MarketCap
Facebook
X
TelegramБелон Income Statement 2025-2005 | BLNG
Brief overview of revenue and earnings at Белон
The figures are compared over a five-year interval. Revenue at Белон moved from 5.5 million rubles in 2020 to 6 million rubles in 2025. Across the full period, sales moved by +8.9%; the average annual rate was 1.7%. The scale of the core business was largely unchanged.
Over the period, EBITDA shifted from 12 million rubles to 0 rubles, a change of −100%. EBITDA lagged revenue, showing weaker operating momentum. The EBITDA share of revenue changed from 217.6% to 0%. Operating return per unit of revenue declined.
Across the five years, the net result shifted from −661 million rubles to −7.6 billion rubles. Larger losses indicate rising pressure on the business.
Market capitalization changed from 6.1 billion rubles to 13.6 billion rubles (+124%). A large part of future progress may already be reflected in the valuation.
Conclusion
The financial trajectory is weak and requires a cautious interpretation. The main areas of concern are weaker operating efficiency, a narrow EBITDA buffer and weak sales momentum. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Белон
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
6 M | 6 M | 6 M | 6 M | - | 5.51 M | 5.6 M | 5.53 M | 348 M | 14.1 B | 13.7 B | 10.4 B | 10.8 B | 14.6 B | 23.1 B | 20.6 B | 14.3 B | 27.9 B | 13.6 B | 10.4 B | 12.7 B |
Cost Of Revenue |
- | - | - | - | - | 685 K | 703 K | 2.44 M | 326 M | 13.4 B | 10.4 B | 10.3 B | 10.2 B | 12.4 B | 19.2 B | 14.9 B | 11.4 B | 18.6 B | 10.3 B | 8.27 B | 9.59 B |
Gross Profit |
- | - | - | - | - | 4.82 M | 4.9 M | 3.09 M | 22 M | 659 M | 3.26 B | 68 M | 638 M | 2.14 B | 3.9 B | 5.78 B | 2.86 B | 9.3 B | 3.3 B | 2.16 B | 3.08 B |
Gross Profit Ratio |
- | - | - | - | - | 0.88 | 0.87 | 0.56 | 0.06 | 0.05 | 0.24 | 0.01 | 0.06 | 0.15 | 0.17 | 0.28 | 0.2 | 0.33 | 0.24 | 0.21 | 0.24 |
General and Administrative Expenses |
- | - | - | - | - | 1.79 M | 1.85 M | 1.8 M | 3 M | 52 M | 78 M | 111 M | 133 M | 186 M | 331 M | 1.48 B | 2.92 B | - | - | - | - |
Selling And Marketing Expenses |
- | - | - | - | - | - | - | - | - | 2 M | 36 M | 46 M | 43 M | 47 M | 701 M | - | - | - | - | - | - |
Selling General And Administrative Expenses |
- | - | - | - | - | 1.79 M | 1.85 M | 1.8 M | 3 M | 54 M | 114 M | 157 M | 176 M | 233 M | 1.03 B | 1.48 B | 2.92 B | 3.84 B | 1.55 B | 1.5 B | 1.31 B |
Other Expenses |
- | - | - | - | - | -4.46 M | 9.38 M | -4.31 M | 11 M | -377 M | -379 M | -456 M | -370 M | -333 M | -7.69 B | -128 M | -541 M | - | 474 M | 297 M | 186 M |
Operating Expenses |
5 M | 4 M | 4 M | - | - | -2.67 M | 11.2 M | 12 M | -125 M | 580 M | 839 M | 1.05 B | 1.13 B | 1.42 B | 1.03 B | 1.48 B | 2.92 B | 3.84 B | 2.02 B | 1.79 B | 1.49 B |
Cost And Expenses |
- | - | - | - | - | -1.98 M | 11.9 M | 14.4 M | 201 M | 14 B | 11.2 B | 11.4 B | 11.3 B | 13.9 B | 20.3 B | 16.3 B | 14.3 B | -22.4 B | -12.3 B | -10.1 B | -11.1 B |
