Muscle Maker logo
Muscle Maker GRIL
$ 1.32 4.76%

Quarterly report 2024-Q2
added 08-13-2024

report update icon

Muscle Maker Financial Statements 2011-2024 | GRIL

Annual Financial Statements Muscle Maker

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

46.1 M 34.8 M 10.6 M 15.1 M - - - - - - - - -

Shares

34.9 M 28.6 M 16.5 M 7.09 M - - - - - - - - -

Historical Prices

1.32 1.22 0.641 2.13 - - - - - - - - -

Net Income

-7.82 M -7.96 M -8.18 M -10.1 M -28.4 M -7.2 M -13.2 M -3.11 M - - - - -

Revenue

- - 10.3 M 4.47 M 4.96 M 6.02 M 7.93 M 4.95 M - - - - -

Cost of Revenue

717 M 157 M - - - - 2.63 M 1.31 M - - - - -

Gross Profit

9.93 M 4.39 M - 3.01 M 1.01 M 1.29 M 807 K 1.01 M - - - - -

Operating Income

-9.77 M -8.12 M -9.45 M -9.96 M -3.65 M -3.59 M -11.9 M -3.97 M - - - - -

Interest Expense

308 K 46 K 69.5 K 27.1 K 839 96.2 K -3.88 M -126 K - - - - -

EBITDA

-7.96 M -6.1 M -8.24 M -9.53 M -3.37 M -3.38 M -7.18 M -3.76 M - - - - -

Operating Expenses

- - - 5.21 M 4.53 M 4.88 M 8.43 M 4.98 M - - - - -

General and Administrative Expenses

9.4 M 6.04 M 8.09 M 8.58 M 4.38 M 4.36 M 7.98 M 4.77 M - - - - -

All numbers in USD currency

Quarterly Income Statement Muscle Maker

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

44.2 M 41.9 M 40.5 M 37.4 M 33.4 M 29.4 M 29.3 M 28.8 M 28.7 M 27.8 M 26.1 M 17.7 M 6.92 M 11.8 M 11.7 M 7.63 M 7.09 M 6.53 M 5.71 M 1.5 M 1.5 M 1.27 M 1.49 M 8.34 M 8.31 M 7.67 M 7.64 M 5.77 M 5.34 M 4.66 M 4.6 M 4.6 M - - - - - - - - - - - - - - - - - - - - - -

Net Income

2.37 M -265 K - -5.18 M 190 K -1.07 M - -1.9 M -1.77 M -1.89 M - -433 K -1.12 M -3.71 M - -662 K -1.5 M -5.49 M -23 M -2.35 M -1.54 M -1.48 M -505 K -1.14 M -2.37 M -3.18 M - -4.86 M -1.33 M -3.84 M - -834 K - - - - - - - - - - - - - - - - - - - - - -

Revenue

- - - 182 M 160 M 213 M - 2.82 M 2.93 M 2.92 M - 3.3 M 2.7 M 1.33 M - 1.15 M 835 K 1.44 M - 1.11 M 1.38 M 1.18 M - 1.05 M 1.54 M 2.04 M - 2.36 M 1.93 M 1.97 M - 2 M - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

173 M 108 M - 179 M 157 M 208 M - 2.71 M - - - - - - - - - - - - - - - - - 764 K - 688 K - 556 K - 458 K - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

2.51 M -340 K - - 3.08 M 4.67 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

-1.95 M -3.55 M - -3.97 M -360 K -1.61 M - -1.96 M -1.74 M -1.99 M - -1.62 M -2.33 M -3.7 M - -737 K -1.39 M -5.36 M - -1.4 M -561 K -813 K - -848 K -1.17 M -1.55 M - -5.16 M -1.74 M -1.51 M - -1.07 M - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

19 K -490 K - 1 K 251 K 3 K - 55 K -15 K -19 K - 1.01 M 224 K 2.63 K - -5.36 K -10.4 K -3.19 K - 113 K 2.76 K -112 K - 65.9 K -6.22 K 305 K - -187 K -31.8 K -3.64 M - -25.1 K - - - - - - - - - - - - - - - - - - - - - -

EBITDA

-1.86 M -3.27 M - -3.53 M 81 K -974 K - -1.44 M -1.25 M -1.51 M - -781 K -1.87 M -3.53 M - -656 K -1.3 M -5.25 M - -1.34 M -498 K -745 K - -801 K -1.12 M -1.5 M - -5.02 M -1.65 M -1.43 M - -998 K - - - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - 186 M 161 M 215 M - 4.79 M 4.67 M 4.91 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

2.43 M 2.1 M - 3.31 M 1.78 M 2.14 M - 1.22 M 1.13 M 1.32 M - 1.13 M 1.99 M 2.97 M - 457 K 1.21 M 5.13 M - 1.51 M 967 K 1.1 M - 916 K 1.41 M 1.39 M - 2.35 M 1.71 M 1.83 M - 1.52 M - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency