Славнефть Ярославнефтеоргсинтез logo
Славнефть Ярославнефтеоргсинтез JNOS

Славнефть Ярославнефтеоргсинтез Financial Statements 2004-2025 | JNOS

Key Metrics Славнефть Ярославнефтеоргсинтез

2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

20.8 - 14.6 10.6 7.67 5.87 10.6 11.8 8.71 9.57 6.22 3.28 5.54 4.39 4.65 3 3.58 0.307 0.107

Free Cash Flow Per Share

-5.22 7.11 3.84 -1.22 0.206 -0.183 3.74 6.33 -0.983 3.34 -0.749 -2.5 0.044 0.712 1.7 1.07 0.56 -3.94 -5.62

Cash Per Share

- 0.237 0.343 -19.9 -13 0.576 0.443 0.692 0.848 3.72 0.493 0.405 0.422 0.221 0.34 0.153 0.102 0.097 0.294

Price To Sales Ratio

0.693 0.626 0.588 0.488 0.55 0.798 1.38 1.06 1.78 0.973 0.877 0.781 0.948 0.637 0.983 1.16 1.32 1.9 1.66

Dividend Yield

- 0.0 0.0 0.0 0.0 0.0 0.0 - - 0.0 0.0 0.0 0.0 - - - - - -

Payout Ratio

- 0.001 0.001 0.0 0.0 0.001 0.0 - - 0.001 0.001 0.002 0.002 - - - - - -

Revenue Per Share

44.2 32.9 31.2 33 30.9 29.5 21.4 22.9 20.8 17.2 14.8 13.4 17.6 11.6 9.97 8.46 7.4 5.16 5.91

Net Income Per Share

8.57 4.69 4.37 7.52 7.21 5.85 5.8 5.43 3.05 3.37 3.38 1.38 1.41 1.13 -0.38 0.212 0.45 0.669 0.243

Book Value Per Share

101 64.1 82.4 55 47.3 40.2 42 36.3 31 27.5 24 8.86 19.3 6.43 5.37 5.75 5.54 5.1 5.91

Tangible Book Value Per Share

101 63.5 81.7 54.7 32.7 33 42.3 36.3 31 27.5 24 8.86 19.3 6.43 5.37 5.75 5.54 5.09 5.9

Shareholders Equity Per Share

101 64.1 82.4 55 47.3 40.2 42 36.3 31 27.5 24 8.86 19.3 6.43 5.37 5.75 5.54 5.1 5.91

Interest Debt Per Share

- 37.3 31 30.2 21.7 8.2 5.74 11.3 17.1 15.2 14.3 16.7 18.8 13.8 14.5 14.7 15.8 16.6 17.5

Market Cap

28.5 B 19.2 B 17.1 B 15 B 15.9 B 21.9 B 36.8 B 30.2 B 45.9 B 20.9 B 16.2 B 13 B 15.5 B 9.2 B 12.2 B 12.2 B 12.2 B 12.2 B 9.14 B

Enterprise Value

28.5 B 49.3 B 44.9 B 40.1 B 34.6 B 28.3 B 43.2 B 42.3 B 64.3 B 33.9 B 32.4 B 32.8 B 32.3 B 25.8 B 29.6 B 30 B 31.4 B 32.6 B 25.2 B

P/E Ratio

3.57 4.39 4.2 2.14 2.36 4.02 5.1 4.47 12.1 4.97 3.84 7.57 11.8 6.56 -25.8 46.2 21.8 14.7 40.3

P/OCF Ratio

1.47 - 1.26 1.52 2.22 4 2.8 2.07 4.24 1.75 2.09 3.19 3.01 1.68 2.11 3.27 2.73 31.9 91.5

P/FCF Ratio

-5.86 2.9 4.78 -13.2 82.5 -129 7.91 3.84 -37.6 5.03 -17.4 -4.18 378 10.4 5.76 9.18 17.5 -2.49 -1.74

P/B Ratio

0.302 0.321 0.223 0.292 0.359 0.585 0.705 0.67 1.19 0.609 0.542 1.18 0.862 1.15 1.82 1.7 1.77 1.92 1.66

EV/Sales

0.693 1.61 1.54 1.3 1.2 1.03 1.62 1.48 2.48 1.58 1.76 1.97 1.97 1.78 2.39 2.85 3.41 5.08 4.57

EV/EBITDA

1.31 4.87 3.04 2.34 2.23 1.98 2.95 2.81 5.85 3.43 3.69 5.16 15.6 4.81 11.3 8.55 8.79 13.5 19.9

