Русгрэйн logo
Русгрэйн RUGR

Русгрэйн Balance Sheet 2007-2025 | RUGR

Annual Balance Sheet Русгрэйн

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

29.3 M 4.79 M 14.6 M 17.7 M 77.1 M 452 M 236 M 105 M 4 K 66 K 106 M 220 M 118 M 36.6 M 11.1 M

Total Current Assets

3.51 B 2.35 B 2.07 B 3.47 B 3.87 B 4.91 B 3.99 B 2.98 B 574 M 673 M 3.71 B 3.52 B 2.98 B 1.07 B 668 M

Property Plant Equipment Net

3.89 B 4.55 B 5.1 B 5.37 B 5.64 B 5.6 B 3.87 B 1.95 B - - 2.04 B 2.06 B 1.95 B 952 M 530 M

Intangible Assets

- - - - - - - - - - - - - - -

Goodwill And Intangible Assets

817 K - - - - - - 29.6 M - - 29.6 M 51.3 M 51.3 M 51.3 M 21.7 M

Long-Term Investments

- - - - - - 459 M 228 M - 2.41 B -752 M -169 M -470 M 222 M 35.3 M

Tax Assets

86.4 M 33.6 M 8.38 M 71.6 M 10.4 M 3.26 M 928 K 1.93 M - 274 K 9.57 M 8.04 M 3.43 M 1.02 M 1.01 M

Total Non Current Assets

3.94 B 4.58 B 5.11 B 5.44 B 5.65 B 5.6 B 4.33 B 2.41 B 2.48 B 2.55 B 2.41 B 2.43 B 2.3 B 1.47 B 688 M

Total Assets

7.45 B 6.93 B 7.19 B 8.91 B 9.53 B 10.5 B 8.32 B 5.39 B 3.06 B 3.22 B 6.12 B 5.94 B 5.28 B 2.54 B 1.36 B

Account Payables

1.09 B 1.42 B 1.62 B 2.04 B 2.3 B 1.83 B 2.88 M 204 K 1.12 M 199 M - - - 298 M 95.8 M

Short-Term Debt

5.7 B 4.79 B 2.41 B 1.23 B 103 M 4.38 B 5.28 B 2.82 B - - 3.5 B 2.82 B 3.16 B 1.45 B 955 M

Tax Payables

102 M 250 M 13.9 M 1.08 B 1.11 B 484 M - - - - - - - 19.9 M 21.9 M

Deferred Revenue

1.62 B - - - 1.15 B - - - - - - - - - -

Total Current Liabilities

8.41 B 7.14 B 5.21 B 4.37 B 4.46 B 7.96 B 7.47 B 4.37 B 2.58 M 200 M 4.52 B 3.5 B 4 B 1.76 B 1.07 B

Long-Term Debt

11 B 12 B 12.9 B 12.1 B 10.6 B 6.22 B 2.9 B 472 M - - 364 M 819 M 171 M 137 M 113 M

Deferred Revenue Non Current

- - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

28.3 M 15.8 M 13.9 M 15.3 M 15.2 M 22.1 M 15.7 M 23.6 M - - 85.3 M 122 M 109 M 46.3 M 27.5 M

Total Non Current Liabilities

11 B 12 B 12.9 B 12.1 B 10.6 B 6.24 B 2.91 B 496 M - - 450 M 941 M 280 M 184 M 152 M

Total Liabilities

19.5 B 19.2 B 18.1 B 16.5 B 15.1 B 14.2 B 10.4 B 4.86 B 2.58 M 200 M 4.97 B 4.44 B 4.28 B 1.95 B 1.23 B

Retained Earnings

-13.4 B -13.6 B -12.3 B -8.75 B -6.88 B -5.1 B -3.49 B -908 M 123 M 89.7 M -310 M 42.1 M -498 M -172 M 48 M

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - -

Total Stockholders Equity

-12 B -12.2 B -10.9 B -7.58 B -5.56 B -3.68 B -2.07 B 514 M 3.06 B 3.02 B 1.11 B 1.46 B 841 M 481 M 105 M

Total Liabilities And Stockholders Equity

7.45 B 6.93 B 7.19 B 8.91 B 9.53 B 10.5 B 8.32 B 5.39 B 3.06 B 3.22 B 6.12 B 5.94 B 5.28 B 2.54 B 1.36 B

Total Investments

- - - - - 42.2 M 462 M 426 M 2.48 B 2.55 B 108 M 121 M 45.3 M 270 M 136 M

Total Debt

16.7 B 16.8 B 15.3 B 13.3 B 10.7 B 10.6 B 8.17 B 3.3 B - - 3.86 B 3.64 B 3.33 B 1.58 B 1.07 B

Net Debt

16.7 B 16.8 B 15.3 B 13.3 B 10.6 B 10.2 B 7.94 B 3.19 B -4 K -66 K 3.76 B 3.42 B 3.21 B 1.55 B 1.06 B

All numbers in RUB currency

Quarterly Balance Sheet Русгрэйн

2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2018-Q4 2018-Q3 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Cash And Cash Equivalents

