MarketCapExport financials
DMC Global (BOOM)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
DMC Global Income Statement 2025-2008 | BOOM
Brief overview of profit and loss at DMC Global
The overview follows changes across a five-year period. Revenue at DMC Global moved from 229 million dollars in 2020 to 610 million dollars in 2025. The five-year change reached +166.1%, while CAGR stood at 21.6%. The company expanded its revenue base at a high speed.
Gross profit was $56.9 million at the start and $135 million at the end of the period (+137.9%). Direct costs outpaced revenue, limiting the benefit of changes in sales. The gross margin was 24.8% at the start and 22.2% at the end. A lower margin indicates deterioration in the economics of the core business.
Over the period, EBITDA shifted from $10.1 million to $33.8 million, a change of +235.6%. Additional revenue translated efficiently into EBITDA. At the operating-margin level, the figure shifted from 4.4% to 5.6%. Operating efficiency did not change materially.
Across the five years, the net result shifted from −1.4 million dollars to −13.5 million dollars. The period ended with a larger loss than it began with.
Market capitalization changed from 640 million dollars to 174 million dollars (−72.9%). Investors remain cautious despite better financial results.
Financial takeaway
Signs of deterioration dominate the five-year picture. The positive side is supported by sales growth and higher operating efficiency. The overall view is constrained by declining net profitability, weaker gross profitability and lower investor confidence. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement DMC Global
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
174 M | 165 M | 331 M | 503 M | 698 M | 640 M | 625 M | 504 M | 339 M | 227 M | 85.1 M | 194 M | 302 M | 218 M | 288 M | 193 M | 248 M | - |
Shares |
19.9 M | 19.7 M | 19.5 M | 19.4 M | 17.6 M | 14.8 M | 14.6 M | 14.5 M | 14.3 M | 14.1 M | 13.9 M | 13.7 M | 13.5 M | 13.3 M | 13.1 M | 12.9 M | 12.6 M | - |
Historical Prices |
8.72 | 8.37 | 17 | 26 | 39.6 | 43.2 | 44.6 | 34.7 | 24.7 | 15.5 | 6.78 | 15.3 | 20.6 | 13.1 | 18.5 | 15 | 19.6 | 42.3 |
Net Income |
-13.5 M | -94.5 M | 26.3 M | 12.2 M | -202 K | -1.41 M | 34 M | 30.5 M | -18.9 M | -6.5 M | -24 M | 2.57 M | 7.5 M | 11.7 M | 12.5 M | 5.26 M | 8.6 M | - |
Revenue |
610 M | 643 M | 719 M | 654 M | 260 M | 229 M | 398 M | 326 M | 193 M | 159 M | 167 M | 203 M | 210 M | 202 M | 209 M | 682 K | - | - |
Cost of Revenue |
475 M | 492 M | 507 M | 469 M | 201 M | 172 M | 253 M | 216 M | 133 M | 120 M | - | - | - | - | - | - | - | - |
Gross Profit |
135 M | 151 M | 212 M | 185 M | 59.5 M | 56.9 M | 145 M | 111 M | 59.4 M | 38.7 M | 35.6 M | 61.4 M | 59.5 M | 59.7 M | 55.4 M | 37 M | 43.1 M | - |
Operating Income |
-110 K | -131 M | 61.2 M | 30 M | -2.4 M | -996 K | 58.4 M | 37.4 M | -12.3 M | -5.27 M | -23.7 M | 6.66 M | 11 M | 16 M | 18.2 M | 6.79 M | 16.2 M | - |
Interest Expense |
