Aemetis logo
Aemetis AMTX
$ 2.69 -0.19%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

Aemetis Income Statement 2011-2024 | AMTX

Annual Income Statement Aemetis

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

228 M 107 M 393 M 141 M 17.2 M 20.7 M 13.5 M 32.8 M 43.4 M 79.2 M - - -

Shares

38.1 M 34.6 M 30.7 M 20.9 M 20.5 M 20.3 M 19.8 M 19.8 M 19.8 M 20.4 M - - -

Historical Prices

5.99 3.08 12.8 9.83 0.74 0.929 0.58 1.15 0.453 1.1 0.85 1.25 2.38

Net Income

-46.4 M -108 M -47.1 M -36.7 M -35.7 M -33 M -30.3 M -15.6 M -27.1 M 7.13 M -24.4 M -4.28 M -18.3 M

Revenue

77.2 M 28.1 M 212 M 166 M 202 M 172 M 150 M 143 M 147 M 208 M 178 M 189 M 142 M

Cost of Revenue

185 M 262 M 204 M 155 M 189 M 166 M 147 M 132 M 142 M 171 M 159 M 198 M 137 M

Gross Profit

2.02 M -5.54 M 7.94 M 11 M 12.7 M 5.4 M 3.38 M 11.6 M 4.2 M 37.1 M 18.3 M -8.93 M 4.64 M

Operating Income

-37.4 M -34.4 M -15.8 M -6.07 M -4.93 M -10.9 M -12.2 M -781 K -8.61 M 24.1 M 2.48 M -21.2 M -4.51 M

Interest Expense

39.5 M 28.8 M 24.1 M 22.9 M 21.1 M 25.7 M 19.3 M 17.2 M 10.2 M 10.1 M 11.8 M 17.7 M 13.6 M

EBITDA

-30.5 M -28.9 M -10.4 M -1.13 M -449 K -3.41 M -7.17 M 4.02 M -3.75 M 28.9 M 7.37 M -18.1 M -3.36 M

Operating Expenses

- - - 17.1 M 17.6 M 16.3 M 15.6 M 12.4 M 12.8 M 13.1 M 15.8 M 12.2 M 9.15 M

General and Administrative Expenses

39.3 M 28.7 M 23.7 M 16.9 M 17.4 M 16.1 M 13.2 M 12 M 12.4 M 12.6 M 15.3 M 11.6 M 8.57 M

All numbers in USD currency

Quarterly Income Statement Aemetis

2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

47.2 M 41.9 M 41 M 38.9 M 37.2 M 36.4 M 35.9 M 34.8 M 34.5 M 33.7 M 33.5 M 31.9 M 30.9 M 26.3 M 22.8 K 20.9 M 20.7 K 20.7 K 20.6 K 20.6 K 20.4 K 20.4 K 20.3 K 20.3 K 20.2 K 20.2 K 20.1 K 19.8 K 19.7 K 19.8 K 19.9 K 19.8 K 19.7 K 19.6 K 19.6 K 19.5 K 19.5 K 20.6 K 20.6 K 20.6 K 20.3 K 20 K 19.8 K 19.4 K 19 K 18.2 K 171 M 169 M 133 M 131 M 130 M 100 M 92.4 M 90.8 M

Net Income

-17.9 M -24.2 M - 30.7 M -25.3 M -26.4 M - -66.8 M -209 K -18.3 M - -17.6 M -10.6 M -18.1 M - -12.2 M 2.19 M -12.1 M - -7.23 M -13.9 M -10.7 M - -6.65 M -6.22 M -11.1 M - -22.7 M -5.99 M -8.53 M - -4.1 M -4.98 M -5.11 M -6.45 M -5.76 M -5.76 M -8.64 M -3.74 M 464 K 2.72 M 7.69 M 3.26 M -8.29 M -9.59 M -9.81 M -12.2 M 26.1 M -9.75 M -8.36 M -2.21 M -5.45 M -6.37 M -4.26 M

Revenue

81.4 M 72.6 M - 68.7 M 45.1 M 2.15 M - 71.8 M 65.9 M 52 M - 49.9 M 54.9 M 42.8 M - 40.9 M 47.8 M 39.5 M - 57.4 M 50.6 M 41.9 M - 44.6 M 45 M 43 M - 38.9 M 40.8 M 31.6 M - 39.4 M 33.1 M 33.3 M 35.3 M 38.5 M 38.1 M 34.7 M 41.5 M 48.3 M 57.2 M 60.7 M 54.1 M 56.7 M 47.4 M 19.4 M 47.2 M 53.4 M 44.3 M 44.2 M 57.3 M 56.6 M 27.3 M 738 K

