Фармсинтез logo
Фармсинтез LIFE

Фармсинтез Bargeldumlauf 2007-2025 | LIFE

Bargeldumlauf Jährlich Фармсинтез

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Net Income

-207 M -733 M -527 M -1.81 B 59.8 M -2.84 B -945 M -398 M -199 M -153 M -54.5 M -7.08 M 19.1 M 14 M 2.12 M 16.9 M

Depreciation And Amortization

27.5 M 32 M 44.4 M 25.9 M 54.6 M 50.7 M 69.7 M 31.7 M 36.2 M 22.9 M 27.3 M 23.9 M - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

95.4 M -11.4 M -23.3 M -49.4 M 319 M 623 M -173 M 193 M -617 M -188 M -95.8 M 44.8 M - - - -

Other Working Capital

95.4 M -798 -102 M -8.74 K - 645 M -199 M 246 M -521 M -161 M -37.7 M 17.7 M - - - -

Other Non Cash Items

81.2 M 650 M 273 M 1.74 B -59.8 M 2.03 B 471 M -30.2 M -61.8 M -34.7 M 6.62 M -8.03 M -19.1 M -14 M -2.12 M -16.9 M

Investments In Property Plant And Equipment

-3.47 M -279 K -9.68 M -14.5 M -19.4 M -24.3 M -33.6 M -14.6 M -81.2 M -125 M -73.2 M -101 M -13.9 M -5 M -3.78 M -

Acquisitions Net

- - - - - -14.8 M -46.5 M -6.83 M -692 K -82 K - -15.1 M - - - -

Purchases Of Investments

- - - - -350 K -53.1 M -64.3 M -6.83 M - -50 M -158 K -118 K - - - -

Sales Maturities Of Investments

- - - - - 54.5 M - - - 72.4 M - - - - - -

Other Investing Activites

-1 M -1.62 M - 37.3 M - 15.8 M 4.16 M 1.2 M -85.1 M 1.36 M -49.4 M -32.6 M -3.49 M -500 K 14 K -

Net Cash Used For Investing Activites

-4.47 M -1.9 M -9.68 M 22.8 M -350 K -21.9 M -75.9 M -20.2 M -167 M -101 M -123 M -148 M -17.4 M -5.5 M -3.77 M -

Debt Repayment

-19 M 69.4 M 94.9 M 144 M -1.5 M - 18.1 M -4.18 M - - -2.71 M -324 K -23.5 M -4.47 M 21.2 M -

Common Stock Repurchased

- - - - - - - - - - - -50 M - - - -

Dividends Paid

- - - - - - - - - - - - - - - -

Other Financing Activites

-6.68 M -1.31 M -3.32 M -3.98 M - 33.5 M -5.77 M -8.61 M -69.6 M -281 M - - -475 M - - -

Net Cash Used Provided By Financing Activities

-1.97 M 68.1 M 179 M 138 M -1.5 M 33.5 M 1.27 B -12.8 M 259 M 889 M -2.71 M -50.3 M 29.5 M -4.47 M 21.2 M -

Effect Of Forex Changes On Cash

3.68 M 1.37 M 7.05 M 150 K 13.6 M 73.9 M -254 M 133 M 355 M 2.08 M - - - - - -

Net Change In Cash

-6.12 M 4.88 M -56.5 M 64.1 M -3.72 M -51.9 M 364 M -104 M -394 M 436 M - - -10.4 M 18.5 M -2.63 M 5.1 M

Cash At End Of Period

9.17 M 15.3 M 10.4 M 64.3 M 233 K 327 M 371 M 7.39 M 111 M 505 M 68.7 M 312 M 11.6 M 22 M 3.49 M 6.12 M

Cash At Beginning Of Period

15.3 M 10.4 M 66.9 M 233 K 3.96 M 379 M 7.39 M 111 M 505 M 68.7 M 312 M 11.6 M 22 M 3.49 M 6.12 M 1.02 M

Operating Cash Flow