EV/OCF

1.47 - 3.31 4.05 4.84 5.16 3.28 2.89 5.94 2.85 4.19 8.05 6.26 4.72 5.12 8.06 7.05 85.4 252

Earnings Yield

0.28 0.228 0.238 0.467 0.424 0.249 0.196 0.224 0.082 0.201 0.26 0.132 0.084 0.153 -0.039 0.022 0.046 0.068 0.025

Free Cash Flow Yield

-0.171 0.345 0.209 -0.076 0.012 -0.008 0.126 0.261 -0.027 0.199 -0.058 -0.239 0.003 0.096 0.174 0.109 0.057 -0.402 -0.573

Debt To Equity

- 0.506 0.366 0.5 0.435 0.184 0.132 0.286 0.502 0.515 0.567 1.84 0.952 2.1 2.67 2.52 2.81 3.24 2.96

Debt To Assets

- 0.29 0.226 0.284 0.26 0.126 0.092 0.183 0.277 0.276 0.306 0.57 0.415 0.597 0.632 0.658 0.707 0.727 0.707

Net Debt To EBITDA

- 2.97 1.88 1.46 1.21 0.443 0.433 0.8 1.67 1.32 1.85 3.12 8.11 3.09 6.67 5.08 5.38 8.45 12.7

Current Ratio

2.03 0.698 1.15 1.63 2.01 1.37 0.453 0.452 0.55 0.927 0.454 0.307 0.304 0.229 0.601 1.36 3.51 1.49 1.91

Interest Coverage

- 1.89 8.14 4.48 9.84 10.5 34.3 9 4.95 5.61 6.05 7.87 9.23 10.4 8.88 4.96 3.76 15.3 24.9

Income Quality

2.42 - 3.88 1.41 1.06 1 1.82 2.16 2.86 2.84 1.84 2.38 3.94 3.89 -12.3 14.1 7.97 0.459 0.441

Sales General And Administrative To Revenue

- 0.022 0.001 0.021 0.023 0.022 0.001 0.001 0.001 - - 0.021 0.023 - - - - - -

Intangibles To Total Assets

- 0.005 0.005 0.003 0.184 0.122 -0.004 - - - - 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

1.25 - 0.736 1.11 0.973 1.03 0.646 0.461 1.11 0.651 1.12 1.76 0.992 0.838 0.634 0.644 0.844 13.8 53.4

Capex To Revenue

0.589 - 0.344 0.359 0.242 0.205 0.319 0.236 0.466 0.362 0.47 0.432 0.313 0.317 0.296 0.228 0.409 0.823 0.969

Capex To Depreciation

3.08 - 1.27 1.59 1.07 0.844 1.49 1.38 3.17 2.47 3.71 - - 1.4 1.23 0.82 1.49 4.3 7.03

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - -

Graham Number

140 82.3 89.9 96.5 87.6 72.7 74.1 66.6 46.1 45.7 42.7 16.6 24.8 12.8 6.77 5.24 7.49 8.76 5.68

Return On Invested Capital, ROIC

0.068 0.073 0.041 0.109 0.124 0.143 0.1 0.131 0.106 0.088 0.083 0.088 0.071 0.091 0.062 0.028 0.025 0.026 0.017

Return On Tangible Assets, ROTA

0.04 0.042 0.033 0.078 0.112 0.114 0.096 0.096 0.054 0.066 0.076 0.048 0.032 0.05 -0.017 0.01 0.02 0.029 0.01

Graham Net Net

-112 -46 -37 -43.1 -30 -6.67 -14.5 -17.7 -22 -17.9 -18.2 -17 -22.8 -15.4 -15.2 -14.1 -14.8 -15.4 -15.5

Working Capital

37.1 B -10 B 2.39 B 9.38 B 10.2 B 4.36 B -6.84 B -5.27 B -4.25 B -689 M -4.47 B -12.2 B -6.35 B -11.9 B -2.67 B 1.1 B 2.41 B 1.3 B 2.36 B

Tangible Asset Value

94.4 B 59.2 B 76.2 B 51 B 30.5 B 30.8 B 52.5 B 45.1 B 38.5 B 34.2 B 29.8 B 11 B 18 B 7.99 B 6.68 B 7.15 B 6.89 B 6.33 B 5.5 B