Cost of Revenue

77.6 M 73.2 M - 68.2 M 43.2 M 3.45 M - 72.9 M 66.1 M 55.1 M - 54.7 M 51.2 M 46.4 M - 40.2 M 33.8 M 39.9 M - 53.4 M 47.3 M 42.2 M - 42 M 42.3 M 41.2 M - 37 M 39.1 M 32.2 M - 35.7 M 31.1 M 31.2 M 33.9 M 37.5 M 37.5 M 35 M 39 M 40.6 M 45.8 M 45 M 42.8 M 53.7 M 43.6 M 19.2 M 49.5 M 55.7 M 46.3 M 46.5 M 53.1 M 55.8 M 27.6 M 787 K

Gross Profit

3.88 M -612 K - 492 K 1.96 M -1.3 M - -1.1 M -214 K -3.08 M - -4.78 M 3.65 M -3.61 M - 771 K 14.1 M -433 K - 3.98 M 3.27 M -351 K - 2.67 M 2.77 M 1.87 M - 1.96 M 1.7 M -587 K - 3.67 M 1.94 M 2.09 M 1.44 M 1.03 M 1.03 M -228 K 2.45 M 7.72 M 11.4 M 15.6 M 11.3 M 3.04 M 3.75 M 247 K -2.38 M -2.26 M -2.02 M -2.26 M 4.22 M 782 K -314 K -49 K

Operating Income

-3.87 M -9.46 M - -8.53 M -7.79 M -12.1 M - -7.6 M -7.69 M -10.4 M - -9.89 M -2.13 M -9.01 M - -3.83 M 9.99 M -4.49 M - -584 K -762 K -4.62 M - -1.3 M -876 K -2 M - -3.1 M -1.67 M -3.97 M - 357 K -1.06 M -1.01 M -1.48 M -1.86 M -1.86 M -3.97 M -997 K 4.64 M 7.76 M 12.7 M 7.99 M -958 K -357 K -4.2 M -7.21 M -4.96 M -4.58 M -4.41 M 1.82 M -1.77 M -2.38 M -2.18 M

Interest Expense

11.7 M 10.5 M - 10.2 M 9.63 M 9.05 M - 7.1 M 6.67 M 6.26 M - 5.55 M 4.53 M 5.96 M - 5.8 M 5.57 M 5.59 M - 5.4 M 5.19 M 4.99 M - 4.69 M 4.43 M 4.27 M - 3.87 M 3.16 M 2.84 M - 3.05 M 2.96 M 2.68 M 2.52 M 2.61 M 2.61 M 2.55 M 2.32 M 2.29 M 2.53 M 2.92 M 3.29 M 2.93 M 2.91 M 2.67 M 5.01 M 3.38 M 5.3 M 3.97 M 4.02 M 3.79 M 3.65 M 2.1 M

EBITDA

-1.6 M -7.66 M - -6.78 M -6.12 M -10.3 M - -6.22 M -6.36 M -9.09 M - -8.59 M -728 K -7.61 M - -2.53 M 11.2 M -3.4 M - 519 K 334 K -3.49 M - -141 K 273 K -853 K - -1.93 M -515 K -2.82 M - 1.56 M 136 K 165 K -1.48 M -657 K -657 K -2.78 M -997 K 5.84 M 8.86 M 13.8 M 7.99 M 2.51 M 1.96 M -3.03 M -7.21 M -2.98 M -3.82 M -4.07 M 1.82 M -882 K -1.83 M -2 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

7.75 M 8.85 M - 9.02 M 9.71 M 10.8 M - 6.44 M 7.42 M 7.31 M - 5.09 M 5.75 M 5.38 M - 4.56 M 4.05 M 3.94 M - 4.53 M 3.94 M 4.24 M - 3.89 M 3.59 M 3.81 M - 3.18 M 3.26 M 3.3 M - 3.22 M 2.9 M 3 M 2.8 M 2.77 M 2.77 M 3.63 M 3.33 M 2.97 M 3.45 M 2.84 M 3.2 M 3.88 M 3.98 M 4.22 M 4.69 M 2.55 M 2.41 M 1.96 M 2.27 M 2.21 M 1.99 M 2.1 M

All numbers in USD currency