Челябинский трубопрокатный завод logo
Челябинский трубопрокатный завод CHEP

Челябинский трубопрокатный завод Balance Sheet 2024-2008 | CHEP

Brief overview of Челябинский трубопрокатный завод's assets and capital

This overview follows the five latest available annual observations between 2020 and 2024.

The balance sheet expanded from ₽131.6 billion to ₽159.3 billion. Growth of +21% and CAGR of 4.9% look measured and sustainable.

Liabilities grew more slowly than assets: -13.6% versus +21%. Expansion relied more on equity, improving funding quality.

Equity represents 33% of assets versus 6% initially. The capital structure appears balanced.

Net debt to equity stands at 0.72x; debt servicing is an important part of overall resilience.

Cash equals 13.6% of the balance sheet, compared with 6.2% five periods ago. This is the readily available cushion.

Overall picture

Челябинский трубопрокатный завод retains a reasonably healthy balance sheet structure, which still needs support from earnings and cash flow.

Annual Balance Sheet Челябинский трубопрокатный завод

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Cash And Cash Equivalents

21.6 B 22 B 4 B 7.24 B 8.17 B 21.1 B 21.6 B 19.1 B 14.8 B 8.03 B 5.47 B 3.02 B 5.59 B 2.46 B 3.62 B 3.64 B 1.54 B

Total Current Assets

- - - 101 B 65.4 B 81 B 77.5 B 88.6 B 67.9 B 58.4 B 59.1 B 48.9 B 51.7 B 47.2 B 45.9 B 37.1 B 35.1 B

Property Plant Equipment Net

- - - 34.6 B 47 B 51.5 B 48.5 B 51 B 53.6 B 58.2 B 59.4 B 60.1 B 62.9 B 64.5 B 59.7 B 49.2 B 40.3 B

Intangible Assets

- - - 1.39 B 5.78 B 2.61 B 2.64 B 1.85 B 1.5 B 1.15 B 1.21 B 1.22 B 1.21 B - - - -

Goodwill And Intangible Assets

- - - 7.68 B 12.8 B 9.6 B 11 B 9.79 B 9.11 B 9.4 B 8.99 B 7.55 B 7.5 B 7.25 B 6.19 B 1.71 B 1.36 B

Long-Term Investments

- - - - 4.01 B 4.27 B 4.11 B 3.91 B 10.7 B 10.1 B 9.95 B 3.25 B 3.25 B 3.25 B 698 M 809 M 854 M

Tax Assets

- - - 1.64 B 2.25 B 1.62 B 949 M 801 M 683 M 724 M 436 M 354 M 269 M 309 M 361 M 615 M 166 M

Total Non Current Assets

- - - 56.6 B 66.2 B 67.1 B 64.6 B 65.6 B 74.1 B 78.5 B 78.9 B 71.4 B 74.1 B 75.5 B 67 B 52.3 B 42.7 B

Total Assets

159 B 172 B 188 B 157 B 132 B 148 B 142 B 154 B 142 B 137 B 138 B 120 B 126 B 123 B 113 B 89.4 B 77.9 B

Account Payables

- - - 45.4 B 19.9 B 34.1 B 31.5 B 42.7 B 19.5 B 18 B 25.9 B 18.2 B 19.1 B 12.6 B 16.7 B 12.5 B 13 B

Short-Term Debt

- - - 17.9 B 9.89 B 22.8 B 17.7 B 9.34 B 85.5 B 17.8 B 12.8 B 27.4 B 84 B 93.8 B 46.5 B 44.7 B 52.8 B

