Русская Аквакультура logo
Русская Аквакультура AQUA

Русская Аквакультура Balance Sheet 2007-2025 | AQUA

Annual Balance Sheet Русская Аквакультура

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2009 2008 2007

Cash And Cash Equivalents

885 M 339 M 299 M 628 M 84.1 M 103 M 1.09 B 33.6 M 458 M 420 M 316 M 617 M 506 M 236 M 444 M 103 M

Total Current Assets

40.8 B 30.5 B 19 B 12.6 B 8.46 B 7.14 B 3.31 B 4.21 B 6.58 B 5.15 B 4.3 B 5.19 B 5.07 B 4.38 B 6.41 B 4.18 B

Property Plant Equipment Net

14.4 B 10.8 B 9.27 B 6.73 B 5.28 B 3.18 B 2.21 B 1.72 B 1.8 B 1.28 B 662 M 444 M 1.39 B 1.26 B 962 M 607 M

Intangible Assets

44.5 M 4.22 M 19.8 M 18.7 M 16.4 M 16.4 M 13.5 M 1.55 M 2.45 M 44.8 M 46.2 M 51.9 M - - - -

Goodwill And Intangible Assets

780 M 446 M 539 M 442 M 49 M 49.1 M 13.5 M 1.55 M 2.45 M 44.8 M 46.2 M 51.9 M 51 M 40.4 M 6.58 M 544 K

Long-Term Investments

- 559 M 32 M 9.38 M 178 M 124 M - - - - - - - - - -

Tax Assets

51.6 M 26.9 M 8.72 M 11.4 M 8.36 M 8.83 M 14 M 11.3 M 67.8 M 83.8 M 96 M 51.2 M 146 M 89.9 M 73.1 M 82.7 M

Total Non Current Assets

16 B 11.9 B 9.87 B 7.26 B 5.58 B 3.82 B 2.24 B 1.74 B 1.87 B 1.58 B 998 M 548 M 1.6 B 1.39 B 1.04 B 690 M

Total Assets

56.8 B 42.4 B 28.9 B 19.8 B 14 B 11 B 5.55 B 5.94 B 8.46 B 6.73 B 5.3 B 5.74 B 6.67 B 5.76 B 7.46 B 4.87 B

Account Payables

436 M 353 M 521 M 439 M 255 M 280 M 62.7 M 77.4 M 38.3 M 1.08 B 1.48 B 1.03 B 1.98 B 1.36 B 975 M 930 M

Short-Term Debt

10.7 B 4.99 B 3.56 B 5.21 B 2.21 B 684 M 704 M 2.85 B 5.06 B 3.67 B 2.76 B 2.21 B 2.99 B 3.73 B 5.41 B 2.51 B

Tax Payables

938 M 390 M 785 M 163 M 236 M 191 M 46.3 M 241 M 74.4 M 55.8 M 57.7 M 78 M 43.1 M 6.93 M 21.7 M 118 M

Deferred Revenue

- 68.8 M 98.2 M 69.1 M 70.2 M 35.7 M 1.33 M 3.71 M - - - - - - - -

Total Current Liabilities

12.9 B 6.06 B 5.18 B 6.35 B 2.9 B 1.28 B 880 M 3.23 B 9.08 B 4.92 B 4.65 B 3.93 B 5.77 B 5.37 B 6.76 B 4.12 B

Long-Term Debt

4.06 B 9.03 B 4.88 B 1.62 B 2 B 3.62 B 1.13 B 347 M 894 M 1.98 B 425 M 2.01 B - - - 80.3 M

Deferred Revenue Non Current

43.5 M 32.8 M - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

69.3 M 16.2 M 119 M 109 M 74.7 M 51 M 19.6 M - - - - - - - - 1.47 M

Total Non Current Liabilities

4.17 B 9.08 B 5 B 1.73 B 2.07 B 3.67 B 1.15 B 347 M 894 M 1.98 B 425 M 2.01 B 4.97 B 5.05 B 6.39 B 81.8 M

Total Liabilities

17.1 B 15.1 B 10.2 B 8.09 B 4.97 B 4.95 B 2.03 B 3.58 B 9.97 B 6.91 B 5.07 B 5.95 B 5.77 B 5.37 B 6.76 B 4.2 B

Retained Earnings

30.3 B 18.7 B 10.1 B 3.2 B 527 M -3.53 B -5.86 B -6.24 B -4.94 B -3.6 B -3.19 B -1.59 B -481 M 685 M 623 M -

Accumulated Other Comprehensive Income Loss

- - 114 M 188 M -37.6 M -1.06 B -724 M -488 M -295 M -235 M -151 M -81.6 M -425 M -164 M -103 M -61.8 M

Total Stockholders Equity

