Тамбовская энергосбытовая компания logo
Тамбовская энергосбытовая компания TASB

Тамбовская энергосбытовая компания Kennzahlen 2008-2025 | TASB

Kennzahlen Jährlich Тамбовская энергосбытовая компания

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Price Earnings Ratio, P/E

8.37 2.75 3.3 6.9 19.96 52.28 1152.69 194.98 1882.05 7.46 1866.47 155.54 2.37 3.2 14.06 43.55

Price Sales Ratio, P/S

0.36 0.1 0.11 0.09 0.06 0.06 0.04 0.04 0.04 0.02 0.02 0.08 0.09 0.11 0.09 0.1

Price To Book Ratio, P/B

2.25 0.85 1.48 2.04 1.93 1.8 1.13 1.07 0.9 0.4 0.51 1.8 1.2 1.93 3.08 3.59

Price Earnings To Growth Ratio, PEG

0.47 0.44 0.02 0.02 0.09 0.01 -13.83 0.39 -19.16 - -18.66 -1.58 0.06 0.01 0.07 -

Operating Cash Flow Per Share

0.22 0.14 0.12 0.15 0.09 0.11 -0.13 -0.05 0.07 0.1 -0.02 - - - - -

Free Cash Flow Per Share

0.15 0.09 0.08 0.13 0.08 0.11 -0.13 -0.06 0.07 0.1 -0.04 - - -0.02 -0.01 -0.0

Cash Per Share

0.73 0.53 0.39 0.29 0.16 0.07 0.01 0.1 0.16 0.09 0.0 0.02 0.21 0.1 0.03 0.02

Payout Ratio

- - - - - - - - 0.07 0.0 2.81 52.2 - - - -

Dividend Yield

- - - - - - - - 0.0 0.0 0.0 0.34 - - - -

Current Ratio

2.07 1.7 1.51 1.18 1.1 1.09 1.1 1.09 1.06 1.05 1.0 1.0 1.55 1.71 1.34 1.34

Quick Ratio

2.04 1.66 1.5 1.17 1.09 1.09 1.09 1.08 1.06 1.05 0.99 0.99 1.54 1.69 1.32 1.31

Cash Ratio

1.42 1.01 0.87 0.51 0.28 0.17 0.02 0.27 0.37 0.28 0.0 0.12 1.01 0.83 0.51 0.31

Days Of Sales Outstanding, DSO

23.45 26.32 20.03 27.04 34.76 30.41 40.0 28.65 33.39 27.17 23.76 22.75 15.36 17.9 12.45 -

Days Of Inventory Outstanding, DIO

2.09 2.89 0.67 0.4 0.68 0.66 0.52 0.7 0.96 0.49 1.03 0.73 1.31 0.9 1.09 1.71

Days Of Payables Outstanding, DPO

39.17 42.17 30.9 39.05 79.96 59.62 68.12 93.86 128.01 75.1 46.79 48.68 45.94 0.53 0.26 4.8

Operating Cycle

25.54 29.21 20.7 27.44 35.44 31.06 40.52 29.35 34.34 27.66 24.79 23.48 16.68 18.8 13.54 1.71

Cash Conversion Cycle

-13.63 -12.96 -10.19 -11.61 -44.51 -28.55 -27.6 -64.51 -93.67 -47.44 -22.0 -25.2 -29.26 18.27 13.28 -3.08

Gross Profit Margin

0.48 0.47 0.47 0.47 0.7 0.7 0.7 0.68 0.65 0.63 0.61 0.61 0.61 0.46 0.71 0.72

Operating Profit Margin

0.05 0.04 0.04 0.03 0.03 0.01 0.01 -0.0 0.01 0.01 -0.0 -0.0 0.05 0.04 0.02 0.02

Pretax Profit Margin

0.05 0.05 0.04 0.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.05 0.04 0.01 0.01

Net Profit Margin

0.04 0.04 0.03 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.04 0.03 0.01 0.0

