Facebook
Twitter
Telegram
Report an ErrorDMC Global Financial Statements 2011-2024 | BOOM
Annual Financial Statements DMC Global
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
331 M | 503 M | 698 M | 640 M | 625 M | 504 M | 339 M | 227 M | 85.1 M | 194 M | 302 M | 218 M | 288 M |
Shares |
19.5 M | 19.4 M | 17.6 M | 14.8 M | 14.6 M | 14.5 M | 14.3 M | 14.1 M | 13.9 M | 13.7 M | 13.5 M | 13.3 M | 13.1 M |
Historical Prices |
17 | 26 | 39.6 | 43.2 | 44.6 | 34.7 | 24.7 | 15.5 | 6.78 | 15.3 | 20.6 | 13.1 | 18.5 |
Net Income |
26.3 M | 12.2 M | -202 K | -1.41 M | 34 M | 30.5 M | -18.9 M | -6.5 M | -24 M | 2.57 M | 7.5 M | 11.7 M | 12.5 M |
Revenue |
719 M | 654 M | 260 M | 229 M | 398 M | 326 M | 193 M | 159 M | 167 M | 203 M | 210 M | 202 M | 209 M |
Cost of Revenue |
507 M | 469 M | 201 M | 172 M | 253 M | 216 M | 133 M | 120 M | - | - | - | - | - |
Gross Profit |
212 M | 185 M | 59.5 M | 56.9 M | 145 M | 111 M | 59.4 M | 38.7 M | 35.6 M | 61.4 M | 59.5 M | 59.7 M | 55.4 M |
Operating Income |
61.2 M | 30 M | -2.4 M | -996 K | 58.4 M | 37.4 M | -12.3 M | -5.27 M | -23.7 M | 6.66 M | 11 M | 16 M | 18.2 M |
Interest Expense |
9.52 M | 6.19 M | 304 K | 731 K | 1.55 M | 1.62 M | 1.65 M | 1.07 M | 1.74 M | 551 K | 648 K | 832 K | 1.94 M |
EBITDA |
97.7 M | 81.2 M | 10.3 M | 10.1 M | 79.5 M | 49.5 M | 13.7 M | -61 K | -4.12 M | 19.5 M | 18 M | 23.6 M | 23.9 M |
Operating Expenses |
151 M | 155 M | 61.9 M | 57.8 M | 67 M | 64.2 M | 49.8 M | 42.8 M | 43.8 M | 48 M | 47.8 M | 42.3 M | 37.2 M |
General and Administrative Expenses |
75.3 M | 76.1 M | 36.3 M | 29.2 M | 38 M | 38.5 M | 27.1 M | 22.1 M | 21 M | 23.8 M | 25.3 M | 19.1 M | 16.7 M |
All numbers in USD currency
Quarterly Income Statement DMC Global
| 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
19.6 M | 19.5 M | 19.5 M | 19.5 M | - | 19.4 M | 19.4 M | 19.3 M | - | 18.7 M | 17.6 M | 15.5 M | 15.4 M | 14.8 M | 14.8 M | 14.7 M | 14.7 M | 14.6 M | 14.6 M | 14.6 M | 14.9 M | 14.6 M | 14.5 M | 14.4 M | 14.8 M | 14.4 M | 14.3 M | 14.3 M | 14.5 M | 14.2 M | 14.1 M | 14.1 M | 14.2 M | 13.9 M | 13.9 M | 13.8 M | 14 M | 13.7 M | 13.7 M | 13.6 M | 13.5 M | 13.5 M | 13.5 M | 13.5 M | 13.5 M | 13.2 M | 13.2 M | 13.2 M | 13.4 M | 13.1 M | 13.1 M | 13 M |
Net Income |
2.56 M | 8.88 M | 13.7 M | 909 K | - | 6.72 M | 5.55 M | -3.29 M | - | 403 K | 1.72 M | 432 K | -927 K | 1.01 M | -5.65 M | 4.16 M | -5.29 M | 6.92 M | 17.2 M | 15.2 M | 15.3 M | 4.91 M | 6.37 M | 3.92 M | -1.96 M | -14.1 M | 189 K | -3.02 M | -2.19 M | -3.14 M | -766 K | -413 K | -16 M | -4.23 M | -1.32 M | -2.38 M | -3.58 M | 2.34 M | 2.32 M | 1.49 M | 101 K | 3.23 M | 3.08 M | 135 K | 2.86 M | 3.76 M | 2.7 M | 2.43 M | 3.6 M | 4.26 M | 3.87 M | 750 K |
Revenue |
167 M | 172 M | 189 M | 184 M | - | 174 M | 166 M | 139 M | - | 67.2 M | 65.4 M | 55.7 M | 57.1 M | 55.3 M | 43.2 M | 73.6 M | 86.4 M | 100 M | 111 M | 100 M | 90.3 M | 87.9 M | 80.9 M | 67.3 M | 54.5 M | 52.2 M | 47.2 M | 39 M | 40.2 M | 36.6 M | 41.3 M | 40.5 M | 41.8 M | 39.5 M | 44.7 M | 40.8 M | 52 M | 51.9 M | 51.9 M | 46.8 M | 49.3 M | 52.3 M | 57.9 M | 46.3 M | 52.5 M | 50.1 M | 48.7 M | 50.2 M | 54.3 M | 54.9 M | 54.2 M | 45.6 M |