Tax Payables

- - - 4.24 B 4.34 B 4.54 B 3.12 B 2.53 B 2.58 B 3.2 B 3.17 B 2.53 B 1.92 B 1.65 B 913 M 2.01 B 586 M

Deferred Revenue

- - - - 12.5 B 14 B 7.94 B 7.65 B 10.3 B 8.76 B 7.01 B 5.28 B - - - - -

Total Current Liabilities

- - - 83 B 44.4 B 74.6 B 64.1 B 68.5 B 121 B 47.6 B 48.8 B 52.8 B 111 B 112 B 67.4 B 66.4 B 67.4 B

Long-Term Debt

59.3 B 64.7 B 41.6 B 62.5 B 77.6 B 65.4 B 72.3 B 77 B 5.59 B 76.3 B 86.6 B 73.1 B 19 B 19.7 B 39.4 B 19.7 B 2.34 B

Deferred Revenue Non Current

- - - 456 M 251 M 241 M 280 M 439 M 280 M 235 M 198 M -30.7 B 80.3 B 86.1 B 412 M 36.9 B 62.8 B

Deferred Tax Liabilities Non Current

- - - 424 M 572 M 1.31 B 1.33 B 1.85 B 1.58 B 1.57 B 2.25 B 3.21 B 3.82 B 724 M 789 M 528 M 675 M

Total Non Current Liabilities

- - - 64.3 B 79.2 B 67.8 B 74.2 B 79.6 B 7.76 B 81.1 B 91.7 B 78.3 B 23.4 B 20.9 B 40.8 B 20.8 B 3.42 B

Total Liabilities

107 B 114 B 124 B 147 B 124 B 142 B 138 B 148 B 129 B 129 B 141 B 131 B 135 B 133 B 108 B 87.2 B 70.8 B

Retained Earnings

- - - 5.74 B 3.49 B 2.06 B 18 B 16.4 B 22.4 B 15.5 B 10 B 4.03 B 6.17 B 4.85 B 4.34 B - -

Accumulated Other Comprehensive Income Loss

- - - - - - -72.1 B -66.4 B -60.5 B -55.3 B -49.3 B -42.7 B -38.1 B -32 B -27 B -24.7 B -22.6 B

Total Stockholders Equity

52.5 B 57.2 B 64.5 B 9.99 B 7.88 B 5.65 B 3.62 B 1.26 B 8.17 B 2.43 B -3.92 B -11.3 B -9.07 B -10.3 B 4.41 B 1.81 B 5.82 B

Total Liabilities And Stockholders Equity

159 B 172 B 188 B 157 B 132 B 148 B 142 B 154 B 142 B 137 B 138 B 120 B 126 B 123 B 113 B 89.4 B 77.9 B

Total Investments

- - - 98 M 3.22 B 3.63 B 3.4 B 3.33 B 3.27 B 3.27 B 3.26 B 3.25 B 3.25 B 3.25 B 698 M 809 M 796 M

Total Debt

59.3 B 64.7 B 41.6 B 80.5 B 86.9 B 88.2 B 90 B 86.4 B 91.1 B 94.1 B 99.4 B 100 B 103 B 113 B 85.8 B 64.4 B 55.2 B

Net Debt

37.7 B 42.7 B 37.6 B 73.2 B 78.7 B 67.1 B 68.4 B 67.3 B 76.2 B 86.1 B 94 B 97.4 B 97.4 B 111 B 82.2 B 60.8 B 53.6 B

All numbers in RUB currency

Quarterly Balance Sheet Челябинский трубопрокатный завод

2023-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q3

Cash And Cash Equivalents

4.46 B 7.24 B 6.78 B 8.17 B 25.5 B 21.1 B 15.5 B 21.6 B 13.3 B 19.1 B 17 B 14.8 B 8.26 B 8.03 B 9.42 B 5.47 B 2.17 B 3.02 B 3.16 B 1.45 B

Total Current Assets

126 B 101 B 69.6 B 65.4 B 78.1 B 81 B 85.1 B 77.5 B 76.1 B 88.6 B 76.5 B 67.9 B 63.6 B 58.4 B 58.2 B 59.1 B 50.8 B 48.9 B 53.9 B 43 B