Effective Tax Rate

0.21 0.2 0.2 0.23 0.25 -0.14 0.98 0.76 0.98 0.33 0.97 -14.31 0.21 0.21 0.5 0.82

Return On Assets, ROA

0.16 0.16 0.19 0.07 0.02 0.01 0.0 0.0 0.0 0.02 0.0 0.0 0.24 0.3 0.09 0.03

Return On Equity, ROE

0.27 0.31 0.45 0.3 0.1 0.03 0.0 0.01 0.0 0.05 0.0 0.01 0.5 0.6 0.22 0.08

Return On Capital Employed, ROCE

0.29 0.34 0.54 0.71 0.81 0.44 0.17 -0.05 0.18 0.15 -0.01 -0.04 0.64 0.78 0.83 0.78

Net Income Per Ebt

0.79 0.8 0.8 0.77 0.75 1.14 0.02 0.24 0.02 0.67 0.03 15.31 0.79 0.79 0.5 0.18

Ebt Per Ebit

1.14 1.12 0.99 0.5 0.16 0.07 0.28 -0.51 0.16 0.53 -0.57 -0.02 0.98 0.98 0.52 0.59

Ebit Per Revenue

0.05 0.04 0.04 0.03 0.03 0.01 0.01 -0.0 0.01 0.01 -0.0 -0.0 0.05 0.04 0.02 0.02

Debt Ratio

0.01 0.0 0.0 - 0.0 - 0.08 - - - 0.04 - - - - -

Debt Equity Ratio

0.01 0.0 0.01 - 0.0 - 0.35 - - - 0.12 - - - - -

Long Term Debt To Capitalization

- - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.01 0.0 0.01 - 0.0 - 0.26 - - - 0.1 - - - - -

Interest Coverage

345.11 572.85 1372.54 1170.53 122.94 8.7 3.77 -1.15 442.25 249.1 -2.6 - 62.57 10354.93 150.26 9.64

Cash Flow To Debt Ratio

19.82 77.36 63.19 - 13064.0 - -2.93 - - - -1.81 - - - - -

Company Equity Multiplier

1.71 1.96 2.32 4.08 5.03 4.38 4.27 3.84 4.41 3.55 2.88 2.67 2.1 1.99 2.52 2.48

Receivables Turnover

15.57 13.87 18.22 13.5 10.5 12.0 9.13 12.74 10.93 13.43 15.36 16.04 23.76 20.39 29.32 -

Payables Turnover

9.32 8.66 11.81 9.35 4.57 6.12 5.36 3.89 2.85 4.86 7.8 7.5 7.95 684.91 1407.43 76.12

Inventory Turn Over

174.83 126.38 544.63 913.43 537.89 556.77 697.34 524.98 381.91 744.05 354.14 499.92 277.63 404.3 334.12 213.17

Fixed Asset Turnover

25.44 30.47 57.27 68.49 67.11 60.94 55.76 43.69 34.23 33.74 29.68 26.41 34.18 58.27 74.23 76.04

Asset Turnover

3.6 4.19 5.98 5.83 6.13 7.26 7.39 7.02 5.4 7.31 8.85 8.33 6.14 8.72 14.02 15.09

Operating Cash Flow Sales Ratio

0.05 0.03 0.02 0.03 0.02 0.03 -0.03 -0.02 0.02 0.03 -0.01 - - - - -

Free Cash Flow Operating Cash Flow Ratio

0.7 0.66 0.69 0.88 0.96 0.96 1.03 1.16 0.95 0.94 1.52 - - - - -

Cash Flow Coverage Ratios

19.82 77.36 63.19 - 13064.0 - -2.93 - - - -1.81 - - - - -

Short Term Coverage Ratios

- - - - 13064.0 - -2.93 - - - -1.81 - - - - -

Capital Expenditure Coverage Ratio

3.37 2.95 3.2 8.51 28.08 28.29 -39.39 -6.43 19.87 17.25 -1.93 - - - - -

Dividend Paid And Capex Coverage Ratio

3.37 2.95 3.2 8.51 28.08 28.29 -39.39 -6.43 19.85 17.21 -1.92 - - - - -

Dividend Payout Ratio

- - - - - - - - 0.07 0.0 2.81 52.2 - - - -

Price To Free Cash Flows Ratio, P/FCF

11.21 5.04 6.42 3.03 3.32 2.17 -1.08 -2.1 1.64 0.51 -1.6 - - -13.21 -22.34 -48.23