4.3 M 29.3 M 4.11 M 4.79 M 32.5 M 14.6 M 17.7 M - 23.8 M 77.1 M 82 M - 2.29 M 2.78 M 1.57 M 2.26 M 1.4 M 15 K 668 K 104 K 218 K 69 K 1.25 M 4 K 522 K 106 K 4 K 66 K 1.26 M

Total Current Assets

5.19 M 3.51 B 2.77 B 2.35 B 2.2 B 2.07 B 3.47 B 955 M 3.31 B 3.87 B 3.8 B - 1.01 B 1.01 B 1.01 B 1.01 B 1.01 B 1.01 B 767 M 575 M 574 M 573 M 575 M 574 M 575 M 773 M 665 M 673 M 356 M

Property Plant Equipment Net

- 3.89 B 4.12 B 4.55 B 4.83 B 5.1 B 5.37 B 31 K 5.42 B 5.64 B 5.87 B - 181 K 200 K 219 K - - - - - - - - - - - - - -

Intangible Assets

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

- 817 K - - - - - - - - 121 M - - - - - - - - - - - - - - - - - -

Long-Term Investments

- - - - - - - - - - -119 M - 1.53 B 1.53 B 1.51 B 1.51 B 1.93 B 1.92 B 2.17 B 2.35 B 2.34 B 2.34 B 2.34 B - 2.35 B 2.35 B 2.43 B 2.41 B 2.54 B

Tax Assets

16 K 86.4 M 23 M 33.6 M 12.7 M 8.38 M 71.6 M - 26.6 M 10.4 M 28.3 M - - - - - - - - - - - - - 316 K 351 K 350 K 274 K 3.57 M

Total Non Current Assets

16 K 3.94 B 4.14 B 4.58 B 4.84 B 5.11 B 5.44 B 2.06 B 5.45 B 5.65 B 5.9 B - 2.06 B 2.06 B 2.06 B 2.06 B 2.06 B 2.06 B 2.32 B 2.49 B 2.49 B 2.49 B 2.49 B 2.48 B 2.48 B 2.48 B 2.57 B 2.55 B 2.67 B

Total Assets

5.21 M 7.45 B 6.91 B 6.93 B 7.04 B 7.19 B 8.91 B - 8.76 B 9.53 B 9.71 B - 3.07 B 3.07 B 3.07 B - 3.07 B 3.07 B 3.09 B - 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.26 B 3.24 B 3.22 B 3.03 B

Account Payables

28 M 1.09 B 1.82 B 1.98 B 1.78 B 1.62 B 2.04 B - 2.1 B 2.3 B 912 M - 1.24 M 1.35 M 3.67 M - 3.85 M 3.11 M 2.04 M - 847 K 325 K 1.18 M 1.12 M 656 K 353 K 190 M 199 M 392 K

Short-Term Debt

- 5.7 B 2.61 B 4.79 B 3.37 B 2.41 B 1.23 B - 1.13 B 103 M 1.79 B - - - - - 3.4 M 3.45 M 3.4 M - - - - - - - - - -

Tax Payables

- 102 M 3.81 M 13.4 M 4.4 M 13.9 M 1.08 B - 3.65 M 1.11 B 80.3 M - - - - - - - - - - - - - 263 K 2.52 M - - -

Deferred Revenue

- 1.62 B - - - - - - 1.33 B 1.15 B 1.67 B - - - - - - - - - - - - - - - - - -

Total Current Liabilities

28 M 8.41 B 5.15 B 7.14 B 6.28 B 5.21 B 4.37 B 7.1 M 4.56 B 4.46 B 4.37 B - 1.59 M 1.7 M 4.02 M 3.23 M 7.25 M 6.55 M 7.48 M 2.25 M 2.3 M 1.78 M 2.64 M 2.58 M 2.67 M 202 M 191 M 200 M 1.51 M