-1.08 M | -1.07 M | 9.52 M | 6.19 M | 304 K | 731 K | 1.55 M | 1.62 M | 1.65 M | 1.07 M | 1.74 M | 551 K | 648 K | 832 K | 1.94 M | 3.05 M | 3.47 M | - |
EBITDA |
33.8 M | -96.2 M | 97.7 M | 81.2 M | 10.3 M | 10.1 M | 79.5 M | 49.5 M | 13.7 M | -61 K | -4.12 M | 19.5 M | 18 M | 23.6 M | 23.9 M | 17.5 M | 21.3 M | - |
Operating Expenses |
135 M | 282 M | 151 M | 155 M | 61.9 M | 57.8 M | 67 M | 64.2 M | 49.8 M | 42.8 M | 43.8 M | 48 M | 47.8 M | 42.3 M | 37.2 M | 30.2 M | 26.9 M | - |
General and Administrative Expenses |
61.3 M | 61.4 M | 75.3 M | 76.1 M | 36.3 M | 29.2 M | 38 M | 38.5 M | 27.1 M | 22.1 M | 21 M | 23.8 M | 25.3 M | 19.1 M | 16.7 M | 13.7 M | 13 M | - |
Annual performance
Select metrics to display
All numbers in USD currency
Quarterly Income Statement DMC Global
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
20.2 M | 20.1 M | 19.9 M | 20.1 M | 19.8 M | 19.7 M | 19.7 M | 19.6 M | 19.5 M | 19.5 M | 19.5 M | - | 19.4 M | 19.4 M | 19.3 M | - | 18.7 M | 17.6 M | 15.5 M | 15.4 M | 14.8 M | 14.8 M | 14.7 M | 14.7 M | 14.6 M | 14.6 M | 14.6 M | 14.9 M | 14.6 M | 14.5 M | 14.4 M | 14.8 M | 14.4 M | 14.3 M | 14.3 M | 14.5 M | 14.2 M | 14.1 M | 14.1 M | 14.2 M | 13.9 M | 13.9 M | 13.8 M | 14 M | 13.7 M | 13.7 M | 13.6 M | 13.5 M | 13.5 M | 13.5 M | 13.5 M | 13.5 M | 13.2 M | 13.2 M | 13.2 M | 13.4 M | 13.1 M | 13.1 M | 13 M |
Net Income |
507 K | -6.06 M | -3.08 M | 116 K | 677 K | -101 M | 4.01 M | 2.56 M | 8.88 M | 13.7 M | 909 K | - | 6.72 M | 5.55 M | -3.29 M | - | 403 K | 1.72 M | 432 K | -927 K | 1.01 M | -5.65 M | 4.16 M | -5.29 M | 6.92 M | 17.2 M | 15.2 M | 15.3 M | 4.91 M | 6.37 M | 3.92 M | -1.96 M | -14.1 M | 189 K | -3.02 M | -2.19 M | -3.14 M | -766 K | -413 K | -16 M | -4.23 M | -1.32 M | -2.38 M | -3.58 M | 2.34 M | 2.32 M | 1.49 M | 101 K | 3.23 M | 3.08 M | 135 K | 2.86 M | 3.76 M | 2.7 M | 2.43 M | 3.6 M | 4.26 M | 3.87 M | 750 K |
Revenue |
157 M | 136 M | 152 M | 155 M | 159 M | 152 M | 171 M | 167 M | 172 M | 189 M | 184 M | - | 174 M | 166 M | 139 M | - | 67.2 M | 65.4 M | 55.7 M | 57.1 M | 55.3 M | 43.2 M | 73.6 M | 86.4 M | 100 M | 111 M | 100 M | 90.3 M | 87.9 M | 80.9 M | 67.3 M | 54.5 M | 52.2 M | 47.2 M | 39 M | 40.2 M | 36.6 M | 41.3 M | 40.5 M | 41.8 M | 39.5 M | 44.7 M | 40.8 M | 52 M | 51.9 M | 51.9 M | 46.8 M | 49.3 M | 52.3 M | 57.9 M | 46.3 M | 52.5 M | 50.1 M | 48.7 M | 50.2 M | 54.3 M | 54.9 M | 54.2 M | 45.6 M |
Cost of Revenue |
123 M | 110 M | 119 M | 119 M | 118 M | 122 M | 125 M | 125 M | 120 M | 127 M | 132 M | - | 123 M | 114 M | 102 M | - | 50.5 M | 48.5 M | 42.7 M | - | 41.7 M | 36.6 M | 49.1 M | - | 63.9 M | 68.9 M | 63.7 M | - | 58.2 M | 54.1 M | 44.6 M | - | 35 M | 33.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.96 M | - | - | - | - | - | - | - | - |
Gross Profit |
