16 B	18.7 B	11.6 B
Net Current Asset Value, NCAV	-60.3 B	-58.3 B	-65.9 B	-56.2 B	-51.1 B	-43.4 B	-36.5 B	-40.9 B	-42.6 B	-36.1 B	-15.4 B	-14 B	-6.64 B	-8.4 B
Invested Capital	39.6 B	44.1 B	34 B	-3.94 B	-2.92 B	39.7 B	23.1 B	19.4 B	-19.9 B	-5.87 B	26.4 B	24.8 B	20.8 B	14.8 B
Average Receivables	23.2 B	21.3 B	18.7 B	19.2 B	16.3 B	11.3 B	8.13 B	9.11 B	13.9 B	8.59 B	6.53 B	12.7 B	10.7 B	-
Average Payables	17.2 B	13.9 B	13 B	12.2 B	9.76 B	8.16 B	9.72 B	13.3 B	19.2 B	19.4 B	11.3 B	6.45 B	4.75 B	-
Average Inventory	14.4 B	11.3 B	11.6 B	13.1 B	11.9 B	10.8 B	9.81 B	8.22 B	12.4 B	15.1 B	12.2 B	9.54 B	6.94 B	-
Days Sales Outstanding	47.5	60.7	53.3	60	47.6	40.2	24	28.6	59	43.8	0.083	40	48	71.3
Days Payables Outstanding	52.6	44.2	46.8	49.7	34.4	30.4	27.2	53.2	89.6	70.5	45.1	27.8	26.3	34.2
Days Of Inventory On Hand	44	36.8	37.5	49.2	40.4	38.5	37.7	40	46.5	51.2	38.6	42.5	37.2	52.3
Receivables Turnover	7.68	6.01	6.85	6.08	7.67	9.09	15.2	12.8	6.18	8.34	4.42 K	9.12	7.61	5.12
Payables Turnover	6.94	8.25	7.8	7.34	10.6	12	13.4	6.86	4.07	5.18	8.09	13.1	13.9	10.7
Inventory Turnover	8.29	9.91	9.73	7.42	9.03	9.48	9.69	9.13	7.85	7.13	9.45	8.58	9.81	6.98
Return On Equity, ROE	2.57	-0.344	0.229	0.827	-4.98	-1.85	-0.724	-0.092	0.48	2.74	0.326	0.361	0.141	0.007
Capex Per Share	282	259	280	244	434	644	245	177	73.4	461	612	277	104	-

	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2015-Q2	2014-Q4	2014-Q2	2013-Q4	2012-Q4	2012-Q2	2011-Q4	2011-Q2	2010-Q4	2009-Q4	2009-Q2	2008-Q4	2008-Q2	2007-Q4	2007-Q2	2006-Q4	2006-Q2	2005-Q4	2005-Q2
Operating Cash Flow Per Share	0.667	312	348	348 K	85.6 K	83.1 K	154 K	154 K	44.3 K	165	165	338	338	136	62.8	62.8	-225	-225	-113	269	123	-	147	147
Free Cash Flow Per Share	0.581	171	219	219 K	-56.4 K	-54.8 K	31.9 K	31.9 K	-173 K	-458	143	215	215	47.6	26.1	26.1	-455	-455	-228	-37.2	-17.1	-	95.1	95.1
Cash Per Share	355	291	416	338 K	237 K	176 K	480 K	285 K	199 K	279	439	588	98.3	285	193	152	112	225	338	216	85.3	73.5	59.4	38.8
Price To Sales Ratio	157	139	116	0.142	0.124	0.16	0.098	0.465	0.405	0.369	0.243	0.217	0.215	0.294	0.433	0.433	0.199	0.199	0.186	0.186	0.261	0.261	0.34	0.34
Dividend Yield	0.0	0.0	0.0	0.118	0.092	0.094	0.821	0.409	0.527	0.001	0.001	0.0	0.0	0.002	-	-	0.024	0.024	0.012	0.026	0.012	-	0.014	0.014
Payout Ratio	0.001	1.21	0.298	-0.411	-0.569	-0.95	-6.1	-7.95	4.98	0.005	0.005	0.001	0.001	0.035	-	-	-0.023	-0.023	0.052	0.113	0.073	-	0.188	0.188
Revenue Per Share	5.09	3.53	4.81	3.05 K	3.55 K	2.62 K	3.25 K	1.38 K	2.09 K	3.65 K	3.65 K	3.95 K	3.95 K	2.89 K	1.96 K	1.96 K	4.27 K	4.27 K	4.57 K	4.57 K	3.26 K	3.26 K	2.5 K	2.5 K
