Cracker Barrel Old Country Store CBRL
$ 47.51
2.46%
Annual report 2024
added 09-27-2024
Cracker Barrel Old Country Store Financial Statements 2011-2024 | CBRL
Annual Financial Statements Cracker Barrel Old Country Store
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.03 B | 1.41 B | 2.24 B | 2.82 B | 3.2 B | 3.98 B | 3.58 B | 3.55 B | 3.76 B | 3.49 B | 2.39 B | 2.33 B | 1.45 T | 951 B |
Shares |
22.2 M | 22.2 M | 23.2 M | 23.7 M | 23.9 M | 24 M | 24 M | 24 M | 23.9 M | 23.9 M | 23.8 M | 23.7 M | 23.1 B | 23 B |
Historical Prices |
46.4 | 63.7 | 96.8 | 119 | 134 | 147 | 153 | 153 | 130 | 103 | 100 | 70.7 | 45 | 35.6 |
Net Income |
40.9 M | 99 M | 132 M | 255 M | -32.5 M | 223 M | 248 M | 202 M | 189 M | 164 M | 132 M | 117 M | 103 M | 85.2 M |
Revenue |
3.47 B | 3.44 B | 3.27 B | 2.82 B | 2.52 B | 3.07 B | 3.03 B | 2.93 B | 2.91 B | 2.84 B | 2.68 B | 2.64 B | 2.58 B | 2.43 B |
Cost of Revenue |
1.09 B | 1.13 B | 1.05 B | 865 M | 780 M | 931 M | 935 M | 891 M | 928 M | 924 M | 873 M | 855 M | 827 M | 772 M |
Gross Profit |
- | - | - | - | - | 2.14 B | 2.1 B | 2.03 B | 1.98 B | 926 M | 1.81 B | 1.79 B | 1.75 B | 1.66 B |
Operating Income |
45.1 M | 121 M | 153 M | 367 M | 104 M | 283 M | 294 M | 313 M | 280 M | 255 M | 208 M | 202 M | 191 M | 167 M |
Interest Expense |
- | - | - | - | - | 16.5 M | 15.2 M | 14.3 M | 14.1 M | 16.7 M | 17.6 M | 35.7 M | 44.7 M | 51.5 M |
EBITDA |
157 M | 225 M | 257 M | 475 M | 222 M | 390 M | 387 M | 399 M | 359 M | 328 M | 277 M | 268 M | 256 M | 230 M |
Operating Expenses |
- | - | - | - | - | 1.86 B | 1.8 B | 1.72 B | 1.7 B | 671 M | 1.6 B | 1.59 B | 1.56 B | 1.49 B |
General and Administrative Expenses |
207 M | 174 M | 157 M | 148 M | 147 M | 1.23 B | 1.2 B | 1.16 B | 1.15 B | 148 M | 1.1 B | 1.11 B | 1.1 B | 1.04 B |
All numbers in USD currency
Quarterly Income Statement Cracker Barrel Old Country Store
2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
22.2 M | 22.2 M | 22.2 M | 22.2 M | 22.2 M | 22.2 M | 22.2 M | 22.3 M | 23.1 M | 23.7 M | 23.5 M | 23.7 M | 23.7 M | 24 M | 23.7 M | 24 M | 23.7 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 24 M | 23.9 M | 24 M | 23.9 M | 24 M | 23.9 M | 24 M | 23.9 M | 24 M | 23.8 M | 23.9 M | 23.8 M | 23.9 M | 23.7 M | 23.8 M | 23.6 M | 23.8 M | 23 M | 23.6 M | 22.9 M | 23.6 M | 23.2 M | 22.9 M | 23 M | 22.9 M |
Net Income |
-9.2 M | 26.5 M | 5.46 M | - | 14 M | 30.5 M | 17.1 M | 71 M | 27.5 M | 37.6 M | 33.4 M | 33.4 M | 33.4 M | 61.2 M | 171 M | 171 M | 171 M | 60.8 M | 43.2 M | 43.2 M | 43.2 M | 91.1 M | 47.2 M | 47.2 M | 47.2 M | 52.7 M | 46.4 M | 53.9 M | 46.4 M | 48.2 M | 48.4 M | 51 M | 48.4 M | 47.2 M | 40.9 M | 47.4 M | 40.9 M | 37.1 M | 34 M | 39.2 M | 34 M | 35.2 M | 27.2 M | 34.3 M | 27.2 M | 25.6 M | 23.2 M | 34.7 M | 23.2 M | 28.8 M | 23.8 M | 17.5 M | 23.8 M |
Revenue |
