1. Home
  2. Stock quotes
  3. DMC Global
  4. Financial Statements
  5. Income Statement
DMC Global logo
DMC Global BOOM
$ 6.83 0.59%
mail-toReport an Error

Quarterly report 2024-Q3
added 11-04-2024

report update icon

DMC Global Income Statement 2011-2024 | BOOM

Annual Income Statement DMC Global

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

 331 M 503 M 698 M 640 M 625 M 504 M 339 M 227 M 85.1 M 194 M 302 M 218 M 288 M

Shares

 19.5 M 19.4 M 17.6 M 14.8 M 14.6 M 14.5 M 14.3 M 14.1 M 13.9 M 13.7 M 13.5 M 13.3 M 13.1 M

Historical Prices

 17 26 39.6 43.2 44.6 34.7 24.7 15.5 6.78 15.3 20.6 13.1 18.5

Net Income

 26.3 M 12.2 M -202 K -1.41 M 34 M 30.5 M -18.9 M -6.5 M -24 M 2.57 M 7.5 M 11.7 M 12.5 M

Revenue

 719 M 654 M 260 M 229 M 398 M 326 M 193 M 159 M 167 M 203 M 210 M 202 M 209 M

Cost of Revenue

 507 M 469 M 201 M 172 M 253 M 216 M 133 M 120 M - - - - -

Gross Profit

 212 M 185 M 59.5 M 56.9 M 145 M 111 M 59.4 M 38.7 M 35.6 M 61.4 M 59.5 M 59.7 M 55.4 M

Operating Income

 61.2 M 30 M -2.4 M -996 K 58.4 M 37.4 M -12.3 M -5.27 M -23.7 M 6.66 M 11 M 16 M 18.2 M

Interest Expense

 9.52 M 6.19 M 304 K 731 K 1.55 M 1.62 M 1.65 M 1.07 M 1.74 M 551 K 648 K 832 K 1.94 M

EBITDA

 97.7 M 81.2 M 10.3 M 10.1 M 79.5 M 49.5 M 13.7 M -61 K -4.12 M 19.5 M 18 M 23.6 M 23.9 M

Operating Expenses

 151 M 155 M 61.9 M 57.8 M 67 M 64.2 M 49.8 M 42.8 M 43.8 M 48 M 47.8 M 42.3 M 37.2 M

General and Administrative Expenses

 75.3 M 76.1 M 36.3 M 29.2 M 38 M 38.5 M 27.1 M 22.1 M 21 M 23.8 M 25.3 M 19.1 M 16.7 M

All numbers in USD currency

Quarterly Income Statement DMC Global

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

 19.7 M 19.7 M 19.6 M 19.5 M 19.5 M 19.5 M - 19.4 M 19.4 M 19.3 M - 18.7 M 17.6 M 15.5 M 15.4 M 14.8 M 14.8 M 14.7 M 14.7 M 14.6 M 14.6 M 14.6 M 14.9 M 14.6 M 14.5 M 14.4 M 14.8 M 14.4 M 14.3 M 14.3 M 14.5 M 14.2 M 14.1 M 14.1 M 14.2 M 13.9 M 13.9 M 13.8 M 14 M 13.7 M 13.7 M 13.6 M 13.5 M 13.5 M 13.5 M 13.5 M 13.5 M 13.2 M 13.2 M 13.2 M 13.4 M 13.1 M 13.1 M 13 M

Net Income

 -101 M 4.01 M 2.56 M 8.88 M 13.7 M 909 K - 6.72 M 5.55 M -3.29 M - 403 K 1.72 M 432 K -927 K 1.01 M -5.65 M 4.16 M -5.29 M 6.92 M 17.2 M 15.2 M 15.3 M 4.91 M 6.37 M 3.92 M -1.96 M -14.1 M 189 K -3.02 M -2.19 M -3.14 M -766 K -413 K -16 M -4.23 M -1.32 M -2.38 M -3.58 M 2.34 M 2.32 M 1.49 M 101 K 3.23 M 3.08 M 135 K 2.86 M 3.76 M 2.7 M 2.43 M 3.6 M 4.26 M 3.87 M 750 K

Revenue

 152 M 171 M 167 M 172 M 189 M 184 M - 174 M 166 M 139 M - 67.2 M 65.4 M 55.7 M 57.1 M 55.3 M 43.2 M 73.6 M 86.4 M 100 M 111 M 100 M 90.3 M 87.9 M 80.9 M 67.3 M 54.5 M 52.2 M 47.2 M 39 M 40.2 M 36.6 M 41.3 M 40.5 M 41.8 M 39.5 M 44.7 M 40.8 M 52 M 51.9 M 51.9 M 46.8 M 49.3 M 52.3 M 57.9 M 46.3 M 52.5 M 50.1 M 48.7 M 50.2 M 54.3 M 54.9 M 54.2 M 45.6 M