Property Plant Equipment Net

26 B 34.6 B 34.9 B 47 B 49.6 B 51.5 B 49.3 B 48.5 B 49 B 51 B 51.8 B 53.6 B 56.1 B 58.2 B 58.3 B 59.4 B 58.7 B 60.1 B 61.5 B 24.6 B

Intangible Assets

899 M 1.39 B 4.63 B 5.78 B 2.62 B 2.61 B 2.65 B 2.64 B 2.27 B 1.85 B 1.55 B 1.5 B 1.18 B 1.15 B 1.18 B 1.21 B 1.23 B 1.22 B 1.19 B -

Goodwill And Intangible Assets

5.27 B 7.68 B 10.9 B 12.8 B 9.8 B 9.6 B 10.2 B 11 B 10.3 B 9.79 B 9.37 B 9.11 B 9.32 B 9.4 B 8.75 B 8.99 B 7.59 B 7.55 B 7.52 B 70.6 M

Long-Term Investments

- 12.7 B 16.2 B 4.01 B 4.19 B 4.27 B 4.44 B 4.11 B 4.34 B 3.91 B 10.8 B 10.7 B 10.1 B 10.1 B 9.95 B 9.95 B 3.25 B 3.25 B 3.25 B 36.4 B

Tax Assets

607 M 1.64 B 2.15 B 2.25 B 2.23 B 1.62 B 1.17 B 949 M 888 M 801 M 737 M 683 M 666 M 724 M 459 M 436 M 481 M 354 M 375 M 33.3 M

Total Non Current Assets

32.3 B 56.6 B 64.4 B 66.2 B 66.1 B 67.1 B 65.2 B 64.6 B 64.7 B 65.6 B 72.8 B 74.1 B 76.3 B 78.5 B 77.6 B 78.9 B 70.2 B 71.4 B 72.8 B 62.6 B

Total Assets

158 B 157 B 134 B 132 B 144 B 148 B 150 B 142 B 141 B 154 B 149 B 142 B 140 B 137 B 136 B 138 B 121 B 120 B 127 B 106 B

Account Payables

37.8 B 45.4 B 23.6 B 19.9 B 27.1 B 34.1 B 32.6 B 31.5 B 34.3 B 42.7 B 28.5 B 19.5 B 20.6 B 18 B 23 B 25.9 B 20.6 B 18.2 B 24 B 9.03 B

Short-Term Debt

37.4 B 17.9 B 19.6 B 9.89 B 28.4 B 22.8 B 28.9 B 17.7 B 11.5 B 9.34 B 9.69 B 85.5 B 12.4 B 17.8 B 8.23 B 12.8 B 12.6 B 27.4 B 20.5 B 39.3 B

Tax Payables

290 M 4.24 B 4.1 B 4.34 B 3.85 B 4.54 B 3.34 B 3.12 B 3.04 B 2.53 B 2.86 B 2.58 B 3.19 B 3.2 B 3.39 B 3.17 B 2.81 B 2.53 B 2.17 B 1.32 B

Deferred Revenue

- 18.2 B 17.3 B 12.5 B 3.85 B 14 B 11.5 B 7.94 B 5.87 B 7.65 B 5.29 B 10.3 B 6.18 B 8.76 B 8.84 B 7.01 B 5.63 B 5.28 B - 9.37 B

Total Current Liabilities

82.7 B 83 B 60.7 B 44.4 B 63 B 74.6 B 84.8 B 64.1 B 57.1 B 68.5 B 50.8 B 121 B 44.9 B 47.6 B 43.4 B 48.8 B 40.4 B 52.8 B 49.1 B 58.1 B

Long-Term Debt

21.1 B 62.5 B 69.2 B 77.6 B 71 B 65.4 B 60.4 B 72.3 B 74.9 B 77 B 83.6 B 5.59 B 75.7 B 76.3 B 85.9 B 86.6 B 85.3 B 73.1 B 82.4 B 24.1 B