39.7 B 27.3 B 18.7 B 11.7 B 9.06 B 6 B 3.51 B 2.37 B -1.52 B -180 M 224 M -211 M 896 M 397 M 697 M 665 M

Total Liabilities And Stockholders Equity

56.8 B 42.4 B 28.9 B 19.8 B 14 B 11 B 5.55 B 5.94 B 8.46 B 6.73 B 5.3 B 5.74 B 6.67 B 5.76 B 7.46 B 4.87 B

Total Investments

4 M 82.8 M 43.8 M 22.1 M 178 M 125 M 10 K 10 K 168 M 26 M - - 50 K 367 M 451 M 475 M

Total Debt

14.7 B 14 B 8.44 B 6.83 B 4.21 B 4.3 B 1.84 B 3.2 B 5.95 B 5.65 B 3.25 B 4.22 B 2.99 B 3.69 B 5.41 B 2.59 B

Net Debt

13.9 B 13.7 B 8.14 B 6.2 B 4.12 B 4.2 B 743 M 3.17 B 5.49 B 5.23 B 2.93 B 3.6 B 2.48 B 3.45 B 4.97 B 2.49 B

All numbers in RUB currency

Quarterly Balance Sheet Русская Аквакультура

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q2

Cash And Cash Equivalents

3.11 B 885 M 2.24 B 339 M 299 M 2.59 B 628 M 1.24 B 84.1 M 1.06 B 103 M 207 M 1.09 B 150 M 33.6 M 20.5 M 458 M 83.2 M 420 M 104 M 316 M 351 M 617 M 495 M 506 M 454 M 1.28 B

Total Current Assets

30.9 B 40.8 B 37.1 B 30.5 B 19 B 15.2 B 12.6 B 6.93 B 8.46 B 6.88 B 7.14 B 4.17 B 3.31 B 2.3 B 4.21 B 5.26 B 6.58 B 4.46 B 5.15 B 3.57 B 4.3 B 2.67 B 5.19 B 3.73 B 5.07 B 4.47 B 5.37 B

Property Plant Equipment Net

17.4 B 12 B 12.6 B 10.8 B 9.27 B 8.26 B 6.73 B 6.26 B 5.28 B 4.48 B 3.18 B 2.65 B 2.21 B 1.8 B 1.72 B 1.73 B 1.8 B 1.86 B 1.28 B 980 M 662 M 662 M 444 M 1.51 B 1.39 B 1.32 B 1.22 B

Intangible Assets

40.7 M - - - 19.8 M 18.7 M 18.7 M 17.3 M 16.4 M 14.9 M 16.4 M 15 M 13.5 M 11.1 M 1.55 M 1.78 M 2.45 M 13.9 M 44.8 M 47 M 46.2 M 48.3 M 51.9 M - - - -

Goodwill And Intangible Assets

777 M 736 M 653 M 441 M 539 M 493 M 442 M 50 M 49 M 47.5 M 49.1 M 15 M 13.5 M 11.1 M 1.55 M 1.78 M 2.45 M 13.9 M 44.8 M 47 M 46.2 M 48.3 M 51.9 M 55.8 M 51 M 51.5 M 45.4 M

Long-Term Investments

648 M 779 M 654 M 559 M 32 M -7 M 9.38 M 179 M 178 M 143 M 124 M - - - - - - - - - - - - - - 17.2 M -175 M

Tax Assets

64.9 M 51.6 M 61 M 26.9 M 8.72 M 6.46 M 11.4 M 4.9 M 8.36 M 4.49 M 8.83 M 8.79 M 14 M 5.94 M 11.3 M 44.4 M 67.8 M 66.1 M 83.8 M 94.3 M 96 M 144 M 51.2 M 178 M 146 M 142 M 160 M

Total Non Current Assets

18.9 B 16 B 14 B 11.9 B 9.87 B 8.82 B 7.26 B 6.55 B 5.58 B 4.67 B 3.82 B 3.08 B 2.24 B 1.82 B 1.74 B 1.77 B 1.87 B 1.94 B 1.58 B 1.29 B 998 M 1.05 B 548 M 1.75 B 1.6 B 1.54 B 1.44 B

Total Assets

49.7 B 56.8 B 51.1 B 42.4 B 28.9 B 24.1 B 19.8 B 13.5 B 14 B 11.6 B 11 B 7.25 B 5.55 B 4.12 B 5.94 B 7.03 B 8.46 B 6.39 B 6.73 B 4.86 B 5.3 B 3.72 B 5.74 B 5.47 B 6.67 B 6.01 B 6.81 B

Account Payables

636 M 436 M 246 M 353 M 521 M 568 M 439 M 242 M 255 M 198 M 280 M 194 M 62.7 M 78.9 M 77.4 M 103 M 38.3 M 555 M 1.08 B 1.03 B 1.48 B 1.09 B 1.03 B 761 M 1.98 B 1.23 B 955 M

Short-Term Debt

3.25 B 10.5 B 7.84 B 4.99 B 3.56 B 4.12 B 5.21 B 3.31 B 2.21 B 1.01 B 684 M 430 M 704 M 1.27 B 2.85 B 5.3 B 5.06 B 2.13 B 3.67 B 3.22 B 2.82 B 2.03 B 2.21 B 3.13 B 2.99 B 2.9 B 2.9 B