Net Current Asset Value, NCAV

-31.2 B -21.5 B -29.4 B -14.6 B -9.33 B -1.15 B -16.6 B -20.9 B -26.1 B -20.9 B -21.6 B -19.2 B -20.5 B -16.7 B -17.5 B -16 B -17.1 B -18 B -12.6 B

Invested Capital

155 B 44.6 B 84.3 B 54.1 B 50.5 B 42.5 B 61.7 B 58 B 57.8 B 52.4 B 44.7 B 17.7 B 31.4 B 12.5 B 21.2 B 24.1 B 26.2 B 25.4 B 20.3 B

Average Receivables

- 7.82 B 18.8 B 18.9 B 13.3 B 7.62 B 3.6 B 3.05 B 3.34 B 2.94 B 2.5 B 2.13 B 918 M 912 M 2.04 B 1.89 B 2.14 B 2.45 B -

Average Payables

- 2.68 B 1.62 B 2.65 B 2.97 B 2.35 B 4.33 B 4.19 B 1.98 B 1.17 B 552 M 546 M 214 M 675 M 923 M 490 M 714 M 922 M -

Average Inventory

- 2.56 B 1.84 B 2.77 B 4.28 B 2.64 B 670 M 708 M 577 M 434 M 1.39 B 1.44 B 1.06 B 1.69 B 1.75 B 1.72 B 1.39 B 1.8 B -

Days Sales Outstanding

- - 196 261 200 143 61 35.1 47.4 56.5 50.9 53.3 40.9 - 53.7 78.5 60.3 157 142

Days Payables Outstanding

- 66 26 32.6 71.8 45.8 50.9 141 50.4 53.8 14.3 19 12.5 - 46.8 19.1 21.3 62.9 69.7

Days Of Inventory On Hand

- 52.9 34.9 31.3 78.2 90.2 13.8 15.8 17.3 12.6 13.6 67.5 15.2 50.8 61.7 66.1 76.1 70.5 197

Receivables Turnover

- - 1.86 1.4 1.82 2.55 5.98 10.4 7.7 6.46 7.16 6.85 8.93 - 6.8 4.65 6.05 2.33 2.58

Payables Turnover

- 5.53 14 11.2 5.08 7.98 7.18 2.59 7.24 6.79 25.6 19.2 29.2 - 7.8 19.1 17.1 5.8 5.24

Inventory Turnover

- 6.9 10.5 11.6 4.67 4.05 26.5 23.1 21.1 28.9 26.8 5.4 24.1 7.19 5.91 5.52 4.8 5.18 1.85

Return On Equity, ROE

0.085 0.073 0.053 0.137 0.152 0.146 0.138 0.15 0.098 0.122 0.141 0.156 0.073 0.176 -0.071 0.037 0.081 0.131 0.041

Capex Per Share

26 - 10.7 11.8 7.47 6.05 6.83 5.42 9.69 6.23 6.97 5.78 5.49 3.68 2.95 1.93 3.03 4.25 5.72

All numbers in RUB currency

Quarterly Key Metrics Славнефть Ярославнефтеоргсинтез

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2012-Q3 2011-Q4 2011-Q3 2011-Q2

Operating Cash Flow Per Share

9.75 9.75 -0.105 - 10.5 10.5 - - 3.94 2.31 6.35 2.81 4.6 2.65 2.61 2.61 - - 1.24 - - - - - - - 5.88 2.74 - 2.64 - 2.94 - 2.94 - - - 2.18 - - - - - -

Free Cash Flow Per Share

4.21 4.21 -5.89 - 3.28 3.28 - - -0.736 -0.009 2.18 0.816 0.44 0.625 0.361 0.361 - - 1.24 - - - - - - - 2.15 0.871 - 0.935 - 1.58 - 1.58 - - - -0.246 - - - - -1.93 -1.93

Cash Per Share

- - - - 30.9 30.9 -18.4 0.303 0.13 0.231 -19.1 4.28 -1.37 0.202 0.47 0.218 0.156 0.45 -9.75 0.18 - - - - - 0.753 0.443 0.443 - 0.227 - 0.692 - 0.523 - - - - - - - - 0.098 0.059

Price To Sales Ratio

1.79 2.29 2.59 - 2.81 2.27 3.18 3.71 3.36 3.06 3.08 3.08 3.67 2.38 2.4 2.44 3.35 2.78 2.86 2.82 - - - - - 5.8 2.65 - - 4.68 - 4.39 - - - - - - - - - - 1.87 2.76