Deferred Revenue Non Current

379 M 456 M 230 M 251 M 240 M 241 M 256 M 280 M 276 M 439 M 592 M 280 M 262 M 235 M 183 M 198 M - - - -

Deferred Tax Liabilities Non Current

429 M 424 M 235 M 572 M 1.11 B 1.31 B 1.21 B 1.33 B 1.55 B 1.85 B 1.79 B 1.58 B 1.58 B 1.57 B 1.06 B 2.25 B 3.05 B 3.21 B 3.65 B 3.47 B

Total Non Current Liabilities

22.6 B 64.3 B 70.8 B 79.2 B 73.4 B 67.8 B 62.5 B 74.2 B 76.9 B 79.6 B 86.3 B 7.76 B 81.2 B 81.1 B 89.5 B 91.7 B 91.2 B 78.3 B 87 B 27.8 B

Total Liabilities

105 B 147 B 131 B 124 B 136 B 142 B 147 B 138 B 134 B 148 B 137 B 129 B 126 B 129 B 133 B 141 B 132 B 131 B 136 B 85.9 B

Retained Earnings

51.1 B 5.74 B -1.77 B 3.49 B 3.84 B 2.06 B -942 M 18 B 16.2 B 16.4 B 21.3 B 22.4 B 21.6 B 15.5 B 13.9 B 10 B 4.21 B 4.03 B 5.85 B 15.1 B

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

53.1 B 9.99 B 2.48 B 7.88 B 7.62 B 5.65 B 2.83 B 3.62 B 1.19 B 1.26 B 7.25 B 8.17 B 8.33 B 2.43 B -326 M -3.92 B -11.1 B -11.3 B -9.57 B 19.7 B

Total Liabilities And Stockholders Equity

158 B 157 B 134 B 132 B 144 B 148 B 150 B 142 B 141 B 154 B 149 B 142 B 140 B 137 B 136 B 138 B 121 B 120 B 127 B 106 B

Total Investments

- 98 M 16.2 B 3.22 B 3.37 B 3.63 B 3.49 B 3.4 B 3.85 B 3.33 B 3.28 B 3.27 B 3.27 B 3.27 B 3.26 B 3.26 B 3.25 B 3.25 B 3.25 B 37.5 B

Total Debt

58.6 B 80.5 B 88.8 B 86.9 B 99.5 B 88.2 B 89.2 B 90 B 86.4 B 86.4 B 93.3 B 91.1 B 88.1 B 94.1 B 94.1 B 99.4 B 97.8 B 100 B 103 B 63.4 B

Net Debt

54.1 B 73.2 B 82 B 78.7 B 73.9 B 67.1 B 73.7 B 68.4 B 73.1 B 67.3 B 76.4 B 76.2 B 79.8 B 86.1 B 84.7 B 94 B 95.7 B 97.4 B 99.8 B 62 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Челябинский трубопрокатный завод, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Metal fabrication

Issuer Price % 24h Market Cap Country
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Insteel Industries Insteel Industries
IIIN
$ 32.33 1.99 % $ 630 M usaUSA
Уральская Кузница Уральская Кузница
URKZ
- - - russiaRussia
SG Blocks SG Blocks
SGBX
- - $ 811 K usaUSA
Mueller Industries Mueller Industries
MLI
$ 63.13 0.77 % $ 6.91 B usaUSA
ЧЗПСН ЧЗПСН
PRFN
- - - russiaRussia
Трубная металлургическая компания Трубная металлургическая компания
TRMK
- - - russiaRussia
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 199.84 2.26 % $ 27.7 B usaUSA
Valmont Industries Valmont Industries
VMI
$ 488.6 0.23 % $ 9.67 B usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
- - $ 904 M usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.32 14.78 % $ 6.01 M chinaChina
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 601.54 2.36 % $ 30.2 B usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 8.43 0.72 % $ 170 M usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 30.41 1.23 % $ 623 M usaUSA
Proto Labs Proto Labs
PRLB
$ 78.62 -1.23 % $ 1.88 B usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 132.76 -0.91 % $ 1.3 B usaUSA