Кузбасская Топливная Компания logo
Кузбасская Топливная Компания KBTK

Кузбасская Топливная Компания Income Statement 2009-2025 | KBTK

Annual Income Statement Кузбасская Топливная Компания

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Revenue

38.6 B 51.8 B 67.5 B 37.9 B 26.2 B 24.3 B 21.6 B 21.7 B 22.3 B 23.9 B 14.2 B 10.7 B

Cost Of Revenue

40.1 B 50.2 B 56.5 B 32.6 B 23.2 B 20.9 B 18.9 B 19.5 B 19 B 19.4 B 11.5 B 8.1 B

Gross Profit

-1.58 B 1.57 B 11 B 5.29 B 2.95 B 3.42 B 2.64 B 2.22 B 3.33 B 4.54 B 2.7 B 2.56 B

Gross Profit Ratio

-0.04 0.03 0.16 0.14 0.11 0.14 0.12 0.1 0.15 0.19 0.19 0.24

General and Administrative Expenses

372 M 270 M 291 M 289 M 234 M 235 M 273 M 310 M 282 M 1.01 B 849 M 706 M

Selling And Marketing Expenses

632 M 705 M 926 M 840 M 662 M 690 M 544 M 346 M 345 M 654 M 540 M 363 M

Selling General And Administrative Expenses

1 B 975 M 1.22 B 1.13 B 896 M 925 M 817 M 656 M 627 M 1.66 B 1.39 B 1.07 B

Other Expenses

2.34 B 916 M -216 M -169 M -91 M -99 M 9 M 12 M 374 M -24 M -39 M 19 M

Operating Expenses

3.35 B 1.89 B 2.54 B 1.97 B 1.72 B 1.85 B 1.35 B 1.09 B 1 B 1.64 B 1.35 B 1.09 B

Cost And Expenses

43.5 B 52.1 B 59.1 B 34.5 B 24.9 B 22.8 B 20.3 B 20.6 B 20 B 21 B 12.8 B 9.19 B

Interest Expense

920 M 1.44 B 640 M 652 M 734 M 751 M 580 M 417 M 244 M 210 M - -

Depreciation And Amortization

2.64 B 3.36 B 2.29 B 1.86 B 1.49 B 1.23 B 1.21 B 1.28 B 1.15 B 1.04 B 820 M 689 M

EBITDA

-2.29 B 1.94 B 10.7 B 5.14 B 3.06 B 2.78 B 1.86 B 2.55 B 3.78 B 3.93 B 2.17 B 2.16 B

EBITDA Ratio

-0.06 0.04 0.16 0.14 0.11 0.11 0.1 0.11 0.17 0.16 0.15 0.2

Operating Income

-4.93 B -1.35 B 8.36 B 3.25 B 1.3 B 1.55 B 1.37 B 1.39 B 2.34 B 2.9 B 1.35 B 1.47 B

Operating Income Ratio

-0.13 -0.03 0.12 0.09 0.05 0.06 0.06 0.06 0.1 0.12 0.1 0.14

Income Before Tax

-5.85 B -2.87 B 7.75 B 2.63 B 834 M 347 M 69 M 859 M 2.36 B 2.56 B 1.07 B 878 M

Income Before Tax Ratio

-0.15 -0.06 0.11 0.07 0.03 0.01 0.0 0.04 0.11 0.11 0.08 0.08

Income Tax Expense

-1.07 B -530 M 1.73 B 525 M 187 M 310 M 62 M 219 M 547 M 542 M 249 M 215 M

Net Income Ratio

-0.12 -0.05 0.09 0.06 0.02 0.0 0.0 0.03 0.08 0.08 0.06 0.06

Earnings Per Share, EPS

- -23.6 60.3 21.1 6.02 0.06 0.02 6 18 20 9 8

EPS Diluted

- -23.6 60.3 21.1 6.02 0.06 0.02 6 18 20 9 8

Weighted Average Shares Outstanding

- 99.2 M 99.3 M 99.3 M 99.3 M 99.3 M 99.3 M 99.3 M 99.3 M 99.3 M 90.1 M 84.4 M

All numbers in RUB currency

Quarterly Income Statement Кузбасская Топливная Компания

2020-Q2 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Revenue

8.27 B 11.9 B 12 B 12 B 17 B 20.2 B 17 B 17.1 B 12.9 B 10.1 B 6.51 B 8.45 B 8.29 B 6.96 B 4.69 B 6.23 B 7.04 B 6.19 B 5.21 B 5.92 B 7.46 B 5.61 B 3.81 B 4.69 B 6.24 B 6.13 B 4.6 B 4.78 B 5.44 B 5.61 B 7.55 B

