Фармсинтез logo
Фармсинтез LIFE

Фармсинтез Gewinn / Verlust 2007-2025 | LIFE

Gewinn / Verlust Jährlich Фармсинтез

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Revenue

380 M 438 M 372 M 291 M 282 M 724 M 661 M 331 M 378 M 245 M 266 M 412 M 275 M 228 M 180 M 173 M

Cost Of Revenue

299 M 277 M 212 M 262 M 251 M 414 M 271 M 168 M 165 M 155 M 147 M 295 M 170 M 155 M 100 M 93.5 M

Gross Profit

80.8 M 161 M 160 M 28.7 M 31.2 M 309 M 390 M 163 M 213 M 90.3 M 119 M 117 M 106 M 73.8 M 79.7 M 79 M

Gross Profit Ratio

0.21 0.37 0.43 0.1 0.11 0.43 0.59 0.49 0.56 0.37 0.45 0.28 0.38 0.32 0.44 0.46

General And Administrative Expenses

19.9 M 33.8 M 24.1 M 158 M 15.5 M 306 M 138 M 50.7 M 56.7 M 41.2 M - - 33.3 M 31.4 M 30.1 M 23.2 M

Selling And Marketing Expenses

23.8 M 53.5 M 43.9 M 71.9 M 19.5 M 39.1 M 28 M 32.6 M 55.3 M 18 M - 52 M 30.5 M 26 M 28.6 M 23.5 M

Selling General And Administrative Expenses

43.7 M 87.2 M 68 M 246 M 35 M 345 M 166 M 83.3 M 112 M 59.2 M 144 M 52 M 63.7 M 57.5 M 58.8 M 46.7 M

Other Expenses

188 M 189 M 86.8 M 1.8 B -43.4 M 655 M 445 M 434 M 202 M 204 M 16.5 M -88 M -13.8 M -7.13 M -13.7 M -7.46 M

Operating Expenses

248 M 330 M 201 M 2.05 B -35.5 M 1.27 B 968 M 711 M 421 M 280 M 301 M 114 M 63.7 M 57.5 M 58.8 M 46.7 M

Cost And Expenses

547 M 607 M 413 M 2.31 B 215 M 1.68 B 1.24 B 879 M 586 M 435 M -448 M 409 M 233 M 212 M 159 M 140 M

Interest Expense

41.3 M 36.4 M 29.6 M - 5.8 M 4.54 M 3.17 M 2.15 M 2.12 M 1.86 M 4.84 M 3 M 1.27 M 3.03 M 1.63 M 139 K

Depreciation And Amortization

27.5 M 32 M 44.4 M 25.9 M 54.6 M 42.6 M 71.9 M 31.7 M 36.2 M 22.9 M 27.3 M 28 M -13.6 M -7.13 M -13.7 M -7.46 M

EBITDA

-140 M -647 M -199 M -192 M -213 M -1.01 B -613 M -364 M -160 M -119 M -30 M 31 M 28 M 9.26 M 7.25 M 24.9 M

EBITDA Ratio

-0.37 -0.73 -0.98 -0.66 0.13 -3.81 -0.8 -1.57 -0.42 -0.52 -0.11 0.08 0.1 0.04 0.04 0.14

Operating Income

-167 M -169 M -41.4 M -2.02 B 66.7 M -2.88 B -616 M -600 M -208 M -180 M -182 M 3 M 42 M 16.4 M 21 M 32.3 M

Operating Income Ratio

-0.44 -0.39 -0.11 -6.94 0.24 -3.98 -0.93 -1.81 -0.55 -0.73 -0.68 0.01 0.15 0.07 0.12 0.19

Income Before Tax

-209 M -733 M -527 M -2.03 B 1.81 M -2.84 B -945 M -398 M -199 M -153 M -62.2 M 28 M 27 M 6.23 M 5.61 M 24.7 M

Income Before Tax Ratio

-0.55 -1.67 -1.42 -6.97 K 0.01 -3.93 -1.43 -1.2 -0.53 -0.63 -0.23 0.07 0.1 0.03 0.03 0.14

Income Tax Expense

-1.22 M -35.9 M -2.4 M 217 M -58 M -71.3 M -34.7 M -43.5 M 6.02 M -6.08 M -7.65 M 14 M 7.98 M -7.82 M 3.49 M 7.87 M

Net Income Ratio

-0.55 -1.59 -1.41 -6.22 0.21 -3.49 -1.36 -1.07 -0.54 -0.6 -0.2 0.03 0.07 0.06 0.01 0.1

Earnings Per Share, EPS

-0.69 -2.32 -1.74 -6.02 0.21 -9.13 -5.92 -2.34 -1.43 -1.37 -0.77 0.05 0.06 0.11 0.02 0.14