Long-Term Debt

- 11 B 14.5 B 12 B 12.5 B 12.9 B 12.1 B - 11.2 B 10.6 B 9.59 B - - - - - - - - - - - - - - - - - -

Deferred Revenue Non Current

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- 28.3 M 14 M 15.8 M 15.7 M 13.9 M 15.3 M - 20.2 M 15.2 M 36.4 M - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- 11 B 14.5 B 12 B 12.5 B 12.9 B 12.1 B -1 K 11.2 B 10.6 B 9.62 B - - - - - - - - - - - - - 1 K - 1 K - -

Total Liabilities

28 M 19.5 B 19.7 B 19.2 B 18.8 B 18.1 B 16.5 B 7.1 M 15.8 B 15.1 B 14 B - 1.59 M 1.7 M 4.02 M 3.23 M 7.25 M 6.55 M 7.48 M 2.25 M 2.3 M 1.78 M 2.64 M 2.58 M 2.67 M 202 M 191 M 200 M 1.51 M

Retained Earnings

-1.44 B -13.4 B -14.2 B -13.6 B -13.1 B -12.3 B -8.75 B 75.7 M -8.05 B -6.88 B -5.71 B - 132 M 132 M 132 M 132 M 132 M 131 M 146 M 131 M 130 M 130 M 130 M 123 M 124 M 124 M 113 M 89.7 M 95.9 M

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

-22.8 M -12 B -12.8 B -12.2 B -11.8 B -10.9 B -7.58 B 3.01 B -7.04 B -5.56 B -4.29 B - 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.08 B 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.04 B 3.02 B 3.03 B

Total Liabilities And Stockholders Equity

5.21 M 7.45 B 6.91 B 6.93 B 7.04 B 7.19 B 8.91 B - 8.76 B 9.53 B 9.71 B - 3.07 B 3.07 B 3.07 B - 3.07 B 3.07 B 3.09 B - 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.26 B 3.24 B 3.22 B 3.03 B

Total Investments

- - - - - - - 2.06 B 2.06 B - 1.82 M - 2.06 B 2.06 B 2.06 B 2.06 B 2.06 B 2.06 B 2.32 B 2.49 B 2.49 B 2.49 B 2.49 B 2.48 B 2.48 B 2.48 B 2.57 B 2.55 B 2.67 B

Total Debt

- 16.7 B 17.1 B 16.8 B 15.9 B 15.3 B 13.3 B - 12.3 B 10.7 B 11.4 B - - - - - 3.4 M 3.45 M 3.4 M - - - - - - - - - -

Net Debt

-4.3 M 16.7 B 17.1 B 16.8 B 15.8 B 15.3 B 13.3 B - 12.3 B 10.6 B 11.3 B - -2.29 M -2.78 M -1.57 M -2.26 M 2 M 3.43 M 2.73 M -104 K -218 K -69 K -1.25 M -4 K -522 K -106 K -4 K -66 K -1.26 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Русгрэйн, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Food