Cost of Revenue |
125 M | 120 M | 127 M | 132 M | - | 123 M | 114 M | 102 M | - | 50.5 M | 48.5 M | 42.7 M | - | 41.7 M | 36.6 M | 49.1 M | - | 63.9 M | 68.9 M | 63.7 M | - | 58.2 M | 54.1 M | 44.6 M | - | 35 M | 33.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.96 M | - | - | - | - | - | - | - | - |
Gross Profit |
42.4 M | 52.6 M | 61.9 M | 52.2 M | - | 51.3 M | 52.1 M | 36.9 M | - | 16.7 M | 17 M | 12.9 M | 12.2 M | 13.6 M | 6.6 M | 24.5 M | 30.2 M | 36.2 M | 42.1 M | 36.4 M | 31.4 M | 29.7 M | 26.8 M | 22.8 M | 17.8 M | 17.2 M | 14 M | 10.4 M | 9.93 M | 8.46 M | 9.91 M | 10.4 M | 2.05 M | 10.3 M | 12.6 M | 10.7 M | 15.7 M | 15.1 M | 15.9 M | 14.7 M | 12.8 M | 16.1 M | 16.4 M | 12.8 M | 16 M | 15.3 M | 13.9 M | 14.4 M | 14.8 M | 14.8 M | 15.5 M | 10.3 M |
Operating Income |
6.69 M | 17.7 M | 27 M | 7.22 M | - | 13.4 M | 9.93 M | -3.91 M | - | 1.14 M | 2.67 M | -710 K | - | 1.46 M | -7.99 M | 6.35 M | - | 12.8 M | 24.7 M | 20.5 M | - | 8.82 M | 10.2 M | 5.31 M | - | -12.4 M | 1.98 M | -2.31 M | - | -2.44 M | -822 K | -85 K | - | -941 K | -63 K | -3.23 M | - | 3.41 M | 3.78 M | 3.08 M | 1.11 M | 5.19 M | 5.52 M | -840 K | - | 5.15 M | 3.65 M | 4.14 M | - | 5.67 M | 5.9 M | 1.5 M |
Interest Expense |
2.32 M | 2.39 M | 2.43 M | 2.38 M | - | 1.77 M | 1.26 M | 1.02 M | - | 14 K | 81 K | 135 K | - | 170 K | 156 K | 238 K | - | 387 K | 409 K | 373 K | - | 495 K | 136 K | 465 K | - | 367 K | 330 K | 506 K | - | 265 K | 397 K | 164 K | - | 255 K | 263 K | 182 K | - | 137 K | 174 K | 109 K | 164 K | 129 K | 183 K | 172 K | - | 216 K | 196 K | 211 K | - | 326 K | 486 K | 410 K |
EBITDA |
15.4 M | 26.8 M | 36.1 M | 16.3 M | - | 24.3 M | 26.4 M | 12.4 M | - | 4.22 M | 5.79 M | 2.31 M | - | 4.28 M | -5.27 M | 9.05 M | - | 15.4 M | 27.2 M | 22.6 M | - | 13.6 M | 13.4 M | 6.88 M | - | -7.42 M | 5.37 M | -625 K | - | 2.58 M | 2.44 M | 1.43 M | - | 3.76 M | 3.09 M | -554 K | - | 6.81 M | 7.32 M | 6.32 M | 2.73 M | 8.19 M | 8.54 M | 2.16 M | - | 8.06 M | 6.53 M | 7.05 M | - | 8.67 M | 8.64 M | 2.85 M |
Operating Expenses |
35.7 M | 34.9 M | 34.9 M | 45 M | - | 37.9 M | 42.2 M | 40.8 M | - | 15.5 M | 14.3 M | 13.6 M | - | 12.1 M | 14.6 M | 18.1 M | - | 23.4 M | 17.4 M | 16 M | - | 20.9 M | 16.5 M | 17.4 M | - | 29.6 M | 12 M | 12.7 M | - | 10.9 M | 10.7 M | 10.5 M | - | 11.2 M | 12.6 M | 13.9 M | - | 11.7 M | 12.1 M | 11.6 M | 11.7 M | 10.9 M | 10.9 M | 13.6 M | - | 10.2 M | 10.3 M | 10.2 M | - | 9.17 M | 9.58 M | 8.81 M |
General and Administrative Expenses |
16 M | 16.3 M | 17.5 M | 26.5 M | - | 19.8 M | 18.8 M | 17.7 M | - | 9.72 M | 8.47 M | 7.93 M | - | 6.91 M | 6.71 M | 8.13 M | - | 10.1 M | 9.46 M | 9.17 M | - | 9.63 M | 9.74 M | 8.18 M | - | 6.54 M | 6.08 M | 7.21 M | - | 5.68 M | 4.39 M | 5.45 M | - | 5.07 M | 5.56 M | 6.04 M | - | 5.46 M | 5.77 M | 5.79 M | 5.98 M | 5.67 M | 5.01 M | 8.01 M | - | 4.67 M | 4.64 M | 4.5 M | - | 4.36 M | 4.19 M | 3.68 M |
All numbers in USD currency