Саратовский НПЗ logo
Саратовский НПЗ KRKN

Саратовский НПЗ Income Statement 2005-2025 | KRKN

Annual Income Statement Саратовский НПЗ

2023 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Revenue

12.7 B 11.7 B 14.9 B 13.5 B 11.8 B 11.3 B 14.5 B 15 B 12.6 B 11.6 B 7.91 B 5.52 B 4.39 B 5.62 B 3.56 B 2.36 B 2.11 B

Cost Of Revenue

9.06 B 7.51 B 8.59 B 8.34 B 8.09 B 7.29 B 8.48 B 8.11 B 8.06 B 8.02 B 5.59 B 3.29 B 2.62 B 2.46 B 1.74 B 1.28 B 1.13 B

Gross Profit

3.64 B 4.22 B 6.31 B 5.14 B 3.74 B 3.96 B 6.02 B 6.85 B 4.53 B 3.58 B 2.31 B 2.22 B 1.76 B 3.17 B 1.82 B 1.07 B 985 M

Gross Profit Ratio

0.29 0.36 0.42 0.38 0.32 0.35 0.41 0.46 0.36 0.31 0.29 0.4 0.4 0.56 0.51 0.45 0.47

General and Administrative Expenses

439 M 526 M 568 M 558 M 514 M 653 M 685 M 716 M 336 M 638 M 743 M 529 M 499 M 893 M - - -

Selling And Marketing Expenses

- 2.79 M 2.66 M 2.97 M 2.88 M 3.21 M 2.96 M 390 K - - - - - 52 K - - -

Selling General And Administrative Expenses

439 M 529 M 570 M 561 M 517 M 656 M 688 M 716 M 336 M 638 M 743 M 529 M 499 M 893 M 591 M 585 M 666 M

Other Expenses

3.01 B - -145 M -69.9 M -34 M -139 M -164 M -220 M -230 M -8.46 M -56.2 M 135 M -42.8 M 29.5 M - - -

Operating Expenses

3.45 B 529 M 570 M 561 M 517 M 656 M 688 M 716 M 827 M 1.01 B 743 M 529 M 457 M 922 M 591 M 585 M 666 M

Cost And Expenses

12.5 B 8.04 B 9.16 B 8.91 B 8.61 B 7.94 B 9.17 B 8.82 B 8.89 B 9.03 B 6.33 B 3.82 B 3.08 B 3.38 B -2.33 B -1.87 B -1.79 B

Interest Expense

- 16.6 M 13.6 M 6.08 M 15.9 M 19.3 M 263 M 514 M 223 M 27.4 M 56.1 M - 15.8 M 1.6 M 24.6 M 53.2 M 75 M

Depreciation And Amortization

2.36 B -98.6 M -143 M 2.09 B 1.96 B 2.07 B -164 M -220 M 50.8 M 45.7 M -56.1 M 135 M - 1.6 M -150 M 5.87 M 33.2 M

EBITDA

2.55 B 3.6 B 5.6 B 6.6 B 5.14 B 5.22 B 5.16 B 5.91 B 3.51 B 3.47 B 2.13 B 1.96 B 1.73 B 2.24 B 1.08 B 493 M 353 M

EBITDA Ratio

0.2 0.31 0.38 0.33 0.27 0.28 0.36 0.4 0.28 0.22 0.19 0.33 0.3 0.4 0.3 0.21 0.17

Operating Income

191 M 3.7 B 5.74 B 4.58 B 3.22 B 3.31 B 5.33 B 6.13 B 3.46 B 2.56 B 1.57 B 1.7 B 1.31 B 2.24 B 1.23 B 487 M 320 M

Operating Income Ratio

0.02 0.32 0.39 0.34 0.27 0.29 0.37 0.41 0.27 0.22 0.2 0.31 0.3 0.4 0.35 0.21 0.15

