Челябинский трубопрокатный завод logo
Челябинский трубопрокатный завод CHEP

Челябинский трубопрокатный завод Balance Sheet 2008-2025 | CHEP

Annual Balance Sheet Челябинский трубопрокатный завод

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Cash And Cash Equivalents

7.24 B 8.17 B 21.1 B 21.6 B 19.1 B 14.8 B 8.03 B 5.47 B 3.02 B 5.59 B 2.46 B 3.62 B 3.64 B 1.54 B

Total Current Assets

101 B 65.4 B 81 B 77.5 B 88.6 B 67.9 B 58.4 B 59.1 B 48.9 B 51.7 B 47.2 B 45.9 B 37.1 B 35.1 B

Property Plant Equipment Net

34.6 B 47 B 51.5 B 48.5 B 51 B 53.6 B 58.2 B 59.4 B 60.1 B 62.9 B 64.5 B 59.7 B 49.2 B 40.3 B

Intangible Assets

1.39 B 5.78 B 2.61 B 2.64 B 1.85 B 1.5 B 1.15 B 1.21 B 1.22 B 1.21 B - - - -

Goodwill And Intangible Assets

7.68 B 12.8 B 9.6 B 11 B 9.79 B 9.11 B 9.4 B 8.99 B 7.55 B 7.5 B 7.25 B 6.19 B 1.71 B 1.36 B

Long-Term Investments

- 4.01 B 4.27 B 4.11 B 3.91 B 10.7 B 10.1 B 9.95 B 3.25 B 3.25 B 3.25 B 698 M 809 M 854 M

Tax Assets

1.64 B 2.25 B 1.62 B 949 M 801 M 683 M 724 M 436 M 354 M 269 M 309 M 361 M 615 M 166 M

Total Non Current Assets

56.6 B 66.2 B 67.1 B 64.6 B 65.6 B 74.1 B 78.5 B 78.9 B 71.4 B 74.1 B 75.5 B 67 B 52.3 B 42.7 B

Total Assets

157 B 132 B 148 B 142 B 154 B 142 B 137 B 138 B 120 B 126 B 123 B 113 B 89.4 B 77.9 B

Account Payables

45.4 B 19.9 B 34.1 B 31.5 B 42.7 B 19.5 B 18 B 25.9 B 18.2 B 19.1 B 12.6 B 16.7 B 12.5 B 13 B

Short-Term Debt

17.9 B 9.89 B 22.8 B 17.7 B 9.34 B 85.5 B 17.8 B 12.8 B 27.4 B 84 B 93.8 B 46.5 B 44.7 B 52.8 B

Tax Payables

4.24 B 4.34 B 4.54 B 3.12 B 2.53 B 2.58 B 3.2 B 3.17 B 2.53 B 1.92 B 1.65 B 913 M 2.01 B 586 M

Deferred Revenue

- 12.5 B 14 B 7.94 B 7.65 B 10.3 B 8.76 B 7.01 B 5.28 B - - - - -

Total Current Liabilities

83 B 44.4 B 74.6 B 64.1 B 68.5 B 121 B 47.6 B 48.8 B 52.8 B 111 B 112 B 67.4 B 66.4 B 67.4 B

Long-Term Debt

62.5 B 77.6 B 65.4 B 72.3 B 77 B 5.59 B 76.3 B 86.6 B 73.1 B 19 B 19.7 B 39.4 B 19.7 B 2.34 B

Deferred Revenue Non Current

456 M 251 M 241 M 280 M 439 M 280 M 235 M 198 M -30.7 B 80.3 B 86.1 B 412 M 36.9 B 62.8 B

Deferred Tax Liabilities Non Current

424 M 572 M 1.31 B 1.33 B 1.85 B 1.58 B 1.57 B 2.25 B 3.21 B 3.82 B 724 M 789 M 528 M 675 M

Total Non Current Liabilities

64.3 B 79.2 B 67.8 B 74.2 B 79.6 B 7.76 B 81.1 B 91.7 B 78.3 B 23.4 B 20.9 B 40.8 B 20.8 B 3.42 B

Total Liabilities

147 B 124 B 142 B 138 B 148 B 129 B 129 B 141 B 131 B 135 B 133 B 108 B 87.2 B 70.8 B

Retained Earnings