Net Income Per Share	0.122	0.05	0.171	-124	-71	-41.3	-42.9	-32.9	89.8	241	241	245	245	53.3	-305	-305	-890	-890	197	197	141	141	63.3	63.3
Book Value Per Share	184	111	91.1	-373 K	-242 K	10.5 K	35.1 K	44.2 K	108 K	-103	-319	-561	-976	-1.07 K	-1.19 K	-866	-543	407	1.36 K	1.17 K	902	970	1 K	806
Tangible Book Value Per Share	-148	-136	-151	-585 K	-430 K	-169 K	-134 K	-112 K	-27.1 K	-240	-442	-680	-1.08 K	-1.17 K	-1.29 K	-962	-634	325	1.29 K	1.12 K	877	951	987	800
Shareholders Equity Per Share	67	-124	-136	-564 K	-433 K	-158 K	-127 K	-102 K	-38.2 K	-259	-464	-677	-1.09 K	-1.17 K	-1.27 K	-960	-650	278	1.21 K	1.03 K	779	856	897	715
Interest Debt Per Share	2.83 K	3.01 K	3.09 K	3.4 M	3.28 M	3.21 M	3.29 M	3.31 M	3.03 M	2.95 K	2.71 K	2.69 K	2.66 K	2.74 K	2.76 K	2.8 K	2.77 K	2.26 K	1.72 K	1.51 K	1.2 K	1.03 K	820	770
Market Cap	15.3 B	9.38 B	10.7 B	8.25 M	8.53 M	8.37 M	6.37 M	12.8 M	16.9 M	23.4 B	15.4 B	14.4 B	14.2 B	14.2 B	14.2 B	14.2 B	14.2 B	14.2 B	14.2 B	14.2 B	15.5 B	15.5 B	16.1 B	16.1 B
Enterprise Value	61.6 B	61 B	60.7 B	57.5 B	58.9 B	60.5 B	56.2 B	60.4 B	56.6 B	67.6 B	52.5 B	47.4 B	54.9 B	52.8 B	54.4 B	55.7 B	57.1 B	46.8 B	36.4 B	35 B	35 B	32.3 B	30.1 B	29.4 B
P/E Ratio	1.64 K	2.46 K	818	-0.87	-1.55	-2.54	-1.86	-4.86	2.36	1.4	0.919	0.876	0.867	3.98	-0.698	-0.698	-0.239	-0.239	1.08	1.08	1.51	1.51	3.36	3.36
P/OCF Ratio	1.2 K	1.57	1.61	0.001	0.005	0.005	0.002	0.004	0.019	8.17	5.37	2.54	2.52	6.25	13.5	13.5	-3.78	-3.78	-7.55	3.16	6.89	-	5.77	5.77
P/FCF Ratio	1.38 K	2.87	2.55	0.002	-0.008	-0.008	0.01	0.02	-0.005	-2.94	6.19	3.99	3.95	17.9	32.6	32.6	-1.87	-1.87	-3.73	-22.9	-49.8	-	8.94	8.94
P/B Ratio	11.9	-3.95	-4.11	-0.001	-0.001	-0.003	-0.003	-0.006	-0.022	-5.18	-1.91	-1.27	-0.78	-0.73	-0.669	-0.886	-1.31	3.06	0.703	0.826	1.09	0.993	0.948	1.19
EV/Sales	634	905	660	987	856	1.16 K	864	2.2 K	1.35 K	1.06	0.828	0.716	0.829	1.09	1.65	1.69	0.798	0.654	0.477	0.459	0.589	0.543	0.637	0.621
EV/EBITDA	7.26 K	11.8 K	6.21 K	21.6 K	11.8 K	17.9 K	9.65 K	45.5 K	14.9 K	7.8	6.06	5.92	6.86	10.1	-48.6	-49.9	-9.95	-8.15	4.42	4.26	5.2	4.79	6.27	6.11
EV/OCF	4.84 K	10.2	9.12	8.65	35.5	36.5	18.3	19.6	64.1	23.6	18.3	8.38	9.71	23.2	51.7	53	-15.2	-12.4	-19.3	7.8	15.6	-	10.8	10.5
Earnings Yield	0.0	0.0	0.0	-0.287	-0.161	-0.098	-0.134	-0.051	0.106	0.179	0.272	0.285	0.288	0.063	-0.358	-0.358	-1.05	-1.05	0.232	0.232	0.165	0.165	0.074	0.074
Free Cash Flow Yield	0.001	0.348	0.392	507	-128	-131	99.9	49.8	-204	-0.34	0.161	0.25	0.253	0.056	0.031	0.031	-0.535	-0.535	-0.268	-0.044	-0.02	-	0.112	0.112