Cost Of Revenue

9.79 B 12.1 B 11.2 B 13 B 15.2 B 17.3 B 14.4 B 14.1 B 10 B 8.76 B 6.44 B 7.36 B 6.78 B 6.17 B 4.84 B 5.42 B 6.2 B 5.49 B 4.56 B 4.68 B 6.03 B 5.24 B 3.58 B 4.08 B 5.77 B 5.38 B 4.1 B 4.28 B 4.84 B 4.46 B 6.04 B

Gross Profit

-1.52 B -154 M 891 M -1.06 B 1.78 B 2.95 B 2.61 B 2.95 B 2.88 B 1.32 B 70 M 1.09 B 1.5 B 788 M -155 M 813 M 838 M 695 M 651 M 1.23 B 1.44 B 365 M 231 M 612 M 471 M 746 M 504 M 504 M 597 M 1.15 B 1.51 B

Gross Profit Ratio

-0.183 -0.013 0.074 -0.088 0.104 0.146 0.153 0.173 0.223 0.131 0.011 0.129 0.181 0.113 -0.033 0.13 0.119 0.112 0.125 0.208 0.192 0.065 0.061 0.13 0.075 0.122 0.11 0.105 0.11 0.205 0.2

General and Administrative Expenses

57 M 64 M 66 M 68 M 75 M 52 M 103 M 74 M 89 M 79 M 68 M 53 M 55 M 66 M 68 M 45 M 57 M 66 M 52 M 60 M 63 M 80 M 77 M 53 M 55 M 90 M 79 M 86 M -497 M 627 M 259 M

Selling And Marketing Expenses

145 M 233 M 121 M 138 M 210 M 81 M 335 M 274 M 274 M 174 M 174 M 218 M 202 M 192 M 102 M 166 M 207 M 233 M 91 M 159 M 233 M 133 M 88 M 90 M 24 M 172 M 86 M 64 M -161 M 348 M 194 M

Selling General And Administrative Expenses

202 M 297 M 187 M 206 M 285 M 133 M 438 M 348 M 363 M 253 M 242 M 271 M 257 M 258 M 170 M 211 M 264 M 299 M 143 M 219 M 296 M 213 M 165 M 143 M 79 M 262 M 165 M 150 M -658 M 975 M 453 M

Other Expenses

256 M 173 M 12 M 286 M 453 M -131 M -50 M -11 M -89 M -51 M -20 M -25 M -41 M -36 M -11 M -3 M 48 M -106 M -28 M -13 M 2 M 5 M 1 M 1 M -23 M 5 M - - - - -

Operating Expenses

458 M 470 M 199 M 492 M 738 M 474 M 710 M 823 M 597 M 388 M 567 M 478 M 465 M 459 M 347 M 449 M 465 M 442 M 377 M 568 M 357 M 305 M 376 M 310 M 116 M 312 M 378 M 285 M -269 M 632 M 440 M

Cost And Expenses

10.2 B 12.5 B 11.4 B 13.5 B 16 B 17.7 B 15.1 B 14.9 B 10.6 B 9.14 B 7.01 B 7.83 B 7.25 B 6.63 B 5.19 B 5.87 B 6.66 B 5.93 B 4.94 B 5.25 B 6.38 B 5.55 B 3.95 B 4.39 B 5.88 B 5.69 B 4.47 B 4.56 B 4.57 B 5.09 B 6.48 B

Interest Expense

244 M 579 M 284 M 287 M 350 M 280 M 144 M 117 M 176 M 184 M 123 M 138 M 151 M 188 M 237 M 158 M 198 M 178 M 174 M 201 M 191 M 164 M 115 M 110 M 109 M 134 M 109 M 65 M - - -

Depreciation And Amortization

34 M 1.52 B 608 M 328 M 676 M 690 M 552 M 503 M 483 M 523 M 431 M 422 M 379 M 424 M 351 M 337 M 321 M 307 M 302 M 303 M 269 M 318 M 310 M 316 M 336 M 328 M 322 M 290 M 317 M 299 M 305 M

EBITDA

-2.41 B 840 M 385 M -713 M 1.41 B 3.27 B 2.34 B 2.59 B 2.63 B 1.38 B -162 M 1.26 B 1.52 B 943 M -158 M 751 M 813 M 441 M 636 M 910 M 1.44 B 1 M 361 M 460 M 856 M 831 M 383 M 482 M 1.46 B 817 M 1.37 B

EBITDA Ratio

-0.291 0.069 0.084 -0.115 0.085 0.172 0.146 0.152 0.211 0.136 -0.022 0.15 0.182 0.127 -0.049 0.121 0.116 0.074 0.123 0.147 0.193 0.002 0.071 0.097 0.111 0.134 0.078 0.099 0.268 0.146 0.182

Operating Income

-2.44 B -709 M 402 M -1.71 B 763 M 2.32 B 1.96 B 2.13 B 2.26 B 907 M -540 M 623 M 1.15 B 367 M -522 M 307 M 438 M 154 M 250 M 712 M 1.05 B 81 M -60 M 305 M 525 M 452 M 178 M 233 M 880 M 508 M 1.07 B

