Группа ГАЗ logo
Группа ГАЗ GAZA

Группа ГАЗ Bargeldumlauf 2005-2025 | GAZA

Bargeldumlauf Jährlich Группа ГАЗ

2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Net Income

3.5 B 1.07 B -1.92 B -2.1 B 4 B 8.75 B 8.5 B 2.12 B -10.7 B -30.5 B 7.26 B 5.12 B 2.4 B

Depreciation And Amortization

4.51 B 4.19 B 4.21 B 3.97 B 3.22 B 2.25 B 2.11 B 2.57 B 3.23 B 4.16 B 3.74 B 3.2 B 3.14 B

Deferred Income Tax

- 934 M - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - -

Change In Working Capital

1.68 B 557 M 513 M 4.96 B -3.83 B -2.07 B 280 M -223 M 10.4 B -4.25 B -1.01 B -1.16 B -1.47 B

Other Working Capital

5.67 B 2.88 B -2.39 B 5.29 B -1.5 B -3.28 B 2.43 B -945 M 967 M 2.2 B 1.07 B -176 M -532 M

Other Non Cash Items

2.23 B 7.48 B 519 M -685 M -1.62 B -3.2 B 427 M 91.4 M -878 M 23.1 B -1.01 B 313 M 1.5 B

Investments In Property Plant And Equipment

-5.39 B -4.94 B -5.51 B -4.88 B -8.66 B -11.2 B -4.11 B -2.96 B -1.23 B -7.72 B -10.2 B -5.39 B -2.22 B

Acquisitions Net

-365 M - -90.1 M -162 M -2.17 B -833 M - 440 K -5.52 M - - -93.5 M 354 M

Purchases Of Investments

-940 M -39 M -196 M - - -759 M - - - - - -13.2 B -6.46 B

Sales Maturities Of Investments

- - 854 M - - -5.15 B - - - - - 18.1 B 3.79 B

Other Investing Activites

-2.57 B 289 M -415 M 651 M -3.32 B -5.14 B -2.87 B 433 M 1.22 B -5.59 B -1.64 B - -

Net Cash Used For Investing Activites

-8.32 B -4.69 B -5.35 B -4.39 B -14.1 B -17.3 B -6.47 B -2.4 B 287 M -12.6 B -11 B -551 M -4.54 B

Debt Repayment

-4.13 B -5.26 B -2.78 B 3.87 B 11.5 B 6.07 B 242 M -515 M -832 M 17.4 B 6.91 B 2.77 B -393 M

Common Stock Repurchased

- - -422 M - - - - - - - - -7.3 B -

Dividends Paid

-2.3 M -1.95 M -1.57 M -10.5 M -17.9 M -45.6 M -9.99 M -62.5 M - -691 M -743 M -1.59 B -450 M

Other Financing Activites

-624 M - 241 M - - 599 M - -19.8 M -129 M -458 M - - -1

Net Cash Used Provided By Financing Activities

-4.76 B -5.26 B -2.96 B 3.86 B 11.5 B 6.62 B 217 M -598 M -961 M 16.3 B 6.22 B -6.13 B -843 M

Effect Of Forex Changes On Cash

- - - - - - - - - - - - -

Net Change In Cash

-1.16 B 3.35 B -5 B 5.62 B -896 M -4.98 B 5.06 B 1.56 B 1.43 B -3.85 B 4.21 B - -

Cash At End Of Period

6.78 B 7.94 B 4.59 B 9.59 B 3.96 B 4.86 B 9.84 B 4.78 B 3.22 B 1.8 B 5.64 B 1.44 B 719 M

Cash At Beginning Of Period

7.94 B 4.59 B 9.59 B 3.96 B 4.86 B 9.84 B 4.78 B 3.22 B 1.8 B 5.64 B 1.43 B 719 M 344 M

Operating Cash Flow

11.9 B 13.3 B 3.32 B 6.15 B 1.77 B 5.73 B 11.3 B 4.56 B 2.1 B -7.52 B 8.99 B 7.48 B 5.57 B

Capital Expenditure

-5.39 B -4.94 B -5.51 B -4.88 B -8.66 B -11.2 B -4.11 B -2.96 B -1.23 B -7.72 B -10.2 B -5.05 B -1.97 B

Free Cash Flow

6.53 B 8.36 B -2.19 B 1.27 B -6.9 B -5.48 B 7.21 B 1.59 B 873 M -15.2 B -1.24 B 2.43 B 3.6 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Группа ГАЗ

2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q2 2007-Q4 2005-Q4 2005-Q2

Net Income

2.33 M 1.75 B 537 M 537 M -961 M -961 M -1.05 B -1.05 B 2 B 4.38 B 4.38 B 4.25 B 4.25 B 1.06 B -5.33 B -5.33 B -7.63 B -15.3 B 3.63 B 1.81 B 1.2 B 1.2 B

Depreciation And Amortization

2.37 M 2.25 B 2.1 B 2.1 B 2.1 B 2.1 B 1.99 B 1.99 B 1.61 B 1.13 B 1.13 B 1.05 B 1.05 B 1.28 B 1.61 B 1.61 B 1.04 B 2.08 B 1.87 B 935 M 1.57 B 1.57 B

Deferred Income Tax

- - 934 M - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-1.25 M 838 M 279 M 279 M 256 M 256 M 2.48 B 2.48 B -1.92 B -1.04 B -1.04 B 140 M 140 M -112 M 5.2 B 5.2 B -1.06 B -2.13 B -504 M -252 M -734 M -734 M