Dividend Yield

- - - - - - - - - - 0.0 0.0 - - 0.0 0.0 0.0 0.0 0.0 - - - - - - 0.0 0.0 0.0 - 0.0 - - - - - - - - - - - - 0.0 0.0

Payout Ratio

- - - - - - - - - - 0.003 0.001 - - 0.001 0.001 0.002 0.0 0.0 - 0.0 0.0 0.0 - 0.001 0.001 0.001 - - 0.0 - - - - - - - - - - - - 0.003 0.004

Revenue Per Share

12.2 12.2 11.8 - 10.3 10.3 6.48 6.46 5.56 6.17 5.95 5.91 5.04 6.5 6.71 6.55 5.03 6.47 5.95 6 - - - - - 4.93 11.2 - - 5.43 - 5.99 - - - - - - - - - - 4.86 3.97

Net Income Per Share

2.31 2.31 2.67 - 1.62 1.62 1.04 1.36 0.015 1.11 0.725 1.15 0.133 1.26 1.43 2 0.371 2 1.24 1.7 - - - - - 0.541 3.15 - - 1.28 - 1.39 - - - - - - - - - - 0.215 0.187

Book Value Per Share

105 105 101 - 95.9 95.9 48.1 47 45.7 45.7 44.6 43.8 42.7 42.5 41.3 39.8 37.9 37.5 35.5 34.3 - - - - - 26.3 42 42 - 38.9 - 36.3 - 18.4 - - - 27.5 - - - - 11.4 11.2

Tangible Book Value Per Share

105 105 101 - 95.9 95.9 47.6 47 45.6 45.6 64.1 43.8 64 42.5 41.3 24.5 24 26.1 24.6 25.2 - - - - - 21.8 42 42 - 38.9 - 36.3 - 18.4 - - - 27.5 - - - - 11.4 11.2

Shareholders Equity Per Share

105 105 101 - 95.9 95.9 48.1 47 45.7 45.7 44.6 43.8 42.7 42.5 41.3 39.8 37.9 37.5 35.5 34.3 - - - - - 26.3 42 42 - 38.9 - 36.3 - 18.4 - - - 27.5 - - - - 11.4 11.2

Interest Debt Per Share

- - - - 78.1 78 25.5 29 28.8 26.3 22.9 24.7 26 22 21.4 22.2 20.2 21.4 15.8 14.5 - - - - - 5.16 5.54 5.54 - 7.63 - 10.4 - 13.7 - - - - - - - - 19.3 17.5

Market Cap

20.4 B 26.2 B 28.6 B - 26.9 B 21.7 B 25.6 B 29.8 B 23.3 B 23.5 B 22.8 B 22.6 B 23 B 19.2 B 20 B 19.9 B 21 B 22.4 B 21.1 B 21 B - - - - - 35.6 B 36.8 B 31.7 B - 31.6 B - 32.7 B - 43.5 B - - - 20.5 B - - - - 8.49 B 10.2 B

Enterprise Value

20.4 B 26.2 B 28.6 B 68.2 B 70.8 B 65.5 B 55.7 B 64.2 B 58 B 55.1 B 50.1 B 47.3 B 54.1 B 45.3 B 45.1 B 46.7 B 45.4 B 47.9 B 39.9 B 38.6 B 8.15 B 7.4 B 6.34 B 8.68 B 10 B 40.9 B 43.2 B 38.1 B 8.95 B 40.5 B 12 B 44.8 B 15.1 B 59.8 B 18.3 B 15 B 14.3 B 20.5 B 13 B 14.3 B 18.6 B - 26.4 B 26.4 B

P/E Ratio

2.37 3.04 2.86 - 4.47 3.6 4.97 4.4 320 4.28 6.33 3.94 34.9 3.06 2.81 2 11.4 2.25 3.44 2.49 - - - - - 13.2 2.35 - - 4.94 - 4.73 - - - - - - - - - - 10.6 14.7

P/OCF Ratio

2.25 2.88 -292 - 2.75 2.21 - - 4.75 8.19 2.89 6.48 4.03 5.82 6.16 6.12 - - 13.8 - - - - - - - 5.03 9.31 - 9.61 - 8.95 - 11.9 - - - 7.58 - - - - - -

P/FCF Ratio

5.2 6.67 -5.2 - 8.78 7.08 - - -25.4 -2.04 K 8.4 22.3 42.1 24.7 44.5 44.3 - - 13.8 - - - - - - - 13.8 29.3 - 27.2 - 16.6 - 22.1 - - - -67.2 - - - - -4.72 -5.68