Debt To Equity	41.5	-24.1	-22.3	-5.94	-7.57	-20.3	-25.9	-32.3	-79.3	-10.8	-5.54	-3.79	-2.32	-2.22	-2.04	-2.74	-4.1	7.79	1.38	1.42	1.47	1.15	0.87	1.02
Debt To Assets	0.475	0.545	0.534	0.65	0.662	0.651	0.65	0.657	0.665	0.676	0.689	0.742	0.834	0.959	0.96	0.807	0.698	0.529	0.381	0.375	0.368	0.342	0.31	0.333
Net Debt To EBITDA	5.46 K	9.99 K	5.12 K	21.5 K	11.8 K	17.9 K	9.65 K	45.5 K	14.9 K	5.09	4.28	4.13	5.08	7.37	-35.9	-37.1	-7.47	-5.67	2.7	2.53	2.9	2.49	2.92	2.76
Current Ratio	0.759	0.747	0.824	0.745	0.76	0.491	0.487	0.85	0.461	1.17	0.973	0.949	0.938	0.898	0.352	0.446	0.532	0.637	0.805	0.828	0.861	0.91	0.977	0.875
Interest Coverage	0.009	0.012	0.009	0.001	-	-	-	-	-	2.14	2.14	2.12	2.12	0.492	-1.96	-1.96	-8.49	-8.49	6.63	6.63	5.31	5.31	4.59	4.59
Income Quality	5.46	3.4	12.4	12.4	-1.73	-1.73	-2.93	-2.93	0.442	0.655	0.655	1.33	1.33	2.15	-0.197	-0.197	0.246	0.246	0.246	1.24	1.24	-	2.33	2.33
Sales General And Administrative To Revenue	0.052	0.077	0.044	0.085	0.06	0.094	0.071	0.091	0.049	0.025	0.025	0.063	0.063	0.074	0.102	0.102	0.082	0.082	0.069	0.069	-	-	-	-
Intangibles To Total Assets	0.057	0.045	0.043	0.041	0.038	0.036	0.033	0.031	0.03	0.033	0.033	0.034	0.034	0.037	0.037	0.029	0.024	0.02	0.017	0.013	0.008	0.007	0.005	0.003
Capex To Operating Cash Flow	0.128	0.452	0.371	0.371	1.66	1.66	0.793	0.793	4.9	3.78	0.132	0.363	0.363	0.65	0.585	0.585	-1.03	-1.03	-1.03	1.14	1.14	-	0.354	0.354
Capex To Revenue	0.017	40	26.9	42.4	40	52.6	37.5	88.7	104	0.171	0.006	0.031	0.031	0.031	0.019	0.019	0.054	0.054	0.025	0.067	0.043	-	0.021	0.021
Capex To Depreciation	0.69	1.19	1.18	1.18	1.31	1.31	1.23	1.23	2.69	9.61	0.337	1.95	1.95	1.15	0.381	0.381	1.86	1.86	1.86	2.73	2.73	-	0.628	0.628
Stock Based Compensation To Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Graham Number	13.6	11.8	22.9	39.7 K	26.3 K	12.1 K	11.1 K	8.71 K	8.79 K	1.19 K	1.59 K	1.93 K	2.45 K	1.18 K	2.95 K	2.56 K	3.61 K	2.36 K	2.32 K	2.14 K	1.57 K	1.65 K	1.13 K	1.01 K
Return On Invested Capital, ROIC	0.0	-0.024	0.0	-0.006	0.0	0.0	0.0	0.0	0.0	0.089	0.108	0.123	0.156	0.04	-0.217	-0.173	-0.413	-0.341	0.069	0.079	0.08	0.085	0.06	0.069
Return On Tangible Assets, ROTA	0.0	0.0	0.0	-0.0	-0.0	-0.0	-0.0	-0.0	0.0	0.06	0.067	0.074	0.084	0.021	-0.117	-0.096	-0.239	-0.222	0.046	0.051	0.045	0.049	0.025	0.029
Graham Net Net	-4.05 K	-3.94 K	-3.86 K	-4.27 M	-4 M	-3.75 M	-3.49 M	-3.52 M	-3.33 M	-3.68 K	-2.8 K	-2.75 K	-3.12 K	-2.94 K	-2.99 K	-2.98 K	-2.97 K	-2.62 K	-2.28 K	-1.85 K	-1.3 K	-1.04 K	-753	-743