Other Working Capital

978 K 2.83 B 1.44 B 1.44 B -1.19 B -1.19 B 2.64 B 2.64 B -752 M -1.64 B -1.64 B 1.22 B 1.22 B -472 M 483 M 483 M 550 M 1.1 B 534 M 267 M -266 M -266 M

Other Non Cash Items

9.28 M 1.12 B 3.74 B 3.74 B 259 M 259 M -342 M -342 M -809 M -1.6 B -1.6 B 214 M 214 M 45.7 M -439 M -439 M 5.78 B 11.6 B -503 M -251 M 750 M 750 M

Investments In Property Plant And Equipment

-1.64 M -2.69 B -2.47 B -2.47 B -2.75 B -2.75 B -2.44 B -2.44 B -4.33 B -10.8 B -379 M -2.05 B -2.05 B -1.48 B -615 M -615 M -1.93 B -3.86 B -5.12 B -2.56 B -1.11 B -1.11 B

Acquisitions Net

418 M - - - -90.1 M - -162 M - -2.17 B -833 M - - - 440 K -5.52 M - - - - - 177 M 177 M

Purchases Of Investments

- - -19.5 M -19.5 M -98.2 M -98.2 M - - - -379 M -379 M - - - - - - - - - -3.23 B -3.23 B

Sales Maturities Of Investments

- - - - 854 M - - - - -5.15 B - - - - - - - - - - 1.89 B 1.89 B

Other Investing Activites

-423 M 2.69 B -2.2 B 2.49 B -3.27 B 2.85 B -1.79 B 2.44 B -7.65 B -5.9 B 759 M -4.92 B 2.05 B -1.05 B 608 M 615 M 1.93 B 3.86 B 5.12 B 2.56 B - -

Net Cash Used For Investing Activites

-6.88 M -2.69 B -2.2 B -2.49 B -2.5 B -2.85 B -1.96 B -2.43 B -10 B -16.6 B -753 M -4.41 B -2.05 B -922 M 781 M -494 M -2.57 B -5.14 B -5.11 B -2.56 B -2.27 B -2.27 B

Debt Repayment

- - -5.26 B - -2.78 B - 3.87 B - 11.5 B 6.07 B - 242 M - -515 M -832 M - - - - - -197 M -197 M

Common Stock Repurchased

- - - - -211 M -211 M - - - - - - - - - - - - - - - -

Dividends Paid

-2.3 K -1.15 M -974 K -974 K -783 K -783 K -5.23 M -5.23 M -8.93 M -22.8 M -22.8 M -5 M -5 M -31.2 M - - -173 M -346 M -372 M -186 M -225 M -225 M

Other Financing Activites

-4.63 M -262 M -1.49 B 1.49 B 36.5 B -36.3 B 30.1 B -30.1 B 26.7 B 4.43 B -3.83 B 22.6 B -22.6 B 20.7 B 5.52 B -5.65 B -19.2 B -38.3 B -26.2 B -13.1 B -0.5 -0.5

Net Cash Used Provided By Financing Activities

-4.63 M -33.5 B 27.5 B -32.8 B 33.3 B -36.3 B 34 B -30.1 B 38.2 B 10.5 B -3.85 B 22.8 B -22.6 B 20.1 B 4.69 B -5.65 B -19.3 B -38.7 B -26.6 B -13.3 B -422 M -422 M

Effect Of Forex Changes On Cash

- -23.1 M 94.7 M -94.7 M -142 M 142 M -188 M 188 M -29.5 B 755 M -755 M -21.5 B 21.5 B -20.7 B -5.8 B 5.8 B 22.8 B 45.7 B 29.3 B 14.7 B - -

Net Change In Cash

- -290 M 3.35 B 838 M -5 B -1.25 B 5.62 B 1.41 B -896 M -4.98 B -1.25 B 5.06 B 1.27 B 1.56 B 1.43 B 357 M -962 M -962 M 1.05 B 1.05 B - -

Cash At End Of Period

- 1.7 B 7.94 B 1.99 B 4.59 B 1.15 B 9.59 B 2.4 B 3.96 B 4.86 B 1.22 B 9.84 B 2.46 B 4.78 B 3.22 B 806 M 449 M 449 M 1.41 B 1.41 B 719 M 719 M

Cash At Beginning Of Period

- 1.99 B 4.59 B 1.15 B 9.59 B 2.4 B 3.96 B 991 M 4.86 B 9.84 B 2.46 B 4.78 B 1.2 B 3.22 B 1.8 B 449 M 1.41 B 1.41 B 358 M 358 M 344 M 344 M

Operating Cash Flow

12.7 M 5.96 B 6.65 B 6.65 B 1.66 B 1.66 B 3.08 B 3.08 B 884 M 2.87 B 2.87 B 5.66 B 5.66 B 2.28 B 1.05 B 1.05 B -1.88 B -3.76 B 4.49 B 2.25 B 2.79 B 2.79 B

Capital Expenditure

-1.64 M -2.69 B -2.47 B -2.47 B -2.75 B -2.75 B -2.44 B -2.44 B -4.33 B -10.8 B -379 M -2.05 B -2.05 B -1.48 B -615 M -615 M -1.93 B -3.86 B -5.12 B -2.56 B -987 M -987 M

Free Cash Flow

11.1 M 3.27 B 4.18 B 4.18 B -1.09 B -1.09 B 637 M 637 M -3.45 B -7.97 B 2.49 B 3.6 B 3.6 B 797 M 437 M 437 M -3.81 B -7.62 B -621 M -311 M 1.8 B 1.8 B

Alle Zahlen in RUB-Währung