Cost of Revenue

 122 M 125 M 125 M 120 M 127 M 132 M - 123 M 114 M 102 M - 50.5 M 48.5 M 42.7 M - 41.7 M 36.6 M 49.1 M - 63.9 M 68.9 M 63.7 M - 58.2 M 54.1 M 44.6 M - 35 M 33.2 M - - - - - - - - - - - - - - - - 2.96 M - - - - - - - -

Gross Profit

 30.1 M 46.4 M 42.4 M 52.6 M 61.9 M 52.2 M - 51.3 M 52.1 M 36.9 M - 16.7 M 17 M 12.9 M 12.2 M 13.6 M 6.6 M 24.5 M 30.2 M 36.2 M 42.1 M 36.4 M 31.4 M 29.7 M 26.8 M 22.8 M 17.8 M 17.2 M 14 M 10.4 M 9.93 M 8.46 M 9.91 M 10.4 M 2.05 M 10.3 M 12.6 M 10.7 M 15.7 M 15.1 M 15.9 M 14.7 M 12.8 M 16.1 M 16.4 M 12.8 M 16 M 15.3 M 13.9 M 14.4 M 14.8 M 14.8 M 15.5 M 10.3 M

Operating Income

 -149 M 11.7 M 6.69 M 17.7 M 27 M 7.22 M - 13.4 M 9.93 M -3.91 M - 1.14 M 2.67 M -710 K - 1.46 M -7.99 M 6.35 M - 12.8 M 24.7 M 20.5 M - 8.82 M 10.2 M 5.31 M - -12.4 M 1.98 M -2.31 M - -2.44 M -822 K -85 K - -941 K -63 K -3.23 M - 3.41 M 3.78 M 3.08 M 1.11 M 5.19 M 5.52 M -840 K - 5.15 M 3.65 M 4.14 M - 5.67 M 5.9 M 1.5 M

Interest Expense

 -520 K -284 K 2.32 M 302 K -439 K 2.38 M - 1.77 M 1.26 M 1.02 M - 14 K 81 K 135 K - 170 K 156 K 238 K - 387 K 409 K 373 K - 495 K 136 K 465 K - 367 K 330 K 506 K - 265 K 397 K 164 K - 255 K 263 K 182 K - 137 K 174 K 109 K 164 K 129 K 183 K 172 K - 216 K 196 K 211 K - 326 K 486 K 410 K

EBITDA

 -140 M 20.4 M 15.4 M 26.8 M 36.1 M 16.3 M - 24.3 M 26.4 M 12.4 M - 4.22 M 5.79 M 2.31 M - 4.28 M -5.27 M 9.05 M - 15.4 M 27.2 M 22.6 M - 13.6 M 13.4 M 6.88 M - -7.42 M 5.37 M -625 K - 2.58 M 2.44 M 1.43 M - 3.76 M 3.09 M -554 K - 6.81 M 7.32 M 6.32 M 2.73 M 8.19 M 8.54 M 2.16 M - 8.06 M 6.53 M 7.05 M - 8.67 M 8.64 M 2.85 M

Operating Expenses

 179 M 34.7 M 35.7 M 34.9 M 34.9 M 45 M - 37.9 M 42.2 M 40.8 M - 15.5 M 14.3 M 13.6 M - 12.1 M 14.6 M 18.1 M - 23.4 M 17.4 M 16 M - 20.9 M 16.5 M 17.4 M - 29.6 M 12 M 12.7 M - 10.9 M 10.7 M 10.5 M - 11.2 M 12.6 M 13.9 M - 11.7 M 12.1 M 11.6 M 11.7 M 10.9 M 10.9 M 13.6 M - 10.2 M 10.3 M 10.2 M - 9.17 M 9.58 M 8.81 M

General and Administrative Expenses

 14.3 M 15.6 M 16 M 16.3 M 17.5 M 26.5 M - 19.8 M 18.8 M 17.7 M - 9.72 M 8.47 M 7.93 M - 6.91 M 6.71 M 8.13 M - 10.1 M 9.46 M 9.17 M - 9.63 M 9.74 M 8.18 M - 6.54 M 6.08 M 7.21 M - 5.68 M 4.39 M 5.45 M - 5.07 M 5.56 M 6.04 M - 5.46 M 5.77 M 5.79 M 5.98 M 5.67 M 5.01 M 8.01 M - 4.67 M 4.64 M 4.5 M - 4.36 M 4.19 M 3.68 M

All numbers in USD currency