Price To Operating Cash Flows Ratio, P/OCF

7.88 3.33 4.41 2.67 3.21 2.09 -1.11 -2.42 1.56 0.48 -2.42 - - - - -

Price Cash Flow Ratio, P/CF

7.88 3.33 4.41 2.67 3.21 2.09 -1.11 -2.42 1.56 0.48 -2.42 - - - - -

Enterprise Value Multiple, EV

3.53 -0.23 0.68 -1.49 -1.4 15.25 7.29 -1.52 -12.78 -3.96 43.51 25.71 0.14 1.45 5.19 5.78

Price Fair Value, P/FV

2.25 0.85 1.48 2.04 1.93 1.8 1.13 1.07 0.9 0.4 0.51 1.8 1.2 1.93 3.08 3.59

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Тамбовская энергосбытовая компания

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

12.7 5.58 11.8 7.34 - 2.4 - 2.48 3.42 2.24 12.1 3.38 2.35 31.9 24.2 86.7 9.7 -91.9 12.4 100 15.6 -14.8 K 5.24 -6.94 5.19 -3.41 4.16 -10.2 3.62 5.84 -6.25 -3.68 -6.16 -4.14 -14.6 1.57 11.9 1.75 17.3 -2.24 1.15 -7.53 -2.25 -19.4 -6.8 - -

Price Sales Ratio, P/S

1.8 1.28 2.09 1.25 - 0.376 - 0.382 0.434 0.525 0.572 0.358 0.344 0.394 0.483 0.245 0.259 0.289 0.288 0.261 0.227 0.248 0.167 0.175 0.143 0.149 0.131 0.178 0.134 0.19 0.196 0.152 0.129 0.165 0.113 0.1 0.056 0.097 0.092 0.056 0.069 0.183 0.111 0.232 0.289 - -

Price To Book Ratio, P/B

2.98 2.25 3.63 2.3 - 0.849 - 1.24 1.7 2 2.54 2.07 2.33 3 3.44 2.16 2.2 2.16 2.09 2.4 2.06 1.88 1.2 1.63 1.29 1.18 0.898 1.49 1.07 1.27 1.29 1.17 0.9 0.871 0.538 0.583 0.399 0.58 0.592 0.442 0.512 1.31 1.76 1.51 1.8 - -

Price Earnings To Growth Ratio, PEG

-1.26 - 1.71 - - - - 0.149 -0.095 0.005 -0.19 -0.125 0.002 -0.98 0.047 -0.95 -0.008 0.806 0.02 -1.23 - 148 -0.026 0.037 -0.031 0.014 -0.016 0.069 0.077 -0.028 0.162 -0.036 0.194 -0.009 0.133 0.001 -0.132 0.002 -0.148 0.016 -0.003 0.103 -0.003 0.273 - - -

Operating Cash Flow Per Share

- - - 0.011 - - - - - - - - - - - - - - - - 0.004 - - - 0.007 - - - 0.009 - - - -0.005 - - - 0.001 - - - 0.013 - -0.048 - -0.008 - -

Free Cash Flow Per Share

- - - -0.013 - - - - - - - - - - - - - - -0.001 -0.001 0.003 - -0.001 -0.001 0.006 - -0.001 -0.001 0.008 - - - -0.005 - - - 0.001 - - - 0.013 - -0.05 - -0.008 - -

Cash Per Share

0.717 0.731 0.55 0.514 - 0.526 - 0.392 0.343 0.26 0.179 0.151 0.254 0.059 0.051 0.058 0.139 0.043 0.022 0.022 0.065 0.026 0.007 0.005 0.006 0.012 0.007 0.004 0.096 0.042 0.041 0.013 0.156 0.014 0.033 0.056 0.087 0.042 0.031 0.032 0.001 0.005 0.006 0.014 0.023 - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

2.26 2.07 2.2 2.23 1.36 1.7 1.7 - 1.51 1.6 1.45 1.36 1.18 1.17 1.2 1.16 1.1 1.12 1.14 1.1 1.09 1.09 1.1 1.07 1.1 1.11 1.14 1.1 1.09 1.06 1.04 1.06 1.06 1.1 1.13 1.09 1.05 1.06 1.01 0.99 1 0.96 0.953 0.997 0.996 1.12 -

Quick Ratio

2.23 2.04 2.17 2.19 1.32 1.66 1.66 - 1.5 1.59 1.44 1.35 1.17 1.16 1.19 1.15 1.09 1.11 1.12 1.1 1.09 1.09 1.09 1.07 1.09 1.09 1.13 1.09 1.08 1.05 1.03 1.05 1.06 1.09 1.12 1.09 1.05 1.05 0.992 0.981 0.988 0.942 0.947 0.987 0.986 1.1 -

Cash Ratio

1.52 1.42 1.4 1.32 -1.36 1.01 1.01 - 0.872 0.82 0.619 0.456 0.506 0.202 0.185 0.176 0.277 0.125 0.073 0.059 0.17 0.074 0.021 0.014 0.018 0.036 0.026 0.015 0.272 0.14 0.15 0.04 0.371 0.058 0.127 0.172 0.28 0.177 0.136 0.118 0.004 0.024 0.031 0.074 0.121 0.329 -

Days Of Sales Outstanding, DSO

20.7 20.4 22.9 23.4 - 23.6 26.4 - 17.5 20.6 21 23.4 23.4 24.7 28.7 28.4 31 34.3 33.6 33.1 26.2 38.2 41.2 38.9 34.4 34.6 32.4 28.6 24 31.6 30.7 33.2 28.2 31.3 32.1 33.9 24.4 23.4 22.8 22.9 20.1 20.2 9.53 20.6 20.2 - -

Days Of Inventory Outstanding, DIO

1.6 1.78 2.22 2.24 1.94 2.65 2.91 - 0.59 0.396 0.557 0.379 0.347 0.445 0.635 0.47 0.628 0.922 1.17 0.594 0.535 0.868 1.42 0.597 0.436 2.39 1.23 0.724 0.593 0.917 0.899 0.782 0.799 1.3 1.35 0.601 0.453 0.922 1.07 0.658 0.923 1.07 0.083 0.601 0.652 - -

Days Of Payables Outstanding, DPO

29.7 33.2 28.6 53 24.8 38.7 42.4 - 27.2 32.3 34.2 31.2 33.9 34.3 34.2 38.1 74 78.5 64.2 68.8 48.7 59 59.6 60.1 56.7 61.8 51.8 54 80.1 81.1 77.5 78.5 107 27.8 31.2 79.5 69.4 61.4 57.6 59.7 41.9 41.6 7.17 43.2 43.5 - -

Operating Cycle

22.3 22.2 25.1 25.6 1.94 26.3 29.3 - 18.1 21 21.6 23.8 23.7 25.2 29.3 28.8 31.6 35.3 34.8 33.7 26.8 39.1 42.6 39.5 34.9 37 33.7 29.3 24.6 32.5 31.6 34 29 32.6 33.5 34.5 24.9 24.3 23.9 23.6 21 21.2 9.61 21.2 20.9 - -

Cash Conversion Cycle

-7.36 -11 -3.5 -27.4 -22.9 -12.4 -13.1 - -9.05 -11.3 -12.6 -7.38 -10.2 -9.1 -4.9 -9.27 -42.4 -43.3 -29.4 -35.1 -21.9 -19.9 -17 -20.6 -21.8 -24.8 -18.1 -24.7 -55.5 -48.6 -45.9 -44.5 -78 4.74 2.23 -45 -44.5 -37 -33.8 -36.2 -20.9 -20.3 2.44 -22 -22.6 - -

Gross Profit Margin

0.475 0.475 0.485 0.482 0.473 0.48 0.47 0.466 0.471 0.467 0.474 0.463 0.473 0.482 0.472 0.457 0.711 0.712 0.69 0.686 0.686 0.711 0.714 0.704 0.687 0.699 0.706 0.701 0.684 0.676 0.675 0.674 0.647 0.661 0.651 0.646 0.641 0.63 0.622 0.63 0.628 0.578 0.008 0.614 0.614 - -

Operating Profit Margin

0.042 0.039 0.031 0.04 0.047 0.053 0.031 0.027 0.04 0.073 0.015 0.034 0.051 0.005 0.008 0.015 0.025 0.024 0.032 0.026 0.032 0.027 0.003 -0.008 -0.006 0.003 0.024 0.005 0.009 0.006 -0.018 -0.008 -0.004 -0.007 0.019 0.022 0.008 0.018 0.003 -0.004 0.017 -0.009 -0.011 -0.006 -0.016 - -

Pretax Profit Margin

0.045 0.072 0.056 0.053 0.059 0.049 0.046 0.048 0.04 0.073 0.015 0.034 0.045 0.005 0.008 0.001 0.008 -0.001 0.008 0.001 0.003 -0.0 0.01 -0.007 0.013 -0.013 0.01 -0.005 0.012 0.012 -0.011 -0.011 -0.004 -0.012 -0.002 0.02 0.003 0.017 0.002 -0.008 0.019 -0.007 -0.008 -0.003 -0.013 - -

Net Profit Margin

0.035 0.058 0.044 0.043 0.047 0.039 0.036 0.039 0.032 0.059 0.012 0.026 0.037 0.003 0.005 0.001 0.007 -0.001 0.006 0.001 0.004 -0.0 0.008 -0.006 0.007 -0.011 0.008 -0.004 0.009 0.008 -0.008 -0.01 -0.005 -0.01 -0.002 0.016 0.001 0.014 0.001 -0.006 0.015 -0.006 -0.012 -0.003 -0.011 - -

Effective Tax Rate

0.206 0.204 0.21 0.202 0.195 0.202 0.199 0.205 0.206 0.197 0.224 0.211 0.189 0.413 0.381 0.306 0.212 0.256 0.272 0.423 -0.309 0.99 0.228 0.154 0.478 0.185 0.244 0.17 0.242 0.306 0.312 0.095 -0.355 0.167 -0.093 0.217 0.549 0.211 0.294 0.175 0.214 -0.172 -0.518 0.139 0.165 - -

Return On Assets, ROA

0.036 0.059 0.048 0.048 0.059 0.045 0.038 - 0.053 0.101 0.022 0.056 0.061 0.007 0.011 0.002 0.011 -0.002 0.012 0.001 0.008 -0.0 0.014 -0.012 0.015 -0.022 0.017 -0.01 0.019 0.015 -0.015 -0.021 -0.008 -0.018 -0.003 0.027 0.002 0.028 0.003 -0.014 0.039 -0.014 -0.057 -0.007 -0.025 - -

Return On Equity, ROE

0.059 0.101 0.077 0.078 0.112 0.088 0.074 0.125 0.124 0.223 0.053 0.153 0.248 0.023 0.035 0.006 0.057 -0.006 0.042 0.006 0.033 -0.0 0.057 -0.059 0.062 -0.086 0.054 -0.037 0.074 0.054 -0.052 -0.08 -0.037 -0.053 -0.009 0.093 0.008 0.083 0.009 -0.049 0.112 -0.044 -0.196 -0.02 -0.066 - -

Return On Capital Employed, ROCE

0.067 0.065 0.052 0.072 0.093 0.116 0.062 - 0.148 0.265 0.064 0.181 0.323 0.037 0.052 0.119 0.21 0.181 0.233 0.234 0.29 0.205 0.018 -0.076 -0.05 0.023 0.164 0.042 0.075 0.039 -0.115 -0.06 -0.024 -0.035 0.092 0.126 0.055 0.108 0.018 -0.031 0.126 -0.062 -0.154 -0.041 -0.102 - -

Net Income Per Ebt

0.794 0.796 0.79 0.798 0.805 0.798 0.801 0.795 0.794 0.803 0.776 0.789 0.811 0.587 0.619 0.694 0.788 0.744 0.728 0.577 1.31 0.01 0.772 0.846 0.522 0.815 0.756 0.83 0.758 0.694 0.688 0.905 1.36 0.833 1.09 0.783 0.451 0.789 0.706 0.825 0.786 0.828 1.52 0.861 0.835 - -