Income Before Tax

-10.7 M 3.58 B 5.59 B 4.5 B 3.18 B 3.15 B 4.9 B 5.4 B 3.15 B 2.54 B 1.51 B 1.83 B 1.31 B 2.24 B 1.05 B 440 M 278 M

Income Before Tax Ratio

-0.0 0.31 0.37 0.33 0.27 0.28 0.34 0.36 0.25 0.22 0.19 0.33 0.3 0.4 0.3 0.19 0.13

Income Tax Expense

26.3 M 756 M 1.18 B 788 M 594 M 530 M 576 M 1.12 B 661 M 528 M 339 M 316 M 296 M 567 M 366 M 127 M 87.2 M

Net Income Ratio

-0.0 0.24 0.3 0.28 0.22 0.23 0.3 0.29 0.2 0.17 0.15 0.28 0.23 0.3 0.19 0.13 0.09

Earnings Per Share, EPS

-49.4 3.78 K 6 K 5 K 3 K 3 K 5 K 3 K 3 K 2.42 K 1.34 K 2 1 2 K 690 313 191

EPS Diluted

-49.4 3.78 K 6 K 5 K 3 K 3 K 5 K 3 K 3 K 2.42 K 1.34 K 2 1 2 K 690 313 191

Weighted Average Shares Outstanding

748 K 748 K 734 K 743 K 860 K 874 K 865 K 748 K 830 K 748 K 748 K 748 K 748 K 839 K 997 K 997 K 997 K

All numbers in RUB currency

Quarterly Income Statement Саратовский НПЗ

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Revenue

4.01 B 2.83 B 2.91 B 2.32 B 3.44 B 2.94 B 4.73 B 4.47 B 4.09 B 2.78 B 2.89 B 2.9 B 3.16 B 1.43 B 4.32 B 4.76 B 4.39 B 3.47 B 3.55 B 3.59 B 2.88 B 1.45 B 3.59 B 3.63 B 3.16 B 3.14 B 2.98 B 2.58 B 2.55 B 1.31 B 4.07 B 4.76 B 4.36 B 3.74 B 3.89 B 3.67 B 3.65 B 1.82 B 3.54 B 3.65 B 3.57 B 3.25 B

Cost Of Revenue

1.42 B 2.43 B 2.85 B 2.6 B 1.68 B 1.94 B 2.24 B 1.91 B 1.75 B 2.36 B 1.82 B 1.54 B 1.78 B 3.23 B 1.92 B 1.8 B 1.64 B 2.79 B 1.95 B 1.88 B 1.73 B 2.67 B 1.94 B 1.76 B 1.72 B 1.86 B 1.81 B 1.82 B 1.8 B 2.15 B 2.17 B 2.2 B 1.96 B 2.26 B 1.98 B 1.93 B 1.94 B 2.27 B 1.9 B 1.63 B 2.26 B 2.31 B

Gross Profit

2.59 B 402 M 62.3 M -281 M 1.76 B 1 B 2.49 B 2.56 B 2.33 B 415 M 1.07 B 1.36 B 1.37 B -1.8 B 2.4 B 2.96 B 2.75 B 673 M 1.6 B 1.71 B 1.16 B -1.22 B 1.65 B 1.87 B 1.44 B 1.29 B 1.17 B 765 M 745 M -840 M 1.9 B 2.56 B 2.4 B 1.48 B 1.92 B 1.74 B 1.71 B -444 M 1.64 B 2.02 B 1.31 B 945 M

Gross Profit Ratio

0.645 0.142 0.021 -0.121 0.512 0.341 0.527 0.574 0.571 0.149 0.371 0.47 0.435 -1.26 0.556 0.622 0.627 0.194 0.45 0.477 0.401 -0.842 0.46 0.515 0.457 0.409 0.392 0.296 0.292 -0.639 0.467 0.537 0.55 0.396 0.492 0.474 0.468 -0.243 0.463 0.553 0.367 0.291

General and Administrative Expenses

102 M 159 M 114 M 140 M 106 M 131 M 137 M 137 M 119 M 154 M 135 M 122 M 115 M 162 M 144 M 139 M 122 M 164 M 129 M 130 M 135 M 163 M 117 M 118 M 117 M 169 M 150 M 166 M 168 M 178 M 168 M 168 M 171 M 203 M 182 M 172 M 159 M -333 M 152 M 244 M 273 M -128 M

