
Челябинский трубопрокатный завод Balance Sheet 2024-2008 | CHEP
Brief overview of Челябинский трубопрокатный завод's assets and capital
This overview follows the five latest available annual observations between 2020 and 2024.
The balance sheet expanded from ₽131.6 billion to ₽159.3 billion. Growth of +21% and CAGR of 4.9% look measured and sustainable.
Liabilities grew more slowly than assets: -13.6% versus +21%. Expansion relied more on equity, improving funding quality.
Equity represents 33% of assets versus 6% initially. The capital structure appears balanced.
Net debt to equity stands at 0.72x; debt servicing is an important part of overall resilience.
Cash equals 13.6% of the balance sheet, compared with 6.2% five periods ago. This is the readily available cushion.
Overall picture
Челябинский трубопрокатный завод retains a reasonably healthy balance sheet structure, which still needs support from earnings and cash flow.
Annual Balance Sheet Челябинский трубопрокатный завод
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
21.6 B | 22 B | 4 B | 7.24 B | 8.17 B | 21.1 B | 21.6 B | 19.1 B | 14.8 B | 8.03 B | 5.47 B | 3.02 B | 5.59 B | 2.46 B | 3.62 B | 3.64 B | 1.54 B |
Total Current Assets |
- | - | - | 101 B | 65.4 B | 81 B | 77.5 B | 88.6 B | 67.9 B | 58.4 B | 59.1 B | 48.9 B | 51.7 B | 47.2 B | 45.9 B | 37.1 B | 35.1 B |
Property Plant Equipment Net |
- | - | - | 34.6 B | 47 B | 51.5 B | 48.5 B | 51 B | 53.6 B | 58.2 B | 59.4 B | 60.1 B | 62.9 B | 64.5 B | 59.7 B | 49.2 B | 40.3 B |
Intangible Assets |
- | - | - | 1.39 B | 5.78 B | 2.61 B | 2.64 B | 1.85 B | 1.5 B | 1.15 B | 1.21 B | 1.22 B | 1.21 B | - | - | - | - |
Goodwill And Intangible Assets |
- | - | - | 7.68 B | 12.8 B | 9.6 B | 11 B | 9.79 B | 9.11 B | 9.4 B | 8.99 B | 7.55 B | 7.5 B | 7.25 B | 6.19 B | 1.71 B | 1.36 B |
Long-Term Investments |
- | - | - | - | 4.01 B | 4.27 B | 4.11 B | 3.91 B | 10.7 B | 10.1 B | 9.95 B | 3.25 B | 3.25 B | 3.25 B | 698 M | 809 M | 854 M |
Tax Assets |
- | - | - | 1.64 B | 2.25 B | 1.62 B | 949 M | 801 M | 683 M | 724 M | 436 M | 354 M | 269 M | 309 M | 361 M | 615 M | 166 M |
Total Non Current Assets |
- | - | - | 56.6 B | 66.2 B | 67.1 B | 64.6 B | 65.6 B | 74.1 B | 78.5 B | 78.9 B | 71.4 B | 74.1 B | 75.5 B | 67 B | 52.3 B | 42.7 B |
Total Assets |
159 B | 172 B | 188 B | 157 B | 132 B | 148 B | 142 B | 154 B | 142 B | 137 B | 138 B | 120 B | 126 B | 123 B | 113 B | 89.4 B | 77.9 B |
Account Payables |
- | - | - | 45.4 B | 19.9 B | 34.1 B | 31.5 B | 42.7 B | 19.5 B | 18 B | 25.9 B | 18.2 B | 19.1 B | 12.6 B | 16.7 B | 12.5 B | 13 B |
Short-Term Debt |
- | - | - | 17.9 B | 9.89 B | 22.8 B | 17.7 B | 9.34 B | 85.5 B | 17.8 B | 12.8 B | 27.4 B | 84 B | 93.8 B | 46.5 B | 44.7 B | 52.8 B |
Tax Payables |
- | - | - | 4.24 B | 4.34 B | 4.54 B | 3.12 B | 2.53 B | 2.58 B | 3.2 B | 3.17 B | 2.53 B | 1.92 B | 1.65 B | 913 M | 2.01 B | 586 M |