Ebt Per Ebit

1.06 1.88 1.82 1.33 1.24 0.928 1.45 1.83 0.999 1.0 0.998 0.999 0.883 0.99 0.997 0.067 0.341 -0.043 0.247 0.044 0.087 -0.015 3.88 0.89 -2.33 -4.62 0.435 -1.04 1.29 2.02 0.649 1.46 1.1 1.8 -0.091 0.936 0.337 0.964 0.675 1.9 1.13 0.845 0.727 0.555 0.771 - -

Ebit Per Revenue

0.042 0.039 0.031 0.04 0.047 0.053 0.031 0.027 0.04 0.073 0.015 0.034 0.051 0.005 0.008 0.015 0.025 0.024 0.032 0.026 0.032 0.027 0.003 -0.008 -0.006 0.003 0.024 0.005 0.009 0.006 -0.018 -0.008 -0.004 -0.007 0.019 0.022 0.008 0.018 0.003 -0.004 0.017 -0.009 -0.011 -0.006 -0.016 - -

Debt Ratio

0.014 0.008 0.011 0.001 0.001 0.002 0.002 - 0.002 0.003 0.003 0.003 - 0.0 - - 0.0 0.0 0.0 0.0 - 0.242 0.197 0.206 0.082 0.173 0.148 0.101 - 0.04 0.039 - - - - - - - - - 0.041 0.037 0.115 - - - -

Debt Equity Ratio

0.023 0.014 0.017 0.002 0.002 0.003 0.003 - 0.005 0.006 0.008 0.008 - 0.0 - - 0.0 0.0 0.0 0.0 - 1.01 0.809 1 0.349 0.679 0.481 0.356 - 0.143 0.14 - - - - - - - - - 0.117 0.113 0.393 - - - -

Long Term Debt To Capitalization

- - - - 0.002 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.022 0.014 0.017 0.002 0.002 0.003 0.003 - 0.005 0.006 0.008 0.008 - 0.0 - - 0.0 0.0 0.0 0.0 - 0.504 0.447 0.5 0.259 0.404 0.325 0.263 - 0.125 0.123 - - - - - - - - - 0.105 0.102 0.282 - - - -

Interest Coverage

- 207 - - - 771 - - 1.46 K 2.3 K 414 1.31 K - 97 340 422 226 143 70.5 155 34.1 11.7 1.24 -7.19 -4.82 1.68 12.9 3.76 5.87 2.42 -9.38 -53.8 -132 -174 18.7 K - 10.2 K 866 201 -71.9 91.4 - - -637 - - -

Cash Flow To Debt Ratio

- - - 11.4 - - - - - - - - - - - - - - - - - - - - 0.179 - - - - - - - - - - - - - - - 0.954 - -1.44 - - - -

Company Equity Multiplier

1.62 1.71 1.61 1.64 1.9 1.96 1.96 - 2.32 2.22 2.44 2.75 4.08 3.41 3.36 3.98 5.03 3.92 3.59 4.29 4.38 4.2 4.1 4.87 4.27 3.92 3.26 3.51 3.84 3.61 3.56 3.84 4.41 2.94 2.93 3.41 3.55 2.96 3.07 3.47 2.88 3.04 3.41 2.68 2.67 2.34 -

Receivables Turnover

4.34 4.42 3.93 3.85 - 3.81 3.41 - 5.13 4.37 4.28 3.84 3.85 3.64 3.14 3.17 2.9 2.62 2.68 2.72 3.43 2.35 2.18 2.31 2.61 2.6 2.77 3.15 3.75 2.85 2.93 2.71 3.19 2.88 2.8 2.66 3.68 3.84 3.95 3.93 4.48 4.46 9.45 4.37 4.45 - -

Payables Turnover

3.03 2.71 3.15 1.7 3.62 2.32 2.12 - 3.31 2.78 2.63 2.89 2.65 2.63 2.63 2.36 1.22 1.15 1.4 1.31 1.85 1.52 1.51 1.5 1.59 1.46 1.74 1.67 1.12 1.11 1.16 1.15 0.841 3.24 2.88 1.13 1.3 1.47 1.56 1.51 2.15 2.16 12.6 2.08 2.07 - -