Tax Payables

123 K 78 M 196 K 1 K 785 M 145 M 163 M 58.5 M 236 M 47.4 M 191 M 33.4 M 46.3 M 187 M 241 M 24.1 M 74.4 M 42.2 M 55.8 M 103 M 57.7 M 35.6 M 78 M 89.9 M 43.1 M 56.9 M 19.1 M

Deferred Revenue

56.9 M 129 M 79.8 M 68.8 M 98.2 M 21.9 M 69.1 M 27.1 M 70.2 M - - - - - - - - - - - - - - - - - -

Total Current Liabilities

6.97 B 12.9 B 9.85 B 6.06 B 5.18 B 5.77 B 6.35 B 3.71 B 2.9 B 1.36 B 1.28 B 691 M 880 M 1.57 B 3.23 B 8.35 B 9.08 B 2.79 B 4.92 B 4.55 B 4.65 B 3.24 B 3.93 B 4.52 B 5.77 B 5.01 B 5 B

Long-Term Debt

6.16 B 4.06 B 6.17 B 9.03 B 4.88 B 5.21 B 1.62 B 1.13 B 2 B 3.22 B 3.62 B 2.84 B 1.13 B 127 M 347 M - 894 M 4.11 B 1.98 B 512 M 425 M 696 M 2.01 B 352 M - - -

Deferred Revenue Non Current

41.2 M 43.5 M 43.5 M 32.8 M - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

52.2 M 69.3 M 31.6 M 16.2 M 119 M 74.5 M 109 M 69.9 M 74.7 M 57.7 M 51 M 25.4 M 19.6 M 2.07 M - - - - - - - - - - - - -

Total Non Current Liabilities

6.25 B 4.17 B 6.25 B 9.08 B 5 B 5.29 B 1.73 B 1.2 B 2.07 B 3.28 B 3.67 B 2.87 B 1.15 B 129 M 347 M - 894 M 4.11 B 1.98 B 512 M 425 M 696 M 2.01 B 352 M - - -

Total Liabilities

13.2 B 17.1 B 16.1 B 15.1 B 10.2 B 11.1 B 8.09 B 4.91 B 4.97 B 4.64 B 4.95 B 3.56 B 2.03 B 1.69 B 3.58 B 8.35 B 9.97 B 6.9 B 6.91 B 5.07 B 5.07 B 3.93 B 5.95 B 4.87 B 5.77 B 5.01 B 5 B

Retained Earnings

27.1 B 30.3 B 26.5 B 18.7 B 10.1 B 4.26 B 3.2 B 126 M 527 M -1.77 B -3.53 B -5.71 B -5.86 B -6.18 B -6.24 B -4.74 B -4.94 B -3.93 B -3.6 B -3.63 B -3.19 B -3.63 B -1.59 B -772 M -481 M -374 M 432 M

Accumulated Other Comprehensive Income Loss

- - - - 114 M 115 M 188 M 4.44 M -37.6 M - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

36.5 B 39.7 B 35 B 27.3 B 18.7 B 13 B 11.7 B 8.57 B 9.06 B 6.92 B 6 B 3.69 B 3.51 B 2.42 B 2.37 B -1.32 B -1.52 B -506 M -180 M -209 M 224 M -209 M -211 M 605 M 896 M 1 B 1.81 B

Total Liabilities And Stockholders Equity

49.7 B 56.8 B 51.1 B 42.4 B 28.9 B 24.1 B 19.8 B 13.5 B 14 B 11.6 B 11 B 7.25 B 5.55 B 4.12 B 5.94 B 7.03 B 8.46 B 6.39 B 6.73 B 4.86 B 5.3 B 3.72 B 5.74 B 5.47 B 6.67 B 6.01 B 6.81 B

Total Investments

756 M 779 M 741 M 642 M 43.8 M 9.53 M 22.1 M 179 M 178 M 144 M 125 M - 10 K 113 M 10 K - 168 M 168 M 26 M - - - - 5.12 M 50 K 22 M 13.3 M

Total Debt

9.41 B 14.6 B 14 B 14 B 8.44 B 9.33 B 6.83 B 4.44 B 4.21 B 4.23 B 4.3 B 3.27 B 1.84 B 1.4 B 3.2 B 5.3 B 5.95 B 6.25 B 5.65 B 3.73 B 3.25 B 2.73 B 4.22 B 3.48 B 2.99 B 2.9 B 2.9 B

Net Debt

6.3 B 13.7 B 11.8 B 13.7 B 8.14 B 6.74 B 6.2 B 3.2 B 4.12 B 3.17 B 4.2 B 3.07 B 743 M 1.25 B 3.17 B 5.27 B 5.49 B 6.16 B 5.23 B 3.63 B 2.93 B 2.38 B 3.6 B 2.99 B 2.48 B 2.45 B 1.62 B

All numbers in RUB currency