-3.35 M -62.7 M -233 M -96.6 M -15.5 M -137 M -577 M -204 M -841 M -353 M -116 M 53.6 M - - - -

Capital Expenditure

-3.47 M -279 K -9.68 M -14.5 M -19.4 M -24.3 M -33.6 M -14.6 M -81.2 M -125 M -72.3 M -82.3 M -13.9 M -5 M -3.78 M -

Free Cash Flow

-6.82 M -63 M -242 M -111 M -34.8 M -162 M -611 M -218 M -922 M -478 M -189 M -28.7 M -13.9 M -5 M -3.78 M -

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Фармсинтез

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q2 2008-Q4

Net Income

-164 K -140 K -67.4 K -445 M -252 M -417 M -108 M -1.77 B -40.5 M -31.5 K -386 K -1.02 M -1.51 M -1.15 M 512 K -71.8 K -283 K -126 K -79.1 K -38.4 M -29.7 M -3.54 M -3.54 M 19.1 M - - - - -

Depreciation And Amortization

12.2 K 15.8 K 11.7 K 15.9 M 16 M 26.3 M 18.1 M 419 K 25.5 M 27 K 27.6 K 21.7 K 29 K 34.1 K 37.8 K 15.5 K 16.2 K 24.2 K 12 K 5.98 M 12 M 11.9 M 11.9 M - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-116 K 15.9 K -27.7 K -36.3 M 24.9 M -66.7 M -58.1 M -71.6 M 22.3 M 108 K -21.2 K -105 K 216 K 108 K 6.18 K -78.5 K 152 K -603 K -32.3 K -47 M -94 M 22.4 M 22.4 M - - - - - -

Other Working Capital

- -12.7 K - -399 - -102 M - -4.37 K 7.25 M - - 3.28 K -3.28 K -933 933 907 1.64 K -517 280 -40.2 M -80.3 M 8.83 M 8.83 M - - - - - -

Other Non Cash Items

-77.9 K 128 K 60.4 K 498 M 192 M 334 M 150 M 1.88 B -16.2 M -180 K 344 K 1.11 M 1.11 M 578 K -516 K -23.5 K 69.3 K 252 K -289 K -8.93 M -64.9 M -4.02 M -4.02 M -19.1 M - - - - -

Investments In Property Plant And Equipment

-35 K -1.64 K -1.84 K -211 K -68 K -6.09 M -3.6 M -14.5 M - 4.59 K -23.9 K -6.49 K -2.96 K -9.4 K -1.62 K -13 K -1.65 K -42 K -39.2 K -31.3 M -62.6 M -50.3 M -50.3 M -6.95 M -6.95 M -1.25 M -2.5 M -1.89 M -946 K

Acquisitions Net

- - - - - - - - - - - -2.2 K 2.2 K 17.8 K - - - - - - - -7.55 M -7.55 M - - - - - -

Purchases Of Investments

- - - - - - - - - - -175 K -175 K -26.5 M -26.5 M - - - - - -12.5 M -25 M -59 K -59 K - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - 27.3 M 27.3 M - - - - - - - - - - - - - - -

Other Investing Activites

154 -1 K - -1.62 M - - - - -24.1 M -28.7 K 28.7 K -12.7 K 289 -83.1 K 507 1.42 K -7.06 K -55.6 K -30.1 K 43.8 M 87.6 M -16.3 M -16.3 M 853 K -4.35 M 8.38 M 16.8 M -8.14 M -4.07 M

Net Cash Used For Investing Activites

-34.9 K -2.64 K -1.84 K -1.84 M -68 K -6.09 M -3.6 M -14.5 M -24.1 M -24.1 K 4.76 K -21.4 K -474 -74.8 K -1.12 K -11.5 K -8.71 K -97.6 K -69.3 K -25.7 M -51.4 M -74.2 M -74.2 M -6.09 M -11.3 M 7.13 M 14.3 M -10 M -5.02 M