Deferred Revenue |
- | - | - | - | 12.5 B | 14 B | 7.94 B | 7.65 B | 10.3 B | 8.76 B | 7.01 B | 5.28 B | - | - | - | - | - |
Total Current Liabilities |
- | - | - | 83 B | 44.4 B | 74.6 B | 64.1 B | 68.5 B | 121 B | 47.6 B | 48.8 B | 52.8 B | 111 B | 112 B | 67.4 B | 66.4 B | 67.4 B |
Long-Term Debt |
59.3 B | 64.7 B | 41.6 B | 62.5 B | 77.6 B | 65.4 B | 72.3 B | 77 B | 5.59 B | 76.3 B | 86.6 B | 73.1 B | 19 B | 19.7 B | 39.4 B | 19.7 B | 2.34 B |
Deferred Revenue Non Current |
- | - | - | 456 M | 251 M | 241 M | 280 M | 439 M | 280 M | 235 M | 198 M | -30.7 B | 80.3 B | 86.1 B | 412 M | 36.9 B | 62.8 B |
Deferred Tax Liabilities Non Current |
- | - | - | 424 M | 572 M | 1.31 B | 1.33 B | 1.85 B | 1.58 B | 1.57 B | 2.25 B | 3.21 B | 3.82 B | 724 M | 789 M | 528 M | 675 M |
Total Non Current Liabilities |
- | - | - | 64.3 B | 79.2 B | 67.8 B | 74.2 B | 79.6 B | 7.76 B | 81.1 B | 91.7 B | 78.3 B | 23.4 B | 20.9 B | 40.8 B | 20.8 B | 3.42 B |
Total Liabilities |
107 B | 114 B | 124 B | 147 B | 124 B | 142 B | 138 B | 148 B | 129 B | 129 B | 141 B | 131 B | 135 B | 133 B | 108 B | 87.2 B | 70.8 B |
Retained Earnings |
- | - | - | 5.74 B | 3.49 B | 2.06 B | 18 B | 16.4 B | 22.4 B | 15.5 B | 10 B | 4.03 B | 6.17 B | 4.85 B | 4.34 B | - | - |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | - | -72.1 B | -66.4 B | -60.5 B | -55.3 B | -49.3 B | -42.7 B | -38.1 B | -32 B | -27 B | -24.7 B | -22.6 B |
Total Stockholders Equity |
52.5 B | 57.2 B | 64.5 B | 9.99 B | 7.88 B | 5.65 B | 3.62 B | 1.26 B | 8.17 B | 2.43 B | -3.92 B | -11.3 B | -9.07 B | -10.3 B | 4.41 B | 1.81 B | 5.82 B |
Total Liabilities And Stockholders Equity |
159 B | 172 B | 188 B | 157 B | 132 B | 148 B | 142 B | 154 B | 142 B | 137 B | 138 B | 120 B | 126 B | 123 B | 113 B | 89.4 B | 77.9 B |
Total Investments |
- | - | - | 98 M | 3.22 B | 3.63 B | 3.4 B | 3.33 B | 3.27 B | 3.27 B | 3.26 B | 3.25 B | 3.25 B | 3.25 B | 698 M | 809 M | 796 M |
Total Debt |
59.3 B | 64.7 B | 41.6 B | 80.5 B | 86.9 B | 88.2 B | 90 B | 86.4 B | 91.1 B | 94.1 B | 99.4 B | 100 B | 103 B | 113 B | 85.8 B | 64.4 B | 55.2 B |
Net Debt |
37.7 B | 42.7 B | 37.6 B | 73.2 B | 78.7 B | 67.1 B | 68.4 B | 67.3 B | 76.2 B | 86.1 B | 94 B | 97.4 B | 97.4 B | 111 B | 82.2 B | 60.8 B | 53.6 B |
All numbers in RUB currency
Quarterly Balance Sheet Челябинский трубопрокатный завод
| 2023-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2013-Q2 | 2012-Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
4.46 B | 7.24 B | 6.78 B | 8.17 B | 25.5 B | 21.1 B | 15.5 B | 21.6 B | 13.3 B | 19.1 B | 17 B | 14.8 B | 8.26 B | 8.03 B | 9.42 B | 5.47 B | 2.17 B | 3.02 B | 3.16 B | 1.45 B |
Total Current Assets |
126 B | 101 B | 69.6 B | 65.4 B | 78.1 B | 81 B | 85.1 B | 77.5 B | 76.1 B | 88.6 B | 76.5 B | 67.9 B | 63.6 B | 58.4 B | 58.2 B | 59.1 B | 50.8 B | 48.9 B | 53.9 B | 43 B |