Working Capital	-15.3 B	-15.4 B	-10.4 B	-13.7 B	-11 B	-39 B	-46.7 B	-8.01 B	-44.2 B	4.37 B	-921 M	-1.64 B	-1.81 B	-2.52 B	-41.4 B	-36.9 B	-32.4 B	-20.5 B	-8.47 B	-6.38 B	-4.29 B	-2.4 B	-517 M	-2.69 B
Tangible Asset Value	-2.83 B	-2.59 B	-2.88 B	-11.2 B	-8.34 B	-3.37 B	-2.68 B	-2.24 B	-541 M	-4.17 B	-7.69 B	-11.4 B	-18.1 B	-19.5 B	-21.6 B	-16.1 B	-10.6 B	5.44 B	21.5 B	18.7 B	16 B	17.3 B	18.7 B	15.1 B
Net Current Asset Value, NCAV	-60.3 B	-57.1 B	-58.3 B	-65.5 B	-65.9 B	-60.6 B	-56.2 B	-54.5 B	-51.1 B	-43.4 B	-36.9 B	-36.5 B	-39.7 B	-40.9 B	-42.6 B	-39.3 B	-36.1 B	-25.8 B	-15.4 B	-14.7 B	-14 B	-10.3 B	-6.64 B	-7.52 B
Invested Capital	39.6 B	38 B	44.1 B	30.9 B	34 B	4.17 B	-3.94 B	34.2 B	-2.92 B	39.7 B	26.9 B	23.1 B	20.6 B	19.4 B	-19.9 B	-12.9 B	-5.87 B	10.3 B	26.4 B	25.6 B	24.8 B	22.8 B	20.8 B	17.8 B
Average Receivables	19.5 B	21.2 B	19.1 B	15.4 B	16.9 B	17.8 B	20.2 B	18.3 B	-	5.13 B	9.07 B	8.23 B	7.42 B	-	12.3 B	15.5 B	12.9 B	4.31 B	3.28 B	9.78 B	12.9 B	12.6 B	11.6 B	-
Average Payables	22.9 B	25.2 B	23.9 B	22.3 B	20.5 B	19.5 B	18.3 B	17.6 B	-	15.2 B	15.2 B	14.5 B	12.7 B	-	17.1 B	21.3 B	21.4 B	17.4 B	13.3 B	9.31 B	6.88 B	6.02 B	5.17 B	-
Average Inventory	17 B	15.1 B	14.1 B	12.9 B	12.9 B	14.4 B	14.8 B	14.7 B	-	11.8 B	11.9 B	12.3 B	11.1 B	-	10.1 B	14.7 B	16.1 B	14.1 B	12.6 B	11.7 B	10.4 B	8.73 B	7.42 B	-
Days Sales Outstanding	19.8 K	23.4 K	24.5 K	20.3 K	23.2 K	27.5 K	27.2 K	68 K	34 K	-	14.6	10.7	11.7	11.6	29.1	38	21.6	10.8	0.041	7.7	19.7	19.3	23.7	20.4
Days Payables Outstanding	21.9 K	42.9 K	29.1 K	43 K	33.4 K	42.2 K	33.1 K	69.5 K	45.2 K	26.9	27.2	25.7	23.5	26.2	44.2	56.8	34.8	28.7	22.2	16.4	13.7	12.1	13	11
Days Of Inventory On Hand	18.3 K	28.6 K	15.2 K	28 K	16.4 K	32.6 K	23.1 K	63.8 K	34.2 K	19	22.9	18.6	23.1	19.7	22.9	36.6	25.2	22.3	19	17.6	21	17.9	18.3	16.1
Receivables Turnover	0.005	0.004	0.004	0.004	0.004	0.003	0.003	0.001	0.003	-	6.18	8.42	7.72	7.73	3.09	2.37	4.17	8.32	2.21 K	11.7	4.56	4.67	3.81	4.42
Payables Turnover	0.004	0.002	0.003	0.002	0.003	0.002	0.003	0.001	0.002	3.35	3.31	3.51	3.84	3.43	2.04	1.58	2.59	3.13	4.05	5.48	6.56	7.44	6.94	8.17
Inventory Turnover	0.005	0.003	0.006	0.003	0.006	0.003	0.004	0.001	0.003	4.74	3.94	4.84	3.9	4.57	3.93	2.46	3.57	4.03	4.73	5.1	4.29	5.03	4.91	5.59
Return On Equity, ROE	0.002	-0.0	-0.001	0.0	0.0	0.0	0.0	0.0	-0.002	-0.927	-0.519	-0.362	-0.225	-0.046	0.24	0.317	1.37	-3.2	0.163	0.192	0.18	0.164	0.071	0.088
Capex Per Share	0.086	141	129	129 K	142 K	138 K	122 K	122 K	217 K	622	21.8	123	123	88.4	36.7	36.7	231	231	116	306	140	-	52.1	52.1