Inventory Turn Over

56.2 50.5 40.6 40.3 46.3 33.9 31 - 153 227 162 237 259 202 142 192 143 97.6 76.6 152 168 104 63.4 151 207 37.6 73.4 124 152 98.1 100 115 113 69.4 66.8 150 199 97.6 84.5 137 97.5 84.3 1.09 K 150 138 - -

Fixed Asset Turnover

7 7.22 6.23 8.84 8.08 8.37 7.5 - 16.1 14.9 15.7 19.8 19.5 16.2 14.5 18.4 18.6 15.2 14.4 18.2 17.4 13.8 12.7 16 16 12.7 11.7 13.5 12.9 9.47 8.6 10.6 9.99 7.45 7.15 8.54 9.25 8.11 7.93 9.33 8.66 8.07 14.8 8.13 7.39 - -

Asset Turnover

1.02 1.02 1.08 1.13 1.24 1.15 1.03 - 1.68 1.71 1.82 2.1 1.66 2.23 2.12 2.21 1.7 1.91 2.02 2.15 2.08 1.81 1.74 1.91 2.12 2.02 2.1 2.39 2.07 1.86 1.84 2.01 1.58 1.8 1.63 1.7 2 2.02 2.1 2.27 2.58 2.37 4.66 2.43 2.33 - -

Operating Cash Flow Sales Ratio

- - - 0.01 - - - - - - - - - - - - - - - - 0.004 - - - 0.007 - - - 0.009 - - - -0.005 - - - 0.001 - - - 0.015 - -0.036 - -0.011 - -

Free Cash Flow Operating Cash Flow Ratio

- - - -1.1 - - - - - - - - - - - - - - - - 0.821 - - - 0.873 - - - 0.912 - - - 1 - - - 1 - - - 1 - 1.05 - 1 - -

Cash Flow Coverage Ratios

- - - 11.4 - - - - - - - - - - - - - - - - - - - - 0.179 - - - - - - - - - - - - - - - 0.954 - -1.44 - - - -

Short Term Coverage Ratios

- - - - - - - - - - - - - - - - - - - - - - - - 0.179 - - - - - - - - - - - - - - - 0.954 - -1.44 - - - -

Capital Expenditure Coverage Ratio

- - - 0.477 - - - - - - - - - - - - - - - - 5.58 - - - 7.89 - - - 11.3 - - - - - - - - - - - - - -18.2 - - - -

Dividend Paid And Capex Coverage Ratio

- - - 0.477 - - - - - - - - - - - - - - - - 5.58 - - - 7.89 - - - 11.3 - - - - - - - - - - - - - -18.2 - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- - - -115 - - - - - - - - - - - - - - -370 -408 75.9 - -152 -195 23.8 - -141 -221 15.9 - - - -24.7 - - - 47.6 - - - 4.59 - -2.95 - -27.2 - -

Price To Operating Cash Flows Ratio, P/OCF

- - - 126 - - - - - - - - - - - - - - - - 62.3 - - - 20.8 - - - 14.5 - - - -24.7 - - - 47.6 - - - 4.59 - -3.12 - -27.2 - -

Price Cash Flow Ratio, P/CF

- - - 126 - - - - - - - - - - - - - - - - 62.3 - - - 20.8 - - - 14.5 - - - -24.7 - - - 47.6 - - - 4.59 - -3.12 - -27.2 - -

Enterprise Value Multiple, EV

83.9 23.4 47 60.5 7.89 -0.873 -14.2 25.6 3.84 3.75 25 6.77 2.65 62.6 52.6 178 -6.58 -271 31.1 185 44 181 21.8 -44 12.2 -19 15.7 -55.1 2.7 11.1 -17 -12 13.6 -12 -34.8 1.43 -17 2.22 25.5 -2.55 4.33 -30.2 -19.2 -61.4 -26.6 - -

Price Fair Value, P/FV

2.98 2.25 3.63 2.3 - 0.849 - 1.24 1.7 2 2.54 2.07 2.33 3 3.44 2.16 2.2 2.16 2.09 2.4 2.06 1.88 1.2 1.63 1.29 1.18 0.898 1.49 1.07 1.27 1.29 1.17 0.9 0.871 0.538 0.583 0.399 0.58 0.592 0.442 0.512 1.31 1.76 1.51 1.8 - -

Alle Zahlen in RUB-Währung