Уральская Кузница logo
Уральская Кузница URKZ

Уральская Кузница Balance Sheet 2007-2026 | URKZ

Annual Balance Sheet Уральская Кузница

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

433 M 2.17 B 121 M 86.6 M 280 M 16.4 M 58.7 M 140 M 86.3 M 156 M 46.7 M 33.6 M 57 M 132 M 25.3 M 179 M 25.5 M

Total Current Assets

10.8 B 10.6 B 14.8 B 12.1 B 14.8 B 10.1 B 9.57 B 9.91 B 14.8 B 10.1 B 11.2 B 4.98 B 8.01 B 6.37 B 4.84 B 3.75 B 2.92 B

Property Plant Equipment Net

1.55 B 1.34 B 1.34 B 2.36 B 2.62 B 2.93 B 2.83 B 3.3 B 3.89 B 1.59 B 1.31 B 1.38 B 1.57 B 938 M 947 M 924 M 482 M

Intangible Assets

856 K 504 K 937 K 4.84 M 8.82 M 115 K 75 K 83 K 96 K 104 K 112 K 119 K 508 K 157 K 163 K - -

Goodwill And Intangible Assets

856 K 504 K 937 K 4.84 M 8.82 M 115 K 75 K 83 K 96 K 104 K 112 K 119 K 508 K 157 K 163 K - -

Long-Term Investments

- - 819 M 22.4 B 18.2 B 17.2 B 15.5 B 13.4 B 5.41 B -191 M 2.41 B 4.88 B 160 M 1 K 92 M 102 M 2 K

Tax Assets

- - 83.5 M 90.5 M 78.8 M 71.8 M 62.2 M 14.4 M 13.8 M 11 M 5.12 M 3.51 M 3.17 M 3.67 M 2.91 M 3.41 M 2.52 M

Total Non Current Assets

41.8 B 35.1 B 26.2 B 24.9 B 21 B 20.3 B 18.5 B 16.8 B 9.39 B 8.92 B 3.8 B 6.34 B 1.74 B 1.04 B 1.05 B 1.05 B 496 M

Total Assets

52.7 B 45.7 B 41 B 37.1 B 35.8 B 30.4 B 28.1 B 26.7 B 24.2 B 19 B 14.9 B 11.3 B 9.74 B 7.4 B 5.89 B 4.8 B 3.41 B

Account Payables

1.36 B 1.56 B 840 M 536 M 639 M 597 M 553 M 864 M 644 M 724 M 755 M 670 M 798 M 570 M 444 M 323 M 623 M

Short-Term Debt

1.58 B 1.72 B 139 M 121 M 579 M 14.6 M 1.13 B 879 M 5.12 B 1.65 B - 110 M 36.1 M 34.9 M 38.4 M 37.6 M 40.6 M

Tax Payables

- - 195 M 93.5 M 591 M 236 M 152 M 149 M 151 M 47.1 M 85.3 M 116 M 101 M 49.1 M 94.1 M 34.1 M 41.2 M

Deferred Revenue

- - - 315 M 793 M 432 M 378 M 316 M 311 M 203 M - 224 M 222 M 158 M 184 M - -

Total Current Liabilities

7.5 B 6.51 B 3.88 B 1.83 B 3.33 B 2.5 B 2.61 B 2.68 B 6.58 B 2.91 B 1.53 B 1.79 B 1.81 B 1.45 B 926 M 751 M 774 M

Long-Term Debt

70.5 M 117 M 1.81 B 1.98 B 1.69 B 2.17 B 3.48 B 4.66 B 200 M 1.45 B 1.6 B - 36.1 M 69.8 M 113 M 143 M 80.7 M

Deferred Revenue Non Current

- - - -95.8 K -409 K - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - 152 M 152 M 409 M 259 M 291 M 300 M 341 M 252 M 251 M 225 M 180 M 151 M 118 M 128 M 62.8 M