P/B Ratio

0.209 0.268 0.303 - 0.301 0.242 0.429 0.51 0.409 0.414 0.412 0.415 0.433 0.363 0.39 0.402 0.445 0.48 0.479 0.493 - - - - - 1.09 0.705 0.607 - 0.652 - 0.725 - 1.9 - - - 0.599 - - - - 0.798 0.978

EV/Sales

1.79 2.29 2.59 6.18 7.41 6.86 6.9 7.99 8.39 7.18 6.76 6.43 8.64 5.61 5.41 5.73 7.26 5.96 5.4 5.17 1.14 1.09 0.86 1.18 1.52 6.67 3.1 - - 6.01 - 6.01 - - - 2.23 - - - - - - 5.82 7.13

EV/EBITDA

3.08 3.95 4.6 9.52 15.1 14 18 18.8 56.1 21.5 24 18.6 44.7 14.9 12.8 12.7 40.4 13.4 17.1 13.3 3.37 4.11 2.59 3.2 6.73 40.8 5.6 - - 17.9 - 10.1 - - - 5.74 - - - - - - 70.6 -

EV/OCF

2.25 2.88 -292 -696 7.23 6.7 - - 11.8 19.2 6.34 13.5 9.47 13.7 13.9 14.4 - - 26 - - - 3.63 - - - 5.9 11.2 2.72 12.3 3.67 12.2 4.12 16.4 5.01 5.53 5.3 7.58 4.8 4.81 9.61 - - -

Earnings Yield

0.105 0.082 0.087 - 0.056 0.069 0.05 0.057 0.001 0.058 0.04 0.063 0.007 0.082 0.089 0.125 0.022 0.111 0.073 0.1 - - - - - 0.019 0.106 - - 0.051 - 0.053 - - - - - - - - - - 0.024 0.017

Free Cash Flow Yield

0.192 0.15 -0.192 - 0.114 0.141 - - -0.039 -0.0 0.119 0.045 0.024 0.04 0.022 0.023 - - 0.073 - - - - - - - 0.073 0.034 - 0.037 - 0.06 - 0.045 - - - -0.015 - - - - -0.212 -0.176

Debt To Equity

- - - 1 0.814 0.813 0.506 0.594 0.614 0.562 0.497 0.55 0.59 0.498 0.5 0.546 0.523 0.56 0.435 0.418 0.209 0.203 0.184 0.258 0.326 0.192 0.132 0.132 0.191 0.191 0.286 0.286 0.404 0.742 0.502 0.8 0.474 - 0.515 0.484 1.46 - 1.69 1.55

Debt To Assets

- - - 0.44 0.397 0.397 0.29 0.323 0.338 0.311 0.288 0.308 0.33 0.286 0.284 0.299 0.295 0.303 0.26 0.256 0.141 0.138 0.126 0.169 0.203 0.13 0.092 0.092 0.127 0.127 0.183 0.183 0.242 0.368 0.277 0.35 0.256 - 0.276 0.269 0.51 - 0.532 0.491

Net Debt To EBITDA

- - - 9.52 9.37 9.36 9.7 10.1 33.6 12.4 13.1 9.68 25.7 8.61 7.14 7.26 21.8 7.13 8.02 6.05 3.37 4.11 2.59 3.2 6.73 5.32 0.823 - - 3.95 - 2.73 - - - 5.74 - - - - - - 47.9 -

Current Ratio

1.32 1.32 2.03 2.77 2.56 2.56 0.698 0.858 1.04 1.15 1.26 1.62 1.05 1.6 1.63 1.67 1.51 1.72 2.01 2.26 1.77 1.58 1.37 1.31 1.22 0.704 0.453 0.453 0.483 0.483 0.452 0.45 0.728 0.856 0.55 0.467 0.302 - 0.927 0.578 0.537 - 0.35 0.374

Interest Coverage

- - - 1.3 - - 2.11 2.69 1.08 3.16 2.26 3.48 1.24 2.93 -71 129 1.59 7.54 5.73 11.4 14.8 12.1 9.62 12.8 11 7.49 - - - 7.44 - - - - - - - - - - - - 13.1 4.35

Income Quality

4.22 4.22 -0.039 -0.039 6.5 6.5 - - 7.24 8.49 4.26 3.77 3.47 4 1.63 1.63 - - 1 - - - 1 - - - 1.87 1.74 - 2.06 1.82 2.16 - - 2.16 2.86 - - 2.86 - - - - -