Selling And Marketing Expenses

600 K 600 K - 627 K - 404 K 789 K 849 K 384 K 599 K 820 K 785 K 583 K -2.1 M 3.27 M 967 K 518 K 1.2 M 601 K 834 K 335 K 1.07 M 458 K 1.13 M 220 K 684 K 1.15 M 1.05 M 335 K 947 K 550 K 685 K 776 K 390 K - - - - - - - -

Selling General And Administrative Expenses

102 M 160 M 114 M 141 M 106 M 131 M 138 M 138 M 120 M 155 M 135 M 123 M 116 M 160 M 147 M 140 M 123 M 166 M 130 M 131 M 135 M 164 M 117 M 119 M 117 M 170 M 151 M 167 M 168 M 179 M 168 M 168 M 172 M 203 M 182 M 172 M 159 M -333 M 152 M 244 M 273 M -128 M

Other Expenses

1.24 B - 744 M -58.7 M - - -9.37 M -9.6 M -9.28 M 32 K -19.6 M -11.9 M -49.2 M -66.1 M -17.3 M -22.2 M -39 M -22.8 M -4.16 M -20.2 M -22.7 M -1.87 M -19.5 M -18.8 M 6.18 M -95 M -40.3 M -33.2 M 29.6 M -64.9 M -32.8 M -38.5 M -28.2 M -59.4 M -33.9 M -94.2 M -32.3 M -216 M 20 M -7.52 M -26.4 M 9.08 M

Operating Expenses

1.34 B 129 M 858 M 141 M 911 M 158 M 138 M 138 M 120 M 155 M 135 M 123 M 116 M 160 M 147 M 140 M 123 M 166 M 130 M 131 M 135 M 164 M 117 M 119 M 117 M 170 M 151 M 167 M 168 M 179 M 168 M 168 M 172 M 203 M 182 M 172 M 159 M 158 M 152 M 244 M 273 M 245 M

Cost And Expenses

2.77 B 2.56 B 3.71 B 2.74 B 2.59 B 2.1 B 2.38 B 2.04 B 1.87 B 2.52 B 1.95 B 1.66 B 1.9 B 3.39 B 2.07 B 1.94 B 1.76 B 2.96 B 2.08 B 2.01 B 1.86 B 2.84 B 2.05 B 1.88 B 1.83 B 2.03 B 1.96 B 1.98 B 1.97 B 2.33 B 2.33 B 2.37 B 2.13 B 2.46 B 2.16 B 2.1 B 2.1 B 2.43 B 2.05 B 1.88 B 2.53 B 2.55 B

Interest Expense

- - - 16.4 M - - 3.72 M 3.72 M 3.72 M 4.14 M 4.14 M 4.14 M 4.14 M 3.39 M 3.39 M 3.39 M 3.39 M 1.52 M 1.52 M 1.52 M 1.52 M 3.97 M 3.97 M 3.97 M 3.97 M 4.84 M 4.84 M 4.84 M 4.84 M 43.2 M 46.8 M 59.1 M 114 M 110 M 120 M 138 M 146 M 130 M 92.8 M - - -

Depreciation And Amortization

576 M 43.3 K 574 M -39.6 K 606 M 606 M -9.36 M -9.59 M -9.27 M -18 M 52.8 K 51.1 K 47.3 K 46.5 K 44.6 K 41 K 40.4 K - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

1.59 B 34.2 M -222 M -480 M 1.5 B -26 M 2.34 B 2.42 B 2.2 B 242 M 912 M 1.23 B 1.2 B -2.03 B 2.23 B 2.8 B 2.59 B 485 M 1.46 B 1.56 B 998 M -1.39 B 1.51 B 1.73 B 1.33 B 1.02 B 972 M 561 M 607 M -1.08 B 1.7 B 2.35 B 2.2 B 1.22 B 1.7 B 1.47 B 1.52 B -913 M 1.51 B 1.76 B 1.01 B 684 M