EPS Diluted

-0.69 -2.32 -1.74 -6.02 0.2 -9.13 -5.92 -2.34 -1.43 -1.37 -0.77 0.05 0.06 0.11 0.02 0.14

Weighted Average Shares Outstanding

301 M 301 M 301 M 301 M 289 M 276 M 152 M 152 M 143 M 108 M 70.7 M 301 M 301 M 125 M 125 M 125 M

Alle Zahlen in RUB-Währung

Gewinn / Verlust Vierteljährlich Фармсинтез

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2

Revenue

172 M 172 M 208 M 216 M 222 M 229 M 142 M 94.3 M 197 M 245 M 104 M 380 M 343 M 468 M 193 M 125 M 247 M 189 M 189 M 260 M 46.8 M 133 M 206 M 206 M 138 M 138 M 114 M 114 M 90 M 90 M

Cost Of Revenue

119 M 151 M 148 M 166 M 111 M 133 M 78.7 M 147 M 115 M 126 M 138 M 120 M 328 M 15.9 M 249 M 155 M 293 M 82.5 M 82.5 M 237 M 32.8 M 73.7 M 148 M 148 M 84.8 M 84.8 M 77.3 M 77.3 M 50.1 M 50.1 M

Gross Profit

53.5 M 20.5 M 60.3 M 50.5 M 111 M 96.4 M 63.5 M -52.7 M 81.4 M 119 M -33.6 M 260 M 15.3 M 453 M -56.5 M -30 M -46.6 M 106 M 106 M 22.4 M 14 M 59.5 M 58.5 M 58.5 M 52.8 M 52.8 M 36.9 M 36.9 M 39.9 M 39.9 M

Gross Profit Ratio

0.31 0.119 0.29 0.233 0.498 0.42 0.447 -0.559 0.414 0.486 -0.323 0.684 0.045 0.966 -0.293 -0.241 -0.189 0.563 0.563 0.086 0.299 0.447 0.284 0.284 0.384 0.384 0.323 0.323 0.443 0.443

General And Administrative Expenses

90.5 M 69.5 M 41.9 M 41.9 M 43.7 M 46.1 M 39 M 55.4 M 103 M 118 M 106 M 243 M 331 M 271 M 67.3 M 77.8 M 84.9 M 28.3 M 28.3 M 106 M 21.4 M - - - 16.6 M 16.6 M 15.7 M 15.7 M 15.1 M 15.1 M

Selling And Marketing Expenses

7.81 M 15.9 M 11 M 29.2 M 10.9 M 20.3 M 18.7 M 18.4 M 53.5 M 61.8 M 98.8 M 154 M 55.3 M 56.6 M 47.5 M 72.5 M 94.8 M 27.6 M 27.6 M 43.3 M 15.2 M - 26 M 26 M 15.2 M 15.2 M 13 M 13 M 14.3 M 14.3 M

Selling General And Administrative Expenses

98.3 M 89.4 M 106 M 102 M 319 M 142 M 115 M 89.6 M 156 M 200 M 205 M 423 M 386 M 345 M 115 M 170 M 180 M 56 M 56 M 156 M 39.9 M 72 M 26 M 26 M 31.9 M 31.9 M 28.7 M 28.7 M 29.4 M 29.4 M

Other Expenses

69 M - -805 K -11.7 M -2.04 M - - 1.76 B 35.7 M - - - - - - - - 101 M 101 M - - 8.27 M -44 M -44 M -6.92 M -6.92 M -3.56 M -3.56 M -6.85 M -6.85 M

Operating Expenses

178 M 162 M 126 M 165 M 324 M 178 M 125 M 1.85 B 195 M 265 M 362 M 2.63 B 483 M 1.88 B 784 M 100 M 234 M 211 M 211 M 115 M 173 M 151 M 57 M 57 M 31.9 M 31.9 M 28.7 M 28.7 M 29.4 M 29.4 M

Cost And Expenses

297 M 314 M 273 M 331 M 435 M 311 M 204 M 2 B 311 M 391 M 500 M 2.75 B 811 M 1.9 B 1.03 B 255 M 528 M 293 M 293 M 352 M 205 M -224 M 204 M 204 M 117 M 117 M 106 M 106 M 79.5 M 79.5 M