Sales General And Administrative To Revenue

- - - 0.056 - - 0.021 0.023 0.024 0.021 0.024 0.022 0.025 0.02 0.022 0.019 0.023 0.02 0.024 0.023 0.022 0.023 0.023 0.019 0.021 0.025 - - - 0.022 - - - - - 0.053 - - - - - - - -

Intangibles To Total Assets

- - - 0.0 0.0 0.0 0.005 0.0 0.0 0.0 -0.255 - -0.28 - - 0.211 0.205 0.164 0.184 0.164 0.166 - 0.122 0.112 0.106 0.116 - - - - - - - - - - - - - - 0.0 - 0.0 -

Capex To Operating Cash Flow

0.568 0.568 -55.1 -55.1 0.687 0.687 - - 1.19 1 0.656 0.71 0.904 0.765 0.862 0.862 - - - - - - - - - - 0.635 0.682 0.646 0.646 0.646 0.461 0.461 0.461 0.461 1.11 1.11 1.11 1.11 0.651 1.12 - - -

Capex To Revenue

0.452 0.452 0.489 0.489 0.704 0.704 - - 0.841 0.376 0.699 0.337 0.824 0.312 0.336 0.344 - - - - - - - - - - 0.334 - - 0.315 - 0.226 - - - 0.448 - - - - - - 0.396 0.485

Capex To Depreciation

2.41 2.41 2.62 2.62 3.59 3.59 - - 1.39 1.38 1.27 1.22 1.35 1.32 1.6 1.6 - - - - - - - - - - 1.48 1.59 1.49 1.49 1.49 1.38 1.38 1.38 1.38 3.17 3.17 3.17 3.17 2.47 3.71 - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

73.8 73.8 77.9 - 59 59 33.5 38 3.88 33.7 27 33.7 11.3 34.8 36.5 42.3 17.8 41 31.4 36.2 - - - - - 17.9 54.5 - - 33.6 - 33.7 - - - - - - - - - - 7.43 6.86

Return On Invested Capital, ROIC

0.021 0.021 0.02 0.029 0.013 0.013 0.027 0.029 0.003 0.023 0.019 0.024 0.01 0.03 -0.598 0.761 0.009 0.036 0.029 0.038 0.043 0.033 0.043 0.05 0.031 0.02 0.054 - - 0.025 - 0.038 - - - -0.086 - - - - - - 0.039 0.013

Return On Tangible Assets, ROTA

0.01 0.01 0.013 0.013 0.008 0.008 0.012 0.016 0.0 0.013 0.008 0.015 0.001 0.017 0.02 0.035 0.007 0.034 0.026 0.036 0.036 0.023 0.036 0.041 0.022 0.016 0.052 - - 0.022 - 0.025 - - - 0.022 - - - - - - 0.006 0.005

Graham Net Net

-117 -117 -112 - -55.4 -56 -53 -37.9 -28.3 -22.6 -40.4 -15.8 -23.7 -17.8 -16.9 -18.2 -17.8 -17.7 -22.5 -9.92 - - - - - -7.76 -14.8 -14.5 - -16.4 - -17.7 - -15.3 - - - 27.5 - - - - -21.4 -20.7

Working Capital

12.6 B 12.6 B 37.1 B 50.1 B 40.1 B 40.1 B -10 B -3.31 B 614 M 3.19 B 3.99 B 11.4 B 1.01 B 8.83 B 9.38 B 9.91 B 6.65 B 9.85 B 10.2 B 11.4 B 8.74 B 6.48 B 4.36 B 3.99 B 2.91 B -3.79 B -6.84 B -6.84 B -5.97 B -5.97 B -5.27 B -5.28 B -1.99 B -1.17 B -4.25 B -10.4 B -13.7 B 4.62 B -689 M -3.31 B -5.01 B - -9.28 B -8.63 B

Tangible Asset Value

97.7 B 97.7 B 94.4 B 74.9 B 89.4 B 89.4 B 59.2 B 58.4 B 56.8 B 56.7 B 79.7 B 54.5 B 79.6 B 52.9 B 51.3 B 30.5 B 29.9 B 32.5 B 30.5 B 31.3 B 30.6 B 38.8 B 30.8 B 29.6 B 28 B 27.1 B 52.2 B 52.2 B 48.4 B 48.4 B 45.1 B 45.1 B 41.8 B 22.9 B 38.5 B 21.4 B 36.4 B 34.2 B 34.2 B 31.8 B 13.1 B - 10.6 B 10.4 B