Operating Income Ratio

-0.295 -0.06 0.033 -0.143 0.045 0.115 0.115 0.125 0.175 0.09 -0.083 0.074 0.139 0.053 -0.111 0.049 0.062 0.025 0.048 0.12 0.14 0.014 -0.016 0.065 0.084 0.074 0.039 0.049 0.162 0.091 0.141

Income Before Tax

-1.98 B -1.26 B 19 M -2.2 B 385 M 2.3 B 1.64 B 2.03 B 1.97 B 672 M -716 M 705 M 993 M 331 M -746 M 256 M -175 M -44 M 160 M 406 M 580 M -481 M -64 M 34 M 411 M 369 M -48 M 127 M 933 M 644 M 959 M

Income Before Tax Ratio

-0.239 -0.106 0.002 -0.183 0.023 0.114 0.096 0.119 0.153 0.067 -0.11 0.083 0.12 0.048 -0.159 0.041 -0.025 -0.007 0.031 0.069 0.078 -0.086 -0.017 0.007 0.066 0.06 -0.01 0.027 0.172 0.115 0.127

Income Tax Expense

-368 M -202 M 10 M -460 M 83 M 692 M 259 M 402 M 404 M 158 M -129 M 92 M 195 M 89 M -205 M 108 M -78 M 125 M 115 M 148 M 104 M -88 M 27 M 19 M 100 M 84 M -6 M 41 M 236 M 133 M 183 M

Net Income Ratio

-0.194 -0.089 0.001 -0.145 0.018 0.078 0.08 0.096 0.12 0.051 -0.09 0.072 0.09 0.034 -0.111 0.021 -0.02 -0.028 0.012 0.044 0.058 -0.069 -0.015 0.003 0.044 0.045 -0.003 0.017 0.119 0.091 0.097

Earnings Per Share, EPS

-16.2 -10.7 0.09 -17.5 3.11 15.8 13.7 16.6 15.6 5.13 -5.74 6.16 7.55 2.38 -5.23 1.32 -1.43 -1.73 0.4 2.6 4.02 -3.92 -0.57 0.12 3 3 -0.24 1 5 7 7

EPS Diluted

-16.2 -10.7 0.09 -17.5 3.11 15.8 13.7 16.6 15.6 5.13 -5.74 6.16 7.55 2.38 -5.23 1.32 -1.43 -1.73 0.4 2.6 4.02 -3.92 -0.57 0.12 3 3 -0.24 1 5 7 7

Weighted Average Shares Outstanding

99.1 M 99.1 M 100 M 99.2 M 99 M 99.2 M 99.3 M 99.3 M 99.2 M 99.2 M 102 M 99.2 M 99 M 99.6 M 99.2 M 99.2 M 99.3 M 99.3 M 114 M 99.2 M 71.5 M 99.3 M - 99.3 M 99.3 M 99.3 M 54 M 80 M 98.2 M 91.5 M 102 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Кузбасская Топливная Компания (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Coal industry

Issuer Price % 24h Market Cap Country
Alliance Resource Partners, L.P. Alliance Resource Partners, L.P.
ARLP
$ 23.6 -2.2 % $ 3.04 B usaUSA
Arch Resources Arch Resources
ARCH
- - $ 2.46 B usaUSA
Белон Белон
BLNG
- - - russiaRussia
Распадская Распадская
RASP
- - - russiaRussia
Южный Кузбасс Южный Кузбасс
UKUZ
- - - russiaRussia
CONSOL Energy CONSOL Energy
CEIX
- -2.3 % $ 3.28 B usaUSA
Peabody Energy Corporation Peabody Energy Corporation
BTU
$ 28.6 -1.89 % $ 3.58 B usaUSA
Hallador Energy Company Hallador Energy Company
HNRG
$ 21.43 -3.92 % $ 710 M usaUSA
American Resources Corporation American Resources Corporation
AREC
$ 2.37 -7.98 % $ 185 M usaUSA
Warrior Met Coal Warrior Met Coal
HCC
$ 84.33 1.06 % $ 4.41 B usaUSA
Natural Resource Partners L.P. Natural Resource Partners L.P.
NRP
$ 103.2 -1.15 % $ 1.36 B usaUSA
Ramaco Resources Ramaco Resources
METC
$ 15.14 -2.98 % $ 671 M usaUSA
NACCO Industries NACCO Industries
NC
$ 50.4 1.98 % $ 371 M usaUSA
Tantech Holdings Ltd Tantech Holdings Ltd
TANH
$ 0.97 -5.2 % $ 410 K chinaChina
SunCoke Energy SunCoke Energy
SXC
$ 7.04 -3.23 % $ 599 M usaUSA