Property Plant Equipment Net |
26 B | 34.6 B | 34.9 B | 47 B | 49.6 B | 51.5 B | 49.3 B | 48.5 B | 49 B | 51 B | 51.8 B | 53.6 B | 56.1 B | 58.2 B | 58.3 B | 59.4 B | 58.7 B | 60.1 B | 61.5 B | 24.6 B |
Intangible Assets |
899 M | 1.39 B | 4.63 B | 5.78 B | 2.62 B | 2.61 B | 2.65 B | 2.64 B | 2.27 B | 1.85 B | 1.55 B | 1.5 B | 1.18 B | 1.15 B | 1.18 B | 1.21 B | 1.23 B | 1.22 B | 1.19 B | - |
Goodwill And Intangible Assets |
5.27 B | 7.68 B | 10.9 B | 12.8 B | 9.8 B | 9.6 B | 10.2 B | 11 B | 10.3 B | 9.79 B | 9.37 B | 9.11 B | 9.32 B | 9.4 B | 8.75 B | 8.99 B | 7.59 B | 7.55 B | 7.52 B | 70.6 M |
Long-Term Investments |
- | 12.7 B | 16.2 B | 4.01 B | 4.19 B | 4.27 B | 4.44 B | 4.11 B | 4.34 B | 3.91 B | 10.8 B | 10.7 B | 10.1 B | 10.1 B | 9.95 B | 9.95 B | 3.25 B | 3.25 B | 3.25 B | 36.4 B |
Tax Assets |
607 M | 1.64 B | 2.15 B | 2.25 B | 2.23 B | 1.62 B | 1.17 B | 949 M | 888 M | 801 M | 737 M | 683 M | 666 M | 724 M | 459 M | 436 M | 481 M | 354 M | 375 M | 33.3 M |
Total Non Current Assets |
32.3 B | 56.6 B | 64.4 B | 66.2 B | 66.1 B | 67.1 B | 65.2 B | 64.6 B | 64.7 B | 65.6 B | 72.8 B | 74.1 B | 76.3 B | 78.5 B | 77.6 B | 78.9 B | 70.2 B | 71.4 B | 72.8 B | 62.6 B |
Total Assets |
158 B | 157 B | 134 B | 132 B | 144 B | 148 B | 150 B | 142 B | 141 B | 154 B | 149 B | 142 B | 140 B | 137 B | 136 B | 138 B | 121 B | 120 B | 127 B | 106 B |
Account Payables |
37.8 B | 45.4 B | 23.6 B | 19.9 B | 27.1 B | 34.1 B | 32.6 B | 31.5 B | 34.3 B | 42.7 B | 28.5 B | 19.5 B | 20.6 B | 18 B | 23 B | 25.9 B | 20.6 B | 18.2 B | 24 B | 9.03 B |
Short-Term Debt |
37.4 B | 17.9 B | 19.6 B | 9.89 B | 28.4 B | 22.8 B | 28.9 B | 17.7 B | 11.5 B | 9.34 B | 9.69 B | 85.5 B | 12.4 B | 17.8 B | 8.23 B | 12.8 B | 12.6 B | 27.4 B | 20.5 B | 39.3 B |
Tax Payables |
290 M | 4.24 B | 4.1 B | 4.34 B | 3.85 B | 4.54 B | 3.34 B | 3.12 B | 3.04 B | 2.53 B | 2.86 B | 2.58 B | 3.19 B | 3.2 B | 3.39 B | 3.17 B | 2.81 B | 2.53 B | 2.17 B | 1.32 B |
Deferred Revenue |
- | 18.2 B | 17.3 B | 12.5 B | 3.85 B | 14 B | 11.5 B | 7.94 B | 5.87 B | 7.65 B | 5.29 B | 10.3 B | 6.18 B | 8.76 B | 8.84 B | 7.01 B | 5.63 B | 5.28 B | - | 9.37 B |
Total Current Liabilities |
82.7 B | 83 B | 60.7 B | 44.4 B | 63 B | 74.6 B | 84.8 B | 64.1 B | 57.1 B | 68.5 B | 50.8 B | 121 B | 44.9 B | 47.6 B | 43.4 B | 48.8 B | 40.4 B | 52.8 B | 49.1 B | 58.1 B |
Long-Term Debt |
21.1 B | 62.5 B | 69.2 B | 77.6 B | 71 B | 65.4 B | 60.4 B | 72.3 B | 74.9 B | 77 B | 83.6 B | 5.59 B | 75.7 B | 76.3 B | 85.9 B | 86.6 B | 85.3 B | 73.1 B | 82.4 B | 24.1 B |
Deferred Revenue Non Current |
379 M | 456 M | 230 M | 251 M | 240 M | 241 M | 256 M | 280 M | 276 M | 439 M | 592 M | 280 M | 262 M | 235 M | 183 M | 198 M | - | - | - | - |
Deferred Tax Liabilities Non Current |
429 M | 424 M | 235 M | 572 M | 1.11 B | 1.31 B | 1.21 B | 1.33 B | 1.55 B | 1.85 B | 1.79 B | 1.58 B | 1.58 B | 1.57 B | 1.06 B | 2.25 B | 3.05 B | 3.21 B | 3.65 B | 3.47 B |