Interest Expense |
- | - | - | - | - | - | - | - | - | 126 M | 752 M | 525 M | 481 M | 401 M | 455 M | 1.11 B | 1.56 B | 884 M | 425 M | 280 M | 111 M |
Depreciation And Amortization |
- | - | - | - | - | 590 K | 1.05 M | 2.97 M | 12 M | 316 M | 665 M | 1.34 B | 1.97 B | 2.04 B | 22.1 M | -5.94 M | 108 M | 40.8 M | 1.01 B | 830 M | 340 M |
EBITDA |
- | - | - | - | - | 12 M | -2.63 M | 16.6 M | 358 M | -2.67 B | 484 M | -697 M | -9.73 B | 2.22 B | 5.11 B | 4.3 B | 89.3 M | 5.06 B | 2.42 B | 2.53 B | 4.17 B |
EBITDA Ratio |
- | - | - | - | - | 2.18 | -2.22 | -5.19 | 3.97 | 0.0 | 0.2 | -0.02 | 0.1 | 0.17 | 0.13 | 0.21 | 0.0 | 0.18 | 0.18 | 0.24 | 0.33 |
Operating Income |
1 M | 10 M | 10 M | 1.04 B | - | 7.49 M | -6.34 M | 13.9 M | 230 M | -1.54 B | 386 M | -1.22 B | -728 M | 454 M | 2.87 B | 4.3 B | -60.1 M | 5.46 B | 1.28 B | 371 M | 1.59 B |
Operating Income Ratio |
0.17 | 1.67 | 1.67 | - | - | 1.36 | -1.13 | 2.51 | 0.66 | -0.11 | 0.03 | -0.12 | -0.07 | 0.03 | 0.12 | 0.21 | -0.0 | 0.2 | 0.09 | 0.04 | 0.13 |
Income Before Tax |
-7.57 B | -2.04 B | 1.11 B | 3.43 B | - | -717 M | 687 M | 1.65 B | 1.45 B | -3.06 B | -761 M | -2.18 B | -12.1 B | -228 M | 2.44 B | 3.19 B | -1.51 B | 4.14 B | 982 M | 1.42 B | 3.72 B |
Income Before Tax Ratio |
- | - | - | - | - | -130 | 123 | 298 | 4.18 | -0.22 | -0.06 | -0.21 | -1.11 | -0.02 | 0.11 | 0.15 | -0.11 | 0.15 | 0.07 | 0.14 | 0.29 |
Income Tax Expense |
- | - | - | - | - | -55.8 M | 72.5 M | 157 M | 161 M | -263 M | 304 M | 226 M | -2.58 B | -150 M | 608 M | 681 M | -193 M | 1.08 B | 323 M | 163 M | 456 M |
Net Income Ratio |
-1.22 K | -329 | 179 | 572 | - | -120 | 110 | 269 | 3.72 | -0.2 | -0.08 | -0.23 | -0.88 | -0.01 | 0.08 | 0.12 | -0.09 | 0.11 | 0.05 | 0.12 | 0.26 |
Earnings Per Share, EPS |
-7 | -2 | 0.97 | 3 | - | -0.58 | 0.53 | 1.29 | 1.12 | -2.43 | -0.93 | -2.09 | -8.25 | -0.07 | 1.95 | 2 | -1 | 0.01 | 0.29 | 0.59 | 1.63 |
EPS Diluted |
-7 | -2 | 0.97 | 3 | - | -0.58 | 0.53 | 1.29 | 1.12 | -2.43 | -0.93 | -2.09 | -8.25 | -0.07 | 1.95 | 2 | -1 | 0.01 | 0.29 | 0.59 | 1.63 |
Weighted Average Shares Outstanding |
1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.25 B | 1.32 B | 230 B | 2.3 B | 2.15 B | 2 B |
All numbers in RUB currency
Quarterly Income Statement Белон
| 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2011-Q4 | 2010-Q4 | 2010-Q2 | 2009-Q4 | 2009-Q2 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
2.77 M | 2.71 M | 2.8 M | 2.8 M | 2.8 M | 2.76 M | 2.76 M | 3.83 M | 344 M | 7.64 B | 6.42 B | 7.26 B | 6.4 B | 5.45 B | 4.92 B | 4.95 B | 6.28 B | 10.3 B | 10.3 B | 7.13 B | 7.13 B | 13.9 B | 13.9 B | 6.78 B | 6.78 B | 5.22 B | 5.22 B |
Cost Of Revenue |
291 K | 413 K | 381 K | 736 K | 407 K | 1.16 M | 1.29 M | 1.71 M | 325 M | 7.41 B | 5.97 B | 6.05 B | 4.35 B | 5.48 B | 4.83 B | 5 B | 5.55 B | 7.43 B | 7.43 B | 5.7 B | 5.7 B | 9.3 B | 9.3 B | 5.13 B | 5.13 B | 4.13 B | 4.13 B |
Gross Profit |