Net Current Asset Value, NCAV

-57.7 B -57.7 B -31.2 B -17.8 B -27.9 B -27.9 B -21.5 B -28.9 B -28.8 B -21.4 B -20.9 B -13 B -22.2 B -15.9 B -14.6 B -16.2 B -17 B -16 B -9.33 B -6.26 B 752 M -652 M -1.15 B -1.87 B -4.63 B -6.52 B -17 B -16.6 B -18.8 B -18.8 B -20.9 B -20.9 B -22.7 B -16.4 B -26.1 B -18.5 B -24.9 B 38.9 B -20.9 B -20.8 B -18.6 B - -18.1 B -17.4 B

Invested Capital

141 B 141 B 155 B 140 B 148 B 148 B 44.6 B 48.7 B 51.7 B 53.4 B 28.5 B 59.4 B 21.5 B 55 B 53.8 B 53.3 B 49.4 B 51.1 B 50.5 B 50.8 B 47.9 B 45.3 B 42.5 B 41.1 B 40.8 B 35 B 62 B 62 B 58.4 B 58.4 B 58 B 60.7 B 59.5 B 37.7 B 57.8 B 29.1 B 44.8 B 4.62 B 52.4 B 47.1 B 26.3 B - 19.2 B 19 B

Average Receivables

- - - 7.47 B 14.6 B - - 6.46 B 17.3 B 19.3 B 19.6 B 19.8 B 19.4 B 21.7 B 22.4 B 20.4 B 19.9 B 18.7 B 16.1 B 13.9 B 11 B 10.7 B 11.3 B 11.2 B 7.1 B 4.03 B 4.44 B 4.43 B 4.41 B 3.57 B 2.71 B 2.66 B 2.54 B 2.93 B 3.53 B 3.02 B 1.21 B 1.83 B - - - - 2.4 B -

Average Payables

- - 8.59 B 10.8 B 2.92 B - 8.44 B 8.03 B 3.43 B 3.5 B 3.2 B 3.44 B 3.69 B 3.09 B 7.7 B 8.65 B 4.25 B 3.86 B 3.01 B 2.53 B 2.68 B 2.55 B 1.91 B 1.53 B 2.6 B 2.97 B 1.54 B 1.85 B 2.94 B 4.67 B 3.67 B 1.3 B 3.72 B 3.92 B 5.95 B 7.78 B 2.86 B 950 M - - - - 1.78 B -

Average Inventory

- - 2.08 B 4.11 B 4.07 B - 2.89 B 2.68 B 2.6 B 2.3 B 2.14 B 2.14 B 1.95 B 1.75 B 1.63 B 1.49 B 1.34 B 2.62 B 3.93 B 3.97 B 4.16 B 4.51 B 4.6 B 4.44 B 4.41 B 2.55 B 633 M 742 M 850 M 779 M 702 M 760 M 2.29 B 2.23 B 1.98 B 1.91 B 288 M 224 M - - - - 2.6 B -

Days Sales Outstanding

- - - - 141 134 - - 168 253 206 272 249 239 237 251 260 243 192 197 143 141 131 144 144 52.8 28.8 - - 58.5 - 32.3 - - - 48.7 - - - - - - 44.4 62.3

Days Payables Outstanding

- - - 261 93.7 29 66.3 235 46.4 67.2 53.5 61.3 64.6 69.4 45.9 264 74.2 81.8 66.1 50.2 54.9 52.6 44.4 29.7 30.7 65.4 24.9 - - 57.1 - 34.1 - - - 123 - - - - - - 52.2 51.8

Days Of Inventory On Hand

- - - 63.2 85.4 85.4 53.2 49 40.8 44.6 34.7 42.4 36.2 34.5 30.6 33.2 23 26.4 72 81.5 83 83.8 87.5 92.9 83.5 81.2 6.75 - - 16.5 - 25.3 - - - 40.4 - - - - - - 80.3 72.3

Receivables Turnover

- - - - 0.64 0.674 - - 0.535 0.356 0.437 0.331 0.361 0.377 0.38 0.358 0.346 0.371 0.468 0.456 0.628 0.64 0.684 0.626 0.623 1.7 3.12 - - 1.54 - 2.79 - - - 1.85 - - - - - - 2.03 1.44