5.74 B 3.49 B 2.06 B 18 B 16.4 B 22.4 B 15.5 B 10 B 4.03 B 6.17 B 4.85 B 4.34 B - -

Accumulated Other Comprehensive Income Loss

- - - -72.1 B -66.4 B -60.5 B -55.3 B -49.3 B -42.7 B -38.1 B -32 B -27 B -24.7 B -22.6 B

Total Stockholders Equity

9.99 B 7.88 B 5.65 B 3.62 B 1.26 B 8.17 B 2.43 B -3.92 B -11.3 B -9.07 B -10.3 B 4.41 B 1.81 B 5.82 B

Total Liabilities And Stockholders Equity

157 B 132 B 148 B 142 B 154 B 142 B 137 B 138 B 120 B 126 B 123 B 113 B 89.4 B 77.9 B

Total Investments

98 M 3.22 B 3.63 B 3.4 B 3.33 B 3.27 B 3.27 B 3.26 B 3.25 B 3.25 B 3.25 B 698 M 809 M 796 M

Total Debt

80.5 B 86.9 B 88.2 B 90 B 86.4 B 91.1 B 94.1 B 99.4 B 100 B 103 B 113 B 85.8 B 64.4 B 55.2 B

Net Debt

73.2 B 78.7 B 67.1 B 68.4 B 67.3 B 76.2 B 86.1 B 94 B 97.4 B 97.4 B 111 B 82.2 B 60.8 B 53.6 B

All numbers in RUB currency

Quarterly Balance Sheet Челябинский трубопрокатный завод

2023-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q3

Cash And Cash Equivalents

4.46 B 7.24 B 6.78 B 8.17 B 25.5 B 21.1 B 15.5 B 21.6 B 13.3 B 19.1 B 17 B 14.8 B 8.26 B 8.03 B 9.42 B 5.47 B 2.17 B 3.02 B 3.16 B 1.45 B

Total Current Assets

126 B 101 B 69.6 B 65.4 B 78.1 B 81 B 85.1 B 77.5 B 76.1 B 88.6 B 76.5 B 67.9 B 63.6 B 58.4 B 58.2 B 59.1 B 50.8 B 48.9 B 53.9 B 43 B

Property Plant Equipment Net

26 B 34.6 B 34.9 B 47 B 49.6 B 51.5 B 49.3 B 48.5 B 49 B 51 B 51.8 B 53.6 B 56.1 B 58.2 B 58.3 B 59.4 B 58.7 B 60.1 B 61.5 B 24.6 B

Intangible Assets

899 M 1.39 B 4.63 B 5.78 B 2.62 B 2.61 B 2.65 B 2.64 B 2.27 B 1.85 B 1.55 B 1.5 B 1.18 B 1.15 B 1.18 B 1.21 B 1.23 B 1.22 B 1.19 B -

Goodwill And Intangible Assets

5.27 B 7.68 B 10.9 B 12.8 B 9.8 B 9.6 B 10.2 B 11 B 10.3 B 9.79 B 9.37 B 9.11 B 9.32 B 9.4 B 8.75 B 8.99 B 7.59 B 7.55 B 7.52 B 70.6 M

Long-Term Investments

- 12.7 B 16.2 B 4.01 B 4.19 B 4.27 B 4.44 B 4.11 B 4.34 B 3.91 B 10.8 B 10.7 B 10.1 B 10.1 B 9.95 B 9.95 B 3.25 B 3.25 B 3.25 B 36.4 B

Tax Assets

607 M 1.64 B 2.15 B 2.25 B 2.23 B 1.62 B 1.17 B 949 M 888 M 801 M 737 M 683 M 666 M 724 M 459 M 436 M 481 M 354 M 375 M 33.3 M

Total Non Current Assets

32.3 B 56.6 B 64.4 B 66.2 B 66.1 B 67.1 B 65.2 B 64.6 B 64.7 B 65.6 B 72.8 B 74.1 B 76.3 B 78.5 B 77.6 B 78.9 B 70.2 B 71.4 B 72.8 B 62.6 B

Total Assets

158 B 157 B 134 B 132 B 144 B 148 B 150 B 142 B 141 B 154 B 149 B 142 B 140 B 137 B 136 B 138 B 121 B 120 B 127 B 106 B

Account Payables

37.8 B 45.4 B 23.6 B 19.9 B 27.1 B 34.1 B 32.6 B 31.5 B 34.3 B 42.7 B 28.5 B 19.5 B 20.6 B 18 B 23 B 25.9 B 20.6 B 18.2 B 24 B 9.03 B