2.48 M | 2.3 M | 2.42 M | 2.06 M | 2.4 M | 1.61 M | 1.48 M | 2.12 M | 19.3 M | 224 M | 444 M | 1.21 B | 2.05 B | -26 M | 94 M | -45 M | 729 M | 2.89 B | 2.89 B | 1.43 B | 1.43 B | 4.65 B | 4.65 B | 1.65 B | 1.65 B | 1.08 B | 1.08 B |
Gross Profit Ratio |
0.895 | 0.848 | 0.864 | 0.737 | 0.855 | 0.582 | 0.535 | 0.553 | 0.056 | 0.029 | 0.069 | 0.167 | 0.238 | -0.005 | 0.007 | -0.009 | 0.116 | 0.28 | 0.28 | 0.201 | 0.201 | 0.333 | 0.333 | 0.244 | 0.244 | 0.207 | 0.207 |
General and Administrative Expenses |
532 K | 754 K | 497 K | 910 K | 986 K | 919 K | 2.15 M | 1.29 M | 18.1 M | 174 M | 279 M | 112 M | -34 M | 219 M | -108 M | 222 M | 91.6 M | 740 M | 740 M | 1.46 B | 1.46 B | - | - | - | - | - | - |
Selling And Marketing Expenses |
1.19 M | - | - | - | 7.89 M | - | - | 6 K | 6 K | 1 M | 1 M | 62 M | -26 M | 32 M | 14 M | 35 M | 50 M | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
1.72 M | -5.04 M | -2.29 M | -1.5 M | 8.88 M | 919 K | 2.15 M | 1.29 M | 18.1 M | 175 M | 280 M | 174 M | -60 M | 251 M | -94 M | 257 M | 142 M | 740 M | 740 M | 1.46 B | 1.46 B | 1.92 B | 1.92 B | 775 M | 775 M | 748 M | 748 M |
Other Expenses |
4.02 M | -198 K | -452 K | 156 B | 1.04 T | 2 T | 1.3 T | - | - | - | - | - | -379 M | - | -456 M | - | -7.88 B | -63.9 M | -63.9 M | -270 M | -270 M | - | - | 237 M | 237 M | 148 M | 148 M |
Operating Expenses |
-2.3 M | -4.84 M | -1.84 M | -1.5 M | 479 M | 951 M | 592 M | 628 M | 702 M | 3.25 B | 355 M | 2.8 B | -1.96 B | 899 M | 153 M | 9.88 B | 142 M | 740 M | 740 M | 1.46 B | 1.46 B | 1.92 B | 1.92 B | 1.01 B | 1.01 B | 896 M | 896 M |
Cost And Expenses |
-2.01 M | -4.43 M | -1.46 M | -760 K | 480 M | 952 M | 593 M | 629 M | 1.03 B | 10.7 B | 6.33 B | 8.85 B | 2.4 B | 6.38 B | 4.98 B | 14.9 B | 5.69 B | 8.17 B | 8.17 B | 7.16 B | 7.16 B | -11.2 B | -11.2 B | -6.14 B | -6.14 B | -5.03 B | -5.03 B |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | 752 M | - | 525 M | - | 95.8 M | 555 M | 555 M | 781 M | 781 M | 442 M | 442 M | 212 M | 212 M | 140 M | 140 M |
Depreciation And Amortization |
249 K | 251 K | 339 K | 440 K | 606 K | 1.45 M | 1.52 M | 1.96 M | 10.1 M | 153 M | 163 M | 313 M | 352 M | 776 M | 559 M | 4.09 B | -179 M | -2.97 M | -2.97 M | 54.2 M | 54.2 M | 20.4 M | 20.4 M | 504 M | 504 M | 415 M | 415 M |
EBITDA |
55.3 M | 50.2 M | 54.7 M | 51.6 M | -6.63 M | 10.8 M | 5.76 M | 36.2 M | 118 M | -5.73 B | 331 M | 1.15 B | -667 M | 154 M | -851 M | 580 M | 408 M | 2.15 B | 2.15 B | 44.6 M | 44.6 M | 2.53 B | 2.53 B | 1.21 B | 1.21 B | 1.27 B | 1.27 B |
EBITDA Ratio |
1.81 | 2.73 | 1.64 | 1.43 | -2.36 | 3.91 | 2.08 | 9.43 | 0.344 | 0.008 | 0.052 | 0.158 | 0.197 | 0.028 | -0.015 | 0.117 | 0.065 | 0.208 | 0.208 | 0.006 | 0.006 | 0.181 | 0.181 | 0.178 | 0.178 | 0.243 | 0.243 |
Operating Income |
4.78 M | 7.14 M | 4.26 M | 3.56 M | -7.23 M | 9.36 M | 4.24 M | 34.2 M | 108 M | -94 M | 168 M | 838 M | -452 M | -622 M | -599 M | -3.51 B | 587 M | 2.15 B | 2.15 B | -30.1 M | -30.1 M | 2.73 B | 2.73 B | 639 M | 639 M | 186 M | 186 M |