Interest Expense

- - 19 M - - - - - - - - - - - - - - 1.06 M 1.06 M - - 2.42 M 1.5 M 1.5 M 634 K 634 K 1.52 M 1.52 M 817 K 817 K

Depreciation And Amortization

8.23 M 8.18 M 11.7 M 15.9 M 16 M 26.3 M 18.1 M 419 K 25.5 M 27 M 27.6 M 21.7 M 29 M 34.1 M 37.8 M 15.5 M 16.2 M 18.1 M 18.1 M 20.8 M 6.76 M 13.7 M 14 M 14 M -6.82 M -6.82 M -3.56 M -3.56 M -6.85 M -6.85 M

EBITDA

-38.4 M -59.3 M -3.73 M -442 M -228 M -307 M -90.2 M -160 M -32.1 M 786 M -1.01 B -2.59 B -873 M -2.62 B -267 M -253 M -265 M -80.2 M -80.2 M -115 M -22.7 M -15 M 15.5 M 15.5 M 14 M 14 M 4.63 M 4.63 M 3.62 M 3.62 M

EBITDA Ratio

-0.223 -0.345 -0.258 -0.457 -0.888 -0.241 -0.305 -1.69 -0.163 0.354 -2.11 -1.38 -1.28 -2.73 3.97 -2.03 -1.07 -0.425 -0.425 -0.444 -0.486 -0.113 0.075 0.075 0.102 0.102 0.041 0.041 0.04 0.04

Operating Income

-125 M -67.5 M -65.4 M -115 M -213 M -81.5 M -61.5 M -1.91 B -114 M 59.9 M -247 M -547 M -468 M -1.31 B 727 M -268 M -281 M -104 M -104 M -136 M -29.5 M -91 M 1.5 M 1.5 M 21 M 21 M 8.19 M 8.19 M 10.5 M 10.5 M

Operating Income Ratio

-0.723 -0.393 -0.315 -0.531 -0.96 -0.355 -0.433 -20.2 -0.578 0.244 -2.37 -1.44 -1.36 -2.8 3.77 -2.16 -1.14 -0.551 -0.551 -0.525 -0.63 -0.683 0.007 0.007 0.152 0.152 0.072 0.072 0.116 0.116

Income Before Tax

-142 M -164 M -34.4 M -454 M -262 M -351 M -120 M -1.91 B -117 M -41.7 M -509 M -1.32 B -1.52 B -1.18 B 488 M -119 M -279 M -99.4 M -99.4 M 154 M -154 M -31.1 M 14 M 14 M 13.5 M 13.5 M 3.11 M 3.11 M 2.81 M 2.81 M

Income Before Tax Ratio

-0.822 -0.956 -0.165 -2.1 -1.18 -1.53 -0.843 -20.3 K -593 -0.17 -4.89 -3.47 -4.44 -2.52 2.53 -0.96 -1.13 -0.526 -0.526 0.592 -3.28 -0.233 0.068 0.068 0.098 0.098 0.027 0.027 0.031 0.031

Income Tax Expense

21.8 M 24.1 M 22.9 M -17.1 M -18.8 M 20.6 M -23 M 141 M 76.1 M 10.2 M 123 M 53.5 M 17.8 M 12.4 M 24 M 47.7 M 4.16 M 3.01 M 3.01 M 1.66 M 2.21 M -3.82 M 7 M 7 M 3.99 M 3.99 M -3.91 M -3.91 M 1.74 M 1.74 M

Net Income Ratio

-0.949 -0.816 -0.324 -2.06 -1.14 -1.82 -0.756 -18.8 -0.206 -0.128 -3.71 -2.67 -4.39 -2.46 2.66 -0.577 -1.15 -0.542 -0.542 0.598 -3.23 -0.205 0.034 0.034 0.069 0.069 0.061 0.061 0.012 0.012

Earnings Per Share, EPS

-0.54 -0.48 -0.22 -1.48 -0.84 -1.39 -0.36 -6.1 -0.13 -0.107 -1.28 -4.04 -5 -7.6 3.38 -0.48 -1.88 -0.715 -0.715 1.26 -1.64 -0.38 0.023 0.023 0.032 0.032 0.055 0.055 0.009 0.009

EPS Diluted

-0.54 -0.48 -0.22 -1.48 -0.84 -1.39 -0.36 -6.1 -0.13 -0.105 -1.28 -4.04 -5 -7.6 3.38 -0.48 -1.88 -0.715 -0.715 1.26 -1.64 -0.38 0.023 0.023 0.032 0.032 0.055 0.055 0.009 0.009

Weighted Average Shares Outstanding

303 M 295 M 301 M 301 M 301 M 301 M 298 M 290 M 312 M 294 M 302 M 251 M 301 M 152 M 152 M 152 M 151 M 143 M 143 M 123 M 92.5 M 70.7 M 301 M 301 M 301 M 301 M 125 M 125 M 125 M 125 M

Alle Zahlen in RUB-Währung