Debt Repayment

- - 5.2 K - - 104 M -8.94 M - - - - - - 1.03 B - - - - - - - -162 K -162 K -23.5 M - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - -3.95 M - - - -8 - - - -25 M -25 M - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Financing Activites

629 K -7.17 K - 40.1 M 28 M -785 K -27.2 M 98 M 41.6 M 73.3 K 90.6 M 48.8 K -30.5 M -2.45 B 48.1 K -8.91 K -3.89 K -66.5 K 325 K 225 M 450 M - - -464 M -11.3 M 7.13 M 14.3 M -10 M -5.02 M

Net Cash Used Provided By Financing Activities

629 K -7.17 K 5.2 K 40.1 M 28 M 130 M 49.2 M 98 M 41.6 M 73.3 K 45.3 K 48.8 K -15.3 K 1.22 M 48.1 K -8.91 K -3.89 K -66.5 K 325 K 225 M 450 M -25.2 M -25.2 M 40.8 M -11.3 M 7.13 M 14.3 M -10 M -5.02 M

Effect Of Forex Changes On Cash

-706 -3.16 K 6.84 K 246 439 5.1 K -1.58 K 3.07 K -58.5 28.3 K -14.6 K 90 K -16.1 K -343 K -88.5 K 174 K -40.9 K 341 K 14.8 K -4.25 M -8.51 M - - - - - - - -

Net Change In Cash

257 K -2.48 K 2.48 K 3.29 M 1.59 M -7.32 M -49.2 M 59.6 M 1.13 M 16 M -985 K -930 K -94.5 M -13 M -1.84 M 90.9 M -27.8 M -26 M -126 M 109 M 218 M - - -10.4 M -2.61 M 4.63 M 4.63 M -657 K -657 K

Cash At End Of Period

124 K - 2.48 K 15.3 M 12 M 10.4 M 17.7 M 66.9 M 1.18 M 16.1 M 4.1 K 58.2 K 193 K 81.7 M 6.58 K 92.8 M 12.3 K 1.85 M 387 K 126 M 252 M 312 M 312 M 11.6 M 2.9 M 5.51 M 5.51 M 874 K 874 K

Cash At Beginning Of Period

- 2.48 K - 12 M 10.4 M 17.7 M 66.9 M 7.32 M 58.2 K 58.2 K 989 K 989 K 94.6 M 94.6 M 1.85 M 1.85 M 27.8 M 27.8 M 126 M 17.2 M 34.4 M 11.6 M 11.6 M 22 M 5.51 M 874 K 874 K 1.53 M 1.53 M

Operating Cash Flow

-346 K 19.7 K -23 K -35.5 M -27.2 M -141 M -91.7 M -23.9 M -45 M -76.9 K -35.8 K 8.9 K -146 K -434 K 40.7 K -158 K -45.4 K -453 K -388 K -88.3 M -177 M 26.8 M 26.8 M - - - - - -

Capital Expenditure

-35 K -1.64 K -1.84 K -211 K -68 K -6.09 M -3.6 M -14.5 M - 4.59 K -23.9 K -6.49 K -2.96 K -9.4 K -1.62 K -13 K -1.65 K -42 K -39.2 K -31.3 M -62.6 M -41.1 M -41.1 M -6.95 M -6.95 M -1.25 M -2.5 M -1.89 M -946 K

Free Cash Flow

-381 K 18 K -24.8 K -35.7 M -27.3 M -147 M -95.3 M -38.4 M -45 M -72.3 K -59.8 K 2.42 K -149 K -443 K 39.1 K -171 K -47.1 K -495 K -428 K -120 M -239 M -14.4 M -14.4 M -6.95 M -6.95 M -1.25 M -2.5 M -1.89 M -946 K

Alle Zahlen in RUB-Währung