Aemetis AMTX
$ 2.69
-0.19%
Quarterly report 2024-Q3
added 11-12-2024
Aemetis Financial Statements 2011-2024 | AMTX
Annual Financial Statements Aemetis
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
228 M | 107 M | 393 M | 141 M | 17.2 M | 20.7 M | 13.5 M | 32.8 M | 43.4 M | 79.2 M | - | - | - |
Shares |
38.1 M | 34.6 M | 30.7 M | 20.9 M | 20.5 M | 20.3 M | 19.8 M | 19.8 M | 19.8 M | 20.4 M | - | - | - |
Historical Prices |
5.99 | 3.08 | 12.8 | 9.83 | 0.74 | 0.929 | 0.58 | 1.15 | 0.453 | 1.1 | 0.85 | 1.25 | 2.38 |
Net Income |
-46.4 M | -108 M | -47.1 M | -36.7 M | -35.7 M | -33 M | -30.3 M | -15.6 M | -27.1 M | 7.13 M | -24.4 M | -4.28 M | -18.3 M |
Revenue |
77.2 M | 28.1 M | 212 M | 166 M | 202 M | 172 M | 150 M | 143 M | 147 M | 208 M | 178 M | 189 M | 142 M |
Cost of Revenue |
185 M | 262 M | 204 M | 155 M | 189 M | 166 M | 147 M | 132 M | 142 M | 171 M | 159 M | 198 M | 137 M |
Gross Profit |
2.02 M | -5.54 M | 7.94 M | 11 M | 12.7 M | 5.4 M | 3.38 M | 11.6 M | 4.2 M | 37.1 M | 18.3 M | -8.93 M | 4.64 M |
Operating Income |
-37.4 M | -34.4 M | -15.8 M | -6.07 M | -4.93 M | -10.9 M | -12.2 M | -781 K | -8.61 M | 24.1 M | 2.48 M | -21.2 M | -4.51 M |
Interest Expense |
39.5 M | 28.8 M | 24.1 M | 22.9 M | 21.1 M | 25.7 M | 19.3 M | 17.2 M | 10.2 M | 10.1 M | 11.8 M | 17.7 M | 13.6 M |
EBITDA |
-30.5 M | -28.9 M | -10.4 M | -1.13 M | -449 K | -3.41 M | -7.17 M | 4.02 M | -3.75 M | 28.9 M | 7.37 M | -18.1 M | -3.36 M |
Operating Expenses |
- | - | - | 17.1 M | 17.6 M | 16.3 M | 15.6 M | 12.4 M | 12.8 M | 13.1 M | 15.8 M | 12.2 M | 9.15 M |
General and Administrative Expenses |
39.3 M | 28.7 M | 23.7 M | 16.9 M | 17.4 M | 16.1 M | 13.2 M | 12 M | 12.4 M | 12.6 M | 15.3 M | 11.6 M | 8.57 M |
All numbers in USD currency
Quarterly Income Statement Aemetis
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
47.2 M | 41.9 M | 41 M | 38.9 M | 37.2 M | 36.4 M | 35.9 M | 34.8 M | 34.5 M | 33.7 M | 33.5 M | 31.9 M | 30.9 M | 26.3 M | 22.8 K | 20.9 M | 20.7 K | 20.7 K | 20.6 K | 20.6 K | 20.4 K | 20.4 K | 20.3 K | 20.3 K | 20.2 K | 20.2 K | 20.1 K | 19.8 K | 19.7 K | 19.8 K | 19.9 K | 19.8 K | 19.7 K | 19.6 K | 19.6 K | 19.5 K | 19.5 K | 20.6 K | 20.6 K | 20.6 K | 20.3 K | 20 K | 19.8 K | 19.4 K | 19 K | 18.2 K | 171 M | 169 M | 133 M | 131 M | 130 M | 100 M | 92.4 M | 90.8 M |
Net Income |
-17.9 M | -24.2 M | - | 30.7 M | -25.3 M | -26.4 M | - | -66.8 M | -209 K | -18.3 M | - | -17.6 M | -10.6 M | -18.1 M | - | -12.2 M | 2.19 M | -12.1 M | - | -7.23 M | -13.9 M | -10.7 M | - | -6.65 M | -6.22 M | -11.1 M | - | -22.7 M | -5.99 M | -8.53 M | - | -4.1 M | -4.98 M | -5.11 M | -6.45 M | -5.76 M | -5.76 M | -8.64 M | -3.74 M | 464 K | 2.72 M | 7.69 M | 3.26 M | -8.29 M | -9.59 M | -9.81 M | -12.2 M | 26.1 M | -9.75 M | -8.36 M | -2.21 M | -5.45 M | -6.37 M | -4.26 M |
Revenue |
81.4 M | 72.6 M | - | 68.7 M | 45.1 M | 2.15 M | - | 71.8 M | 65.9 M | 52 M | - | 49.9 M | 54.9 M | 42.8 M | - | 40.9 M | 47.8 M | 39.5 M | - | 57.4 M | 50.6 M | 41.9 M | - | 44.6 M | 45 M | 43 M | - | 38.9 M | 40.8 M | 31.6 M | - | 39.4 M | 33.1 M | 33.3 M | 35.3 M | 38.5 M | 38.1 M | 34.7 M | 41.5 M | 48.3 M | 57.2 M | 60.7 M | 54.1 M | 56.7 M | 47.4 M | 19.4 M | 47.2 M | 53.4 M | 44.3 M | 44.2 M | 57.3 M | 56.6 M | 27.3 M | 738 K |