34.4 M | 25.4 M | 32.8 M | 36.7 M | 41.2 M | 30.1 M | 46.4 M | 42.4 M | 52.6 M | 61.9 M | 52.2 M | - | 51.3 M | 52.1 M | 36.9 M | - | 16.7 M | 17 M | 12.9 M | 12.2 M | 13.6 M | 6.6 M | 24.5 M | 30.2 M | 36.2 M | 42.1 M | 36.4 M | 31.4 M | 29.7 M | 26.8 M | 22.8 M | 17.8 M | 17.2 M | 14 M | 10.4 M | 9.93 M | 8.46 M | 9.91 M | 10.4 M | 2.05 M | 10.3 M | 12.6 M | 10.7 M | 15.7 M | 15.1 M | 15.9 M | 14.7 M | 12.8 M | 16.1 M | 16.4 M | 12.8 M | 16 M | 15.3 M | 13.9 M | 14.4 M | 14.8 M | 14.8 M | 15.5 M | 10.3 M |
Operating Income |
5.22 M | -4.08 M | 610 K | 3.9 M | 6.51 M | -149 M | 11.7 M | 6.69 M | 17.7 M | 27 M | 7.22 M | - | 13.4 M | 9.93 M | -3.91 M | - | 1.14 M | 2.67 M | -710 K | - | 1.46 M | -7.99 M | 6.35 M | - | 12.8 M | 24.7 M | 20.5 M | - | 8.82 M | 10.2 M | 5.31 M | - | -12.4 M | 1.98 M | -2.31 M | - | -2.44 M | -822 K | -85 K | - | -941 K | -63 K | -3.23 M | - | 3.41 M | 3.78 M | 3.08 M | 1.11 M | 5.19 M | 5.52 M | -840 K | - | 5.15 M | 3.65 M | 4.14 M | - | 5.67 M | 5.9 M | 1.5 M |
Interest Expense |
15 K | -45 K | -334 K | -346 K | -218 K | -520 K | -284 K | -409 K | 302 K | -439 K | 2.38 M | - | 1.77 M | 1.26 M | 1.02 M | - | 14 K | 81 K | 135 K | - | 170 K | 156 K | 238 K | - | 387 K | 409 K | 373 K | - | 495 K | 136 K | 465 K | - | 367 K | 330 K | 506 K | - | 265 K | 397 K | 164 K | - | 255 K | 263 K | 182 K | - | 137 K | 174 K | 109 K | 164 K | 129 K | 183 K | 172 K | - | 216 K | 196 K | 211 K | - | 326 K | 486 K | 410 K |
EBITDA |
13.2 M | 3.99 M | 9.11 M | 12.4 M | 14.9 M | -140 M | 20.4 M | 15.4 M | 26.8 M | 36.1 M | 16.3 M | - | 24.3 M | 26.4 M | 12.4 M | - | 4.22 M | 5.79 M | 2.31 M | - | 4.28 M | -5.27 M | 9.05 M | - | 15.4 M | 27.2 M | 22.6 M | - | 13.6 M | 13.4 M | 6.88 M | - | -7.42 M | 5.37 M | -625 K | - | 2.58 M | 2.44 M | 1.43 M | - | 3.76 M | 3.09 M | -554 K | - | 6.81 M | 7.32 M | 6.32 M | 2.73 M | 8.19 M | 8.54 M | 2.16 M | - | 8.06 M | 6.53 M | 7.05 M | - | 8.67 M | 8.64 M | 2.85 M |
Operating Expenses |
29.1 M | 29.5 M | 32.2 M | 32.8 M | 34.7 M | 179 M | 34.7 M | 35.7 M | 34.9 M | 34.9 M | 45 M | - | 37.9 M | 42.2 M | 40.8 M | - | 15.5 M | 14.3 M | 13.6 M | - | 12.1 M | 14.6 M | 18.1 M | - | 23.4 M | 17.4 M | 16 M | - | 20.9 M | 16.5 M | 17.4 M | - | 29.6 M | 12 M | 12.7 M | - | 10.9 M | 10.7 M | 10.5 M | - | 11.2 M | 12.6 M | 13.9 M | - | 11.7 M | 12.1 M | 11.6 M | 11.7 M | 10.9 M | 10.9 M | 13.6 M | - | 10.2 M | 10.3 M | 10.2 M | - | 9.17 M | 9.58 M | 8.81 M |
General and Administrative Expenses |
13.9 M | 14.1 M | 15.3 M | 15.9 M | 16.7 M | 14.3 M | 15.6 M | 16 M | 16.3 M | 17.5 M | 26.5 M | - | 19.8 M | 18.8 M | 17.7 M | - | 9.72 M | 8.47 M | 7.93 M | - | 6.91 M | 6.71 M | 8.13 M | - | 10.1 M | 9.46 M | 9.17 M | - | 9.63 M | 9.74 M | 8.18 M | - | 6.54 M | 6.08 M | 7.21 M | - | 5.68 M | 4.39 M | 5.45 M | - | 5.07 M | 5.56 M | 6.04 M | - | 5.46 M | 5.77 M | 5.79 M | 5.98 M | 5.67 M | 5.01 M | 8.01 M | - | 4.67 M | 4.64 M | 4.5 M | - | 4.36 M | 4.19 M | 3.68 M |
Quarterly performance
Select metrics to display
All numbers in USD currency
The income statement is one of the three key financial reports of a company DMC Global (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Britain
Canada
Norway
Brasil
China
Italia
Luxembourg
Colombia
Argentina
France
South-africa