Payables Turnover

- - - 0.345 0.96 3.11 1.36 0.382 1.94 1.34 1.68 1.47 1.39 1.3 1.96 0.341 1.21 1.1 1.36 1.79 1.64 1.71 2.03 3.03 2.94 1.38 3.61 - - 1.58 - 2.64 - - - 0.734 - - - - - - 1.73 1.74

Inventory Turnover

- - - 1.42 1.05 1.05 1.69 1.84 2.21 2.02 2.59 2.12 2.48 2.61 2.94 2.71 3.91 3.41 1.25 1.1 1.08 1.07 1.03 0.968 1.08 1.11 13.3 - - 5.45 - 3.55 - - - 2.23 - - - - - - 1.12 1.25

Return On Equity, ROE

0.022 0.022 0.026 0.03 0.017 0.017 0.022 0.029 0.0 0.024 0.016 0.026 0.003 0.03 0.035 0.05 0.01 0.053 0.035 0.049 0.044 0.033 0.047 0.056 0.031 0.021 0.075 - - 0.033 - 0.038 - - - 0.051 - - - - - - 0.019 0.017

Capex Per Share

5.54 5.54 5.78 - 7.22 7.22 - - 4.67 2.32 4.16 1.99 4.16 2.03 2.25 2.25 - - - - - - - - - - 3.74 1.87 - 1.71 - 1.35 - 1.35 - - - 2.42 - - - - 1.93 1.93

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Славнефть Ярославнефтеоргсинтез JNOS
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Славнефть Ярославнефтеоргсинтез plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Oil gas refining industry

Issuer Price % 24h Market Cap Country
Aemetis Aemetis
AMTX
$ 1.48 -5.45 % $ 56.3 M usaUSA
Clean Energy Fuels Corp. Clean Energy Fuels Corp.
CLNE
$ 2.31 -0.86 % $ 516 M usaUSA
Саратовский НПЗ Саратовский НПЗ
KRKN
- - - russiaRussia
CVR Energy CVR Energy
CVI
$ 31.03 -0.61 % $ 3.12 B usaUSA
HollyFrontier Corporation HollyFrontier Corporation
HFC
- -3.88 % $ 5.23 B usaUSA
CrossAmerica Partners LP CrossAmerica Partners LP
CAPL
$ 20.88 0.55 % $ 796 M usaUSA
Sinopec Shanghai Petrochemical Company Limited Sinopec Shanghai Petrochemical Company Limited
SHI
- -0.65 % $ 31.4 B chinaChina
PBF Energy PBF Energy
PBF
$ 30.49 -1.04 % $ 3.54 B usaUSA
Phillips 66 Phillips 66
PSX
$ 141.47 -1.37 % $ 59.4 B usaUSA
Apache Corporation Apache Corporation
APA
$ 25.89 -0.25 % $ 9.14 B usaUSA
Delek US Holdings Delek US Holdings
DK
$ 34.13 -0.2 % $ 2.18 B usaUSA
Marathon Petroleum Corporation Marathon Petroleum Corporation
MPC
$ 185.5 -0.86 % $ 63.1 B usaUSA
Renewable Energy Group Renewable Energy Group
REGI
- - $ 3.11 B usaUSA
CSI Compressco LP CSI Compressco LP
CCLP
- 3.86 % $ 187 M usaUSA
Par Pacific Holdings Par Pacific Holdings
PARR
$ 40.82 -2.58 % $ 2.32 B usaUSA
Enservco Corporation Enservco Corporation
ENSV
- -2.62 % $ 3.07 M usaUSA
World Fuel Services Corporation World Fuel Services Corporation
INT
- 0.71 % $ 1.51 B usaUSA
Sunoco LP Sunoco LP
SUN
$ 53.94 0.17 % $ 7.37 B usaUSA
REX American Resources Corporation REX American Resources Corporation
REX
$ 33.65 1.02 % $ 593 M usaUSA
NGL Energy Partners LP NGL Energy Partners LP
NGL
$ 9.49 -2.87 % $ 1.19 B usaUSA
Ultrapar Participações S.A. Ultrapar Participações S.A.
UGP
$ 3.93 2.95 % $ 3.96 B brasilBrasil
Sprague Resources LP Sprague Resources LP
SRLP
- 0.05 % $ 524 M usaUSA
Valero Energy Corporation Valero Energy Corporation
VLO
$ 168.38 -2.05 % $ 54.2 B usaUSA
Vertex Energy Vertex Energy
VTNR
- -51.53 % $ 3.53 M usaUSA
Valvoline Valvoline
VVV
$ 30.99 1.51 % $ 3.96 B usaUSA