EBITDA Ratio

0.397 0.012 -0.076 -0.207 0.436 -0.009 0.496 0.541 0.539 0.087 0.317 0.423 0.383 -1.42 0.518 0.588 0.59 0.14 0.413 0.435 0.346 -0.956 0.422 0.477 0.422 0.325 0.328 0.219 0.238 -0.825 0.418 0.493 0.504 0.326 0.437 0.402 0.416 -0.5 0.426 0.484 0.283 0.21

Operating Income

1.24 B 226 M -796 M -480 M 891 M 841 M 2.35 B 2.43 B 2.21 B 260 M 916 M 1.23 B 1.21 B -2.03 B 2.24 B 2.8 B 2.59 B 485 M 1.46 B 1.56 B 998 M -1.39 B 1.51 B 1.73 B 1.33 B 1.02 B 977 M 566 M 607 M -1.08 B 1.7 B 2.35 B 2.2 B 1.22 B 1.7 B 1.47 B 1.52 B -913 M 1.51 B 1.76 B 1.01 B 684 M

Operating Income Ratio

0.31 0.08 -0.273 -0.207 0.259 0.286 0.498 0.543 0.542 0.094 0.317 0.423 0.383 -1.42 0.518 0.588 0.59 0.14 0.413 0.435 0.346 -0.956 0.422 0.477 0.422 0.325 0.328 0.219 0.238 -0.825 0.418 0.493 0.504 0.326 0.437 0.402 0.416 -0.5 0.426 0.484 0.283 0.21

Income Before Tax

959 M 261 M -853 M -497 M 847 M 815 M 2.34 B 2.41 B 2.2 B 238 M 912 M 1.23 B 1.2 B -2.03 B 2.23 B 2.8 B 2.59 B 484 M 1.46 B 1.56 B 997 M -1.39 B 1.51 B 1.73 B 1.33 B 1.02 B 972 M 561 M 602 M -1.13 B 1.65 B 2.29 B 2.09 B 1.11 B 1.58 B 1.33 B 1.37 B -1.04 B 1.42 B 1.76 B 1.01 B 684 M

Income Before Tax Ratio

0.239 0.092 -0.293 -0.214 0.247 0.277 0.495 0.54 0.538 0.086 0.316 0.422 0.382 -1.43 0.517 0.587 0.589 0.139 0.412 0.435 0.346 -0.958 0.421 0.476 0.42 0.324 0.326 0.217 0.236 -0.858 0.406 0.481 0.478 0.296 0.406 0.364 0.376 -0.572 0.4 0.484 0.283 0.21

Income Tax Expense

192 M 70.8 M 158 M -91.1 M 172 M 163 M 475 M 487 M 446 M 58.4 M 191 M 252 M 255 M -388 M 456 M 536 M 578 M 83.9 M 250 M 266 M 188 M -185 M 256 M 295 M 228 M 167 M 160 M 94.6 M 108 M -167 M 50.9 M 364 M 328 M 206 M 330 M 283 M 305 M -192 M 285 M 363 M 205 M 142 M

Net Income Ratio

0.191 0.067 -0.238 -0.175 0.197 0.222 0.395 0.431 0.429 0.065 0.25 0.335 0.301 -1.15 0.412 0.466 0.467 0.115 0.342 0.361 0.281 -0.831 0.349 0.395 0.348 0.271 0.272 0.181 0.194 -0.731 0.394 0.405 0.403 0.241 0.321 0.287 0.292 -0.466 0.319 0.384 0.226 0.167

Earnings Per Share, EPS

1.03 K 228 -928 -488 814 786 2.06 K 3.24 K 2 K 240 1 K 1.3 K 2 K -2.2 K 2.38 K 2.97 K 2 K 534 1.62 K 1.73 K 1 K -2 K 1 K 1.92 K 1 K 1 K 1 K 623 1 K -1.17 K 2 K 2 K 2 K 1.21 K 1 K 1.41 K 1.43 K -1.04 K 1 K 2 K 1 K 415