Short-Term Debt

37.4 B 17.9 B 19.6 B 9.89 B 28.4 B 22.8 B 28.9 B 17.7 B 11.5 B 9.34 B 9.69 B 85.5 B 12.4 B 17.8 B 8.23 B 12.8 B 12.6 B 27.4 B 20.5 B 39.3 B

Tax Payables

290 M 4.24 B 4.1 B 4.34 B 3.85 B 4.54 B 3.34 B 3.12 B 3.04 B 2.53 B 2.86 B 2.58 B 3.19 B 3.2 B 3.39 B 3.17 B 2.81 B 2.53 B 2.17 B 1.32 B

Deferred Revenue

- 18.2 B 17.3 B 12.5 B 3.85 B 14 B 11.5 B 7.94 B 5.87 B 7.65 B 5.29 B 10.3 B 6.18 B 8.76 B 8.84 B 7.01 B 5.63 B 5.28 B - 9.37 B

Total Current Liabilities

82.7 B 83 B 60.7 B 44.4 B 63 B 74.6 B 84.8 B 64.1 B 57.1 B 68.5 B 50.8 B 121 B 44.9 B 47.6 B 43.4 B 48.8 B 40.4 B 52.8 B 49.1 B 58.1 B

Long-Term Debt

21.1 B 62.5 B 69.2 B 77.6 B 71 B 65.4 B 60.4 B 72.3 B 74.9 B 77 B 83.6 B 5.59 B 75.7 B 76.3 B 85.9 B 86.6 B 85.3 B 73.1 B 82.4 B 24.1 B

Deferred Revenue Non Current

379 M 456 M 230 M 251 M 240 M 241 M 256 M 280 M 276 M 439 M 592 M 280 M 262 M 235 M 183 M 198 M - - - -

Deferred Tax Liabilities Non Current

429 M 424 M 235 M 572 M 1.11 B 1.31 B 1.21 B 1.33 B 1.55 B 1.85 B 1.79 B 1.58 B 1.58 B 1.57 B 1.06 B 2.25 B 3.05 B 3.21 B 3.65 B 3.47 B

Total Non Current Liabilities

22.6 B 64.3 B 70.8 B 79.2 B 73.4 B 67.8 B 62.5 B 74.2 B 76.9 B 79.6 B 86.3 B 7.76 B 81.2 B 81.1 B 89.5 B 91.7 B 91.2 B 78.3 B 87 B 27.8 B

Total Liabilities

105 B 147 B 131 B 124 B 136 B 142 B 147 B 138 B 134 B 148 B 137 B 129 B 126 B 129 B 133 B 141 B 132 B 131 B 136 B 85.9 B

Retained Earnings

51.1 B 5.74 B -1.77 B 3.49 B 3.84 B 2.06 B -942 M 18 B 16.2 B 16.4 B 21.3 B 22.4 B 21.6 B 15.5 B 13.9 B 10 B 4.21 B 4.03 B 5.85 B 15.1 B

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

53.1 B 9.99 B 2.48 B 7.88 B 7.62 B 5.65 B 2.83 B 3.62 B 1.19 B 1.26 B 7.25 B 8.17 B 8.33 B 2.43 B -326 M -3.92 B -11.1 B -11.3 B -9.57 B 19.7 B

Total Liabilities And Stockholders Equity

158 B 157 B 134 B 132 B 144 B 148 B 150 B 142 B 141 B 154 B 149 B 142 B 140 B 137 B 136 B 138 B 121 B 120 B 127 B 106 B

Total Investments

- 98 M 16.2 B 3.22 B 3.37 B 3.63 B 3.49 B 3.4 B 3.85 B 3.33 B 3.28 B 3.27 B 3.27 B 3.27 B 3.26 B 3.26 B 3.25 B 3.25 B 3.25 B 37.5 B

Total Debt

58.6 B 80.5 B 88.8 B 86.9 B 99.5 B 88.2 B 89.2 B 90 B 86.4 B 86.4 B 93.3 B 91.1 B 88.1 B 94.1 B 94.1 B 99.4 B 97.8 B 100 B 103 B 63.4 B

Net Debt

54.1 B 73.2 B 82 B 78.7 B 73.9 B 67.1 B 73.7 B 68.4 B 73.1 B 67.3 B 76.4 B 76.2 B 79.8 B 86.1 B 84.7 B 94 B 95.7 B 97.4 B 99.8 B 62 B

All numbers in RUB currency