Issuer Price % 24h Market Cap Country
Русская Аквакультура Русская Аквакультура
AQUA
- - - russiaRussia
BRF S.A. BRF S.A.
BRFS
- - $ 5.46 B brasilBrasil
Русагро Русагро
AGRO
- - - russiaRussia
Conagra Brands Conagra Brands
CAG
$ 17.08 0.59 % $ 8.17 B usaUSA
Central Garden & Pet Company Central Garden & Pet Company
CENT
$ 32.61 1.12 % $ 2.06 B usaUSA
Сибирский Гостинец Сибирский Гостинец
SIBG
- - - russiaRussia
Whole Earth Brands Whole Earth Brands
FREE
- - $ 207 M usaUSA
BellRing Brands BellRing Brands
BRBR
$ 30.13 0.6 % $ 3.82 B usaUSA
Bridgford Foods Corporation Bridgford Foods Corporation
BRID
$ 7.34 -1.48 % $ 66.6 M usaUSA
Beyond Meat Beyond Meat
BYND
$ 0.99 -2.33 % $ 65.3 M usaUSA
Cyanotech Corporation Cyanotech Corporation
CYAN
- -4.35 % $ 2.75 M usaUSA
DAVIDsTEA DAVIDsTEA
DTEA
- -0.28 % $ 16.5 M canadaCanada
China Xiangtai Food Co., Ltd. China Xiangtai Food Co., Ltd.
PLIN
- 1.43 % $ 125 M chinaChina
Lancaster Colony Corporation Lancaster Colony Corporation
LANC
- 0.56 % $ 4.74 B usaUSA
The Kraft Heinz Company The Kraft Heinz Company
KHC
$ 24.02 1.35 % $ 29.1 B usaUSA
Flowers Foods Flowers Foods
FLO
$ 10.87 1.21 % $ 2.29 B usaUSA
Natural Alternatives International Natural Alternatives International
NAII
$ 3.21 1.26 % $ 19.1 M usaUSA
Freshpet Freshpet
FRPT
$ 64.02 -0.76 % $ 3.1 B usaUSA
NuZee NuZee
NUZE
- -5.04 % $ 549 K usaUSA
Herbalife Nutrition Ltd. Herbalife Nutrition Ltd.
HLF
$ 14.18 3.28 % $ 1.43 B cayman-islandsCayman-islands
Kellogg Company Kellogg Company
K
$ 83.44 - $ 28.5 B usaUSA
General Mills General Mills
GIS
$ 47.0 0.77 % $ 28 B usaUSA
Campbell Soup Company Campbell Soup Company
CPB
$ 28.02 1.23 % $ 8.35 B usaUSA
Darling Ingredients Darling Ingredients
DAR
$ 35.45 1.78 % $ 5.65 B usaUSA
The Hain Celestial Group The Hain Celestial Group
HAIN
$ 1.15 0.88 % $ 104 M usaUSA
Farmmi Farmmi
FAMI
$ 1.43 2.14 % $ 10.1 M chinaChina
Laird Superfood Laird Superfood
LSF
$ 2.29 6.02 % $ 22.8 M usaUSA
J & J Snack Foods Corp. J & J Snack Foods Corp.
JJSF
$ 90.67 1.31 % $ 1.77 B usaUSA
MGP Ingredients MGP Ingredients
MGPI
$ 24.25 1.04 % $ 534 M usaUSA
Farmer Bros. Co. Farmer Bros. Co.
FARM
$ 1.47 0.68 % $ 31.4 M usaUSA
John B. Sanfilippo & Son John B. Sanfilippo & Son
JBSS
$ 72.26 0.51 % $ 842 M usaUSA
B&G Foods B&G Foods
BGS
$ 4.54 2.25 % $ 359 M usaUSA
Coffee Holding Co. Coffee Holding Co.
JVA
$ 3.72 1.64 % $ 21.2 M usaUSA
Nomad Foods Limited Nomad Foods Limited
NOMD
$ 12.49 -0.87 % $ 3.19 B -
Planet Green Holdings Corp. Planet Green Holdings Corp.
PLAG
$ 2.07 -1.6 % $ 15.1 M chinaChina
Hormel Foods Corporation Hormel Foods Corporation
HRL
$ 24.35 1.08 % $ 13.4 B usaUSA
Lamb Weston Holdings Lamb Weston Holdings
LW
$ 42.48 1.63 % $ 6.04 B usaUSA
McCormick & Company McCormick & Company
MKC
$ 68.88 -0.03 % $ 18.5 B usaUSA
Pilgrim's Pride Corporation Pilgrim's Pride Corporation
PPC
$ 39.89 0.5 % $ 9.45 B usaUSA
Calavo Growers Calavo Growers
CVGW
$ 21.73 0.42 % $ 387 M usaUSA
TDH Holdings TDH Holdings
PETZ
$ 0.95 -6.95 % $ 9.81 M chinaChina
The Simply Good Foods Company The Simply Good Foods Company
SMPL
$ 19.76 0.82 % $ 1.99 B usaUSA
RiceBran Technologies RiceBran Technologies
RIBT
- 2.53 % $ 2.04 M usaUSA
SunOpta SunOpta
STKL
$ 3.78 3.28 % $ 441 K canadaCanada
TreeHouse Foods TreeHouse Foods
THS
$ 23.73 1.02 % $ 1.24 B usaUSA
Landec Corporation Landec Corporation
LNDC
- -2.75 % $ 261 M usaUSA
Lifeway Foods Lifeway Foods
LWAY
$ 24.0 0.46 % $ 352 M usaUSA
Post Holdings Post Holdings
POST
$ 101.32 0.61 % $ 5.68 B usaUSA
Sanderson Farms Sanderson Farms
SAFM
- - $ 4.55 B usaUSA