Total Non Current Liabilities |
22.6 B | 64.3 B | 70.8 B | 79.2 B | 73.4 B | 67.8 B | 62.5 B | 74.2 B | 76.9 B | 79.6 B | 86.3 B | 7.76 B | 81.2 B | 81.1 B | 89.5 B | 91.7 B | 91.2 B | 78.3 B | 87 B | 27.8 B |
Total Liabilities |
105 B | 147 B | 131 B | 124 B | 136 B | 142 B | 147 B | 138 B | 134 B | 148 B | 137 B | 129 B | 126 B | 129 B | 133 B | 141 B | 132 B | 131 B | 136 B | 85.9 B |
Retained Earnings |
51.1 B | 5.74 B | -1.77 B | 3.49 B | 3.84 B | 2.06 B | -942 M | 18 B | 16.2 B | 16.4 B | 21.3 B | 22.4 B | 21.6 B | 15.5 B | 13.9 B | 10 B | 4.21 B | 4.03 B | 5.85 B | 15.1 B |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Stockholders Equity |
53.1 B | 9.99 B | 2.48 B | 7.88 B | 7.62 B | 5.65 B | 2.83 B | 3.62 B | 1.19 B | 1.26 B | 7.25 B | 8.17 B | 8.33 B | 2.43 B | -326 M | -3.92 B | -11.1 B | -11.3 B | -9.57 B | 19.7 B |
Total Liabilities And Stockholders Equity |
158 B | 157 B | 134 B | 132 B | 144 B | 148 B | 150 B | 142 B | 141 B | 154 B | 149 B | 142 B | 140 B | 137 B | 136 B | 138 B | 121 B | 120 B | 127 B | 106 B |
Total Investments |
- | 98 M | 16.2 B | 3.22 B | 3.37 B | 3.63 B | 3.49 B | 3.4 B | 3.85 B | 3.33 B | 3.28 B | 3.27 B | 3.27 B | 3.27 B | 3.26 B | 3.26 B | 3.25 B | 3.25 B | 3.25 B | 37.5 B |
Total Debt |
58.6 B | 80.5 B | 88.8 B | 86.9 B | 99.5 B | 88.2 B | 89.2 B | 90 B | 86.4 B | 86.4 B | 93.3 B | 91.1 B | 88.1 B | 94.1 B | 94.1 B | 99.4 B | 97.8 B | 100 B | 103 B | 63.4 B |
Net Debt |
54.1 B | 73.2 B | 82 B | 78.7 B | 73.9 B | 67.1 B | 73.7 B | 68.4 B | 73.1 B | 67.3 B | 76.4 B | 76.2 B | 79.8 B | 86.1 B | 84.7 B | 94 B | 95.7 B | 97.4 B | 99.8 B | 62 B |
All numbers in RUB currency
Balance Sheet is a fundamental financial report of Челябинский трубопрокатный завод, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Metal fabrication
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Haynes International
HAYN
|
- | - | $ 766 M | ||
|
Insteel Industries
IIIN
|
$ 32.33 | 1.99 % | $ 630 M | ||
|
Уральская Кузница
URKZ
|
- | - | - | ||
|
SG Blocks
SGBX
|
- | - | $ 811 K | ||
|
Mueller Industries
MLI
|
$ 63.13 | 0.77 % | $ 6.91 B | ||
|
ЧЗПСН
PRFN
|
- | - | - | ||
|
Трубная металлургическая компания
TRMK
|
- | - | - | ||
|
Allegheny Technologies Incorporated
ATI
|
$ 199.84 | 2.26 % | $ 27.7 B | ||
|
Valmont Industries
VMI
|
$ 488.6 | 0.23 % | $ 9.67 B | ||
|
Ryerson Holding Corporation
RYI
|
- | - | $ 904 M | ||
|
Highway Holdings Limited
HIHO
|
$ 1.32 | 14.78 % | $ 6.01 M | ||
|
Carpenter Technology Corporation
CRS
|
$ 601.54 | 2.36 % | $ 30.2 B | ||
|
Ampco-Pittsburgh Corporation
AP
|
$ 8.43 | 0.72 % | $ 170 M | ||
|
Mayville Engineering Company
MEC
|
$ 30.41 | 1.23 % | $ 623 M | ||
|
Proto Labs
PRLB
|
$ 78.62 | -1.23 % | $ 1.88 B | ||
|
Northwest Pipe Company
NWPX
|
$ 132.76 | -0.91 % | $ 1.3 B |