817 M | 935 M | 824 M | - | 833 M | 934 M | 840 M | 22.3 M | 790 M | 862 M | 33.4 M | 784 M | 713 M | 846 M | 646 M | 495 M | 646 M | 812 M | 749 M | 787 M | 749 M | 788 M | 734 M | 811 M | 721 M | 773 M | 710 M | 743 M | 700 M | 764 M | 710 M | 746 M | 710 M | 756 M | 703 M | 719 M | 703 M | 698 M | 683 M | 693 M | 683 M | 703 M | 649 M | 674 M | 649 M | 673 M | 627 M | 700 M | 627 M | 640 M | 598 M | 613 M | 598 M |
Cost of Revenue |
245 M | 315 M | 256 M | - | 262 M | 327 M | 282 M | 526 M | 250 M | 225 M | 243 M | 424 M | 205 M | 272 M | 199 M | 492 M | 199 M | 265 M | 220 M | 487 M | 220 M | 261 M | 222 M | 472 M | 222 M | 255 M | 211 M | 468 M | 211 M | 265 M | 213 M | 488 M | 213 M | 262 M | 223 M | 484 M | 223 M | 243 M | 222 M | 449 M | 222 M | 244 M | 206 M | 442 M | 206 M | 235 M | 198 M | 422 M | 198 M | 219 M | 186 M | 399 M | 186 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 494 M | - | - | - | 455 M | 461 M | 470 M | 442 M | 458 M | 443 M | 463 M | 443 M | 438 M | 430 M | 484 M | 430 M | 421 M | 412 M | 419 M | 412 M |
Operating Income |
-19.3 M | 30.8 M | 11.4 M | - | 16.8 M | 39 M | 23.6 M | 89.6 M | 30.5 M | 14.4 M | 42.9 M | 252 M | 52.5 M | 79.1 M | 237 M | 143 M | 237 M | 76.7 M | 63.4 M | 138 M | 63.4 M | 76.7 M | 61.7 M | 148 M | 61.7 M | 82.7 M | 70.8 M | 158 M | 70.8 M | 70.5 M | 75.7 M | 136 M | 75.7 M | 71.2 M | 65.3 M | 127 M | 65.3 M | 58.7 M | 55.4 M | 103 M | 55.4 M | 57.2 M | 44.2 M | 103 M | 44.2 M | 47.3 M | 45.3 M | 92 M | 45.3 M | 52.5 M | 44.6 M | 97.9 M | 44.6 M |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.18 M | 3.58 M | - | 4.11 M | 3.68 M | 4.35 M | 7.3 M | 4.35 M | 3.64 M | 3.62 M | 7.31 M | 3.62 M | 3.57 M | 3.68 M | 7.11 M | 3.68 M | 4.68 M | 3.54 M | 9.11 M | 3.54 M | 4.47 M | 4.42 M | 8.88 M | 4.42 M | 10.3 M | 4.41 M | 21 M | 4.41 M | 11 M | 10.7 M | 22.2 M | 10.7 M | 11.8 M | 11.1 M | 23.5 M | 11.1 M |
EBITDA |
- | - | 38.1 M | - | - | 39 M | 48.4 M | 141 M | 30.5 M | 14.4 M | 68.7 M | 305 M | 52.5 M | 79.1 M | 263 M | 201 M | 263 M | 76.7 M | 92.1 M | 189 M | 92.1 M | 76.7 M | 86.5 M | 192 M | 86.5 M | 82.7 M | 92.5 M | 200 M | 92.5 M | 70.5 M | 96.3 M | 174 M | 96.3 M | 71.2 M | 84 M | 162 M | 84 M | 58.7 M | 73 M | 136 M | 73 M | 57.2 M | 60.7 M | 135 M | 60.7 M | 47.3 M | 61.3 M | 123 M | 61.3 M | 52.5 M | 60.1 M | 128 M | 60.1 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
54.5 M | 52.5 M | 48.7 M | - | 45 M | 45.5 M | 45.9 M | 84.4 M | 40.2 M | 34 M | 40.9 M | 73.5 M | 37.4 M | 38.4 M | 39.6 M | 78 M | 39.6 M | 36.2 M | 39.6 M | 75.2 M | 39.6 M | 36 M | 38.9 M | 72.9 M | 38.9 M | 34.8 M | 36.9 M | 68.9 M | 36.9 M | 35.5 M | 34.1 M | 69.8 M | 34.1 M | 37.2 M | 34.3 M | 70.4 M | 34.3 M | 29.9 M | 33.2 M | 66.8 M | 33.2 M | 33.8 M | 36.9 M | 69.5 M | 36.9 M | 36.4 M | 35.7 M | 73.9 M | 35.7 M | 33.1 M | 37.5 M | 69.9 M | 37.5 M |
All numbers in USD currency