Cost of Revenue |
77.6 M | 73.2 M | - | 68.2 M | 43.2 M | 3.45 M | - | 72.9 M | 66.1 M | 55.1 M | - | 54.7 M | 51.2 M | 46.4 M | - | 40.2 M | 33.8 M | 39.9 M | - | 53.4 M | 47.3 M | 42.2 M | - | 42 M | 42.3 M | 41.2 M | - | 37 M | 39.1 M | 32.2 M | - | 35.7 M | 31.1 M | 31.2 M | 33.9 M | 37.5 M | 37.5 M | 35 M | 39 M | 40.6 M | 45.8 M | 45 M | 42.8 M | 53.7 M | 43.6 M | 19.2 M | 49.5 M | 55.7 M | 46.3 M | 46.5 M | 53.1 M | 55.8 M | 27.6 M | 787 K |
Gross Profit |
3.88 M | -612 K | - | 492 K | 1.96 M | -1.3 M | - | -1.1 M | -214 K | -3.08 M | - | -4.78 M | 3.65 M | -3.61 M | - | 771 K | 14.1 M | -433 K | - | 3.98 M | 3.27 M | -351 K | - | 2.67 M | 2.77 M | 1.87 M | - | 1.96 M | 1.7 M | -587 K | - | 3.67 M | 1.94 M | 2.09 M | 1.44 M | 1.03 M | 1.03 M | -228 K | 2.45 M | 7.72 M | 11.4 M | 15.6 M | 11.3 M | 3.04 M | 3.75 M | 247 K | -2.38 M | -2.26 M | -2.02 M | -2.26 M | 4.22 M | 782 K | -314 K | -49 K |
Operating Income |
-3.87 M | -9.46 M | - | -8.53 M | -7.79 M | -12.1 M | - | -7.6 M | -7.69 M | -10.4 M | - | -9.89 M | -2.13 M | -9.01 M | - | -3.83 M | 9.99 M | -4.49 M | - | -584 K | -762 K | -4.62 M | - | -1.3 M | -876 K | -2 M | - | -3.1 M | -1.67 M | -3.97 M | - | 357 K | -1.06 M | -1.01 M | -1.48 M | -1.86 M | -1.86 M | -3.97 M | -997 K | 4.64 M | 7.76 M | 12.7 M | 7.99 M | -958 K | -357 K | -4.2 M | -7.21 M | -4.96 M | -4.58 M | -4.41 M | 1.82 M | -1.77 M | -2.38 M | -2.18 M |
Interest Expense |
11.7 M | 10.5 M | - | 10.2 M | 9.63 M | 9.05 M | - | 7.1 M | 6.67 M | 6.26 M | - | 5.55 M | 4.53 M | 5.96 M | - | 5.8 M | 5.57 M | 5.59 M | - | 5.4 M | 5.19 M | 4.99 M | - | 4.69 M | 4.43 M | 4.27 M | - | 3.87 M | 3.16 M | 2.84 M | - | 3.05 M | 2.96 M | 2.68 M | 2.52 M | 2.61 M | 2.61 M | 2.55 M | 2.32 M | 2.29 M | 2.53 M | 2.92 M | 3.29 M | 2.93 M | 2.91 M | 2.67 M | 5.01 M | 3.38 M | 5.3 M | 3.97 M | 4.02 M | 3.79 M | 3.65 M | 2.1 M |
EBITDA |
-1.6 M | -7.66 M | - | -6.78 M | -6.12 M | -10.3 M | - | -6.22 M | -6.36 M | -9.09 M | - | -8.59 M | -728 K | -7.61 M | - | -2.53 M | 11.2 M | -3.4 M | - | 519 K | 334 K | -3.49 M | - | -141 K | 273 K | -853 K | - | -1.93 M | -515 K | -2.82 M | - | 1.56 M | 136 K | 165 K | -1.48 M | -657 K | -657 K | -2.78 M | -997 K | 5.84 M | 8.86 M | 13.8 M | 7.99 M | 2.51 M | 1.96 M | -3.03 M | -7.21 M | -2.98 M | -3.82 M | -4.07 M | 1.82 M | -882 K | -1.83 M | -2 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
7.75 M | 8.85 M | - | 9.02 M | 9.71 M | 10.8 M | - | 6.44 M | 7.42 M | 7.31 M | - | 5.09 M | 5.75 M | 5.38 M | - | 4.56 M | 4.05 M | 3.94 M | - | 4.53 M | 3.94 M | 4.24 M | - | 3.89 M | 3.59 M | 3.81 M | - | 3.18 M | 3.26 M | 3.3 M | - | 3.22 M | 2.9 M | 3 M | 2.8 M | 2.77 M | 2.77 M | 3.63 M | 3.33 M | 2.97 M | 3.45 M | 2.84 M | 3.2 M | 3.88 M | 3.98 M | 4.22 M | 4.69 M | 2.55 M | 2.41 M | 1.96 M | 2.27 M | 2.21 M | 1.99 M | 2.1 M |
All numbers in USD currency