EPS Diluted

1.03 K 228 -928 -488 814 786 2.06 K 2.57 K 2 K 240 965 1.3 K 2 K -2.2 K 2.38 K 2.97 K 2 K 534 1.62 K 1.73 K 1 K -1.61 K 1 K 1.92 K 1 K 1 K 1 K 623 1 K -1.17 K 2 K 2 K 2 K 1.21 K 1 K 1.41 K 1.43 K -1.04 K 1 K 1.87 K 1 K 415

Weighted Average Shares Outstanding

748 K 831 K 748 K 831 K 830 K 830 K 905 K 595 K 877 K 748 K 722 K 748 K 748 K 748 K 748 K 748 K 748 K 748 K 748 K 748 K 809 K 602 K 1.15 M 748 K 748 K 838 K 738 K 748 K 748 K 817 K 801 K 963 K 879 K 748 K 1.11 M 748 K 748 K 815 K 1.03 M 665 K 808 K 793 K

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Саратовский НПЗ (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Oil gas refining industry

Issuer Price % 24h Market Cap Country
Aemetis Aemetis
AMTX
$ 1.48 -5.45 % $ 56.3 M usaUSA
Clean Energy Fuels Corp. Clean Energy Fuels Corp.
CLNE
$ 2.31 -0.86 % $ 516 M usaUSA
Славнефть Ярославнефтеоргсинтез Славнефть Ярославнефтеоргсинтез
JNOS
- - - russiaRussia
CVR Energy CVR Energy
CVI
$ 31.03 -0.61 % $ 3.12 B usaUSA
HollyFrontier Corporation HollyFrontier Corporation
HFC
- -3.88 % $ 5.23 B usaUSA
CrossAmerica Partners LP CrossAmerica Partners LP
CAPL
$ 20.88 0.55 % $ 796 M usaUSA
Sinopec Shanghai Petrochemical Company Limited Sinopec Shanghai Petrochemical Company Limited
SHI
- -0.65 % $ 31.4 B chinaChina
PBF Energy PBF Energy
PBF
$ 30.49 -1.04 % $ 3.54 B usaUSA
Phillips 66 Phillips 66
PSX
$ 141.47 -1.37 % $ 59.4 B usaUSA
Apache Corporation Apache Corporation
APA
$ 25.89 -0.25 % $ 9.14 B usaUSA
Delek US Holdings Delek US Holdings
DK
$ 34.13 -0.2 % $ 2.18 B usaUSA
Marathon Petroleum Corporation Marathon Petroleum Corporation
MPC
$ 185.5 -0.86 % $ 63.1 B usaUSA
Renewable Energy Group Renewable Energy Group
REGI
- - $ 3.11 B usaUSA
CSI Compressco LP CSI Compressco LP
CCLP
- 3.86 % $ 187 M usaUSA
Par Pacific Holdings Par Pacific Holdings
PARR
$ 40.82 -2.58 % $ 2.32 B usaUSA
Enservco Corporation Enservco Corporation
ENSV
- -2.62 % $ 3.07 M usaUSA
World Fuel Services Corporation World Fuel Services Corporation
INT
- 0.71 % $ 1.51 B usaUSA
Sunoco LP Sunoco LP
SUN
$ 53.94 0.17 % $ 7.37 B usaUSA
REX American Resources Corporation REX American Resources Corporation
REX
$ 33.65 1.02 % $ 593 M usaUSA
NGL Energy Partners LP NGL Energy Partners LP
NGL
$ 9.49 -2.87 % $ 1.19 B usaUSA
Ultrapar Participações S.A. Ultrapar Participações S.A.
UGP
$ 3.93 2.95 % $ 3.96 B brasilBrasil
Sprague Resources LP Sprague Resources LP
SRLP
- 0.05 % $ 524 M usaUSA
Valero Energy Corporation Valero Energy Corporation
VLO
$ 168.38 -2.05 % $ 54.2 B usaUSA
Vertex Energy Vertex Energy
VTNR
- -51.53 % $ 3.53 M usaUSA
Valvoline Valvoline
VVV
$ 30.99 1.51 % $ 3.96 B usaUSA