Operating Income Ratio |
1.72 | 2.63 | 1.52 | 1.27 | -2.58 | 3.39 | 1.53 | 8.92 | 0.314 | -0.012 | 0.026 | 0.115 | 0.028 | -0.114 | -0.118 | -0.708 | 0.093 | 0.208 | 0.208 | -0.004 | -0.004 | 0.196 | 0.196 | 0.094 | 0.094 | 0.036 | 0.036 |
Income Before Tax |
55 M | 49.9 M | 54.3 M | 51.1 M | 531 M | 1 B | 643 M | 681 M | 773 M | -3.13 B | 74 M | -1.78 B | 1.02 B | -1.02 B | -1.16 B | -10.2 B | 313 M | 1.59 B | 1.59 B | -757 M | -757 M | 2.07 B | 2.07 B | 491 M | 491 M | 711 M | 711 M |
Income Before Tax Ratio |
19.9 | 18.4 | 19.4 | 18.3 | 189 | 363 | 233 | 178 | 2.25 | -0.41 | 0.012 | -0.246 | -0.056 | -0.187 | -0.21 | -2.05 | 0.05 | 0.154 | 0.154 | -0.106 | -0.106 | 0.148 | 0.148 | 0.072 | 0.072 | 0.136 | 0.136 |
Income Tax Expense |
73.2 M | -29.6 M | -26.2 M | 18.6 M | 53.9 M | 94.6 M | 62.3 M | 76.9 M | 83.9 M | 316 M | 53 M | 48 M | 256 M | 23 M | 203 M | 2.16 B | 84.9 M | 340 M | 340 M | -96.3 M | -96.3 M | 538 M | 538 M | 162 M | 162 M | 81.5 M | 81.5 M |
Net Income Ratio |
248 | -128 | -112 | 49.2 | 170 | 328 | 210 | 158 | 2 | -0.369 | 0.003 | -0.252 | -0.078 | -0.191 | -0.232 | -1.62 | 0.036 | 0.121 | 0.121 | -0.093 | -0.093 | 0.11 | 0.11 | 0.049 | 0.049 | 0.121 | 0.121 |
Earnings Per Share, EPS |
0.6 | -0.3 | -0.27 | 0.12 | 0.42 | 0.78 | 0.5 | 0.52 | 0.6 | -2.44 | 0.018 | -1.6 | 0.67 | -0.9 | -1.19 | -6.96 | 0.2 | 1 | 1 | -0.5 | -0.5 | 0.007 | 0.007 | 0.14 | 0.14 | 0.3 | 0.3 |
EPS Diluted |
0.6 | -0.3 | -0.27 | 0.12 | 0.42 | 0.78 | 0.5 | 0.52 | 0.6 | -2.44 | 0.018 | -1.6 | 0.67 | -0.9 | -1.19 | -6.96 | 0.2 | 1 | 1 | -0.5 | -0.5 | 0.007 | 0.007 | 0.14 | 0.14 | 0.3 | 0.3 |
Weighted Average Shares Outstanding |
1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | - | 1.25 B | 1.25 B | 1.32 B | 1.32 B | 230 B | 230 B | 2.3 B | 2.3 B | 2.15 B | 2.15 B |
All numbers in RUB currency
The income statement is one of the three key financial reports of a company Белон (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Coal industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
CONSOL Energy
CEIX
|
- | -2.3 % | $ 3.28 B |  USA |
 |
Кузбасская Топливная Компания
KBTK
|
- | - | - |  Russia |
 |
Распадская
RASP
|
- | - | - | Russia |
 |
Южный Кузбасс
UKUZ
|
- | - | - | Russia |
 |
Arch Resources
ARCH
|
- | - | $ 2.46 B | USA |
 |
Natural Resource Partners L.P.
NRP
|
$ 98.97 | -0.49 % | $ 1.31 B | USA |
 |
NACCO Industries
NC
|
$ 47.61 | 0.08 % | $ 353 M | USA |
 |
American Resources Corporation
AREC
|
$ 1.71 | -0.58 % | $ 183 M | USA |
 |
Peabody Energy Corporation
BTU
|
$ 20.82 | -10.49 % | $ 2.54 B | USA |
 |
Ramaco Resources
METC
|
$ 9.63 | -1.23 % | $ 594 M | USA |
 |
Hallador Energy Company
HNRG
|
$ 13.7 | -6.23 % | $ 588 M | USA |
 |
Warrior Met Coal
HCC
|
$ 79.02 | 0.03 % | $ 4.15 B | USA |
 |
Alliance Resource Partners, L.P.
ARLP
|
$ 25.95 | 0.15 % | $ 3.34 B | USA |
 |
Tantech Holdings Ltd
TANH
|
$ 0.41 | -3.05 % | $ 945 K |  China |
 |
SunCoke Energy
SXC
|
$ 9.36 | 1.96 % | $ 800 M | USA |