Total Non Current Liabilities

405 M 537 M 1.96 B 2.13 B 2.01 B 2.45 B 3.77 B 4.96 B 541 M 1.7 B 1.85 B 225 M 216 M 221 M 230 M 271 M 143 M

Total Liabilities

7.9 B 7.04 B 5.83 B 3.96 B 5.34 B 4.95 B 6.37 B 7.64 B 7.12 B 4.61 B 3.38 B 2.01 B 2.03 B 1.67 B 1.16 B 1.02 B 917 M

Retained Earnings

44.8 B 38.6 B 35.1 B 33.1 B 30.5 B 25.5 B 21.7 B 19 B 17.1 B 14.4 B 11.6 B 9.31 B 7.72 B 5.73 B 4.74 B 3.34 B 2.05 B

Accumulated Other Comprehensive Income Loss

18.4 M 9.44 M 8.72 M -6.91 K -48.6 M -3.52 B -3.01 B -2.5 B -1.86 B -1.28 B -1.15 B -1.04 B -935 M -841 M -773 M 137 K 137 K

Total Stockholders Equity

44.8 B 38.6 B 35.1 B 33.1 B 30.5 B 25.5 B 21.7 B 19 B 17.1 B 14.4 B 11.6 B 9.31 B 7.72 B 5.73 B 4.74 B 3.78 B 2.49 B

Total Liabilities And Stockholders Equity

52.7 B 45.7 B 41 B 37.1 B 35.8 B 30.4 B 28.1 B 26.7 B 24.2 B 19 B 14.9 B 11.3 B 9.74 B 7.4 B 5.89 B 4.8 B 3.41 B

Total Investments

- - 1 K 1 K 1 K 1 K 1 K 1 K 13.8 M 38 M 111 M 4.88 B 160 M 1 K 1 K 449 M 2 K

Total Debt

1.66 B 1.84 B 1.95 B 2.1 B 2.18 B 2.18 B 4.61 B 5.54 B 5.32 B 3.1 B 1.6 B 110 M 72.1 M 105 M 150 M 181 M 121 M

Net Debt

1.22 B -333 M 1.83 B 2.01 B 1.9 B 2.17 B 4.55 B 5.4 B 5.23 B 2.94 B 1.55 B 76.2 M 15.1 M -27.2 M 125 M 2.44 M 95.8 M

All numbers in RUB currency

Quarterly Balance Sheet Уральская Кузница

2023-Q3 2023-Q2 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

310 M 345 M 2.29 B 386 M 241 M 121 M 79.3 M 141 M 269 M 86.6 M 176 M 167 M 36.7 M 280 M 186 M 128 M 264 M 16.4 M 202 M 129 M 21.6 M 58.7 M 184 M 281 M 309 M 140 M 111 M 157 M 232 M 86.3 M 29.5 M 77.3 M 6.79 M 156 M 62.5 M 56.9 M 149 M 46.7 M 40 M 84.8 M 119 M 33.6 M 113 M 57 M

Total Current Assets

25.9 B 26 B 23.5 B 20.5 B 18.4 B 14.8 B 13.6 B 13.5 B 12 B 12.1 B 12.3 B 12.4 B 13.6 B 14.8 B 15.9 B 13.8 B 11.6 B 10.1 B 11.1 B 11.4 B 11.9 B 9.57 B 10.2 B 8.32 B 8.31 B 9.91 B 10.6 B 15 B 16.9 B 14.8 B 16.6 B 13.8 B 11.1 B 10.1 B 9.49 B 9.41 B 12.6 B 11.2 B 10.1 B 9.26 B 5.17 B 4.98 B 9.2 B 8.01 B

Property Plant Equipment Net

2.24 B 2.38 B 1.67 B 2.17 B 2.2 B 2.16 B 2.19 B 2.26 B 2.29 B 2.36 B 2.15 B 2.48 B 2.56 B 2.62 B 2.67 B 2.74 B 2.85 B 2.93 B 3.01 B 3.11 B 3.2 B 2.83 B 2.95 B 3.07 B 3.17 B 3.3 B 3.45 B 3.6 B 3.76 B 3.89 B 4.05 B 4.22 B 4.3 B 1.59 B 1.2 B 1.23 B 1.26 B 1.31 B 1.32 B 1.33 B 1.35 B 1.38 B 1.48 B 1.57 B

Intangible Assets

788 K 240 K 555 K 676 K 807 K 937 K 1.91 M 2.88 M 3.86 M 4.84 M 6.83 M - 7.8 M 8.82 M 10.4 M 12 M 13.7 M 115 K 70 K 72 K 74 K 75 K 77 K 79 K 81 K 83 K 85 K 92 K 94 K 96 K 98 K 100 K 102 K 104 K 106 K 108 K 110 K 112 K 113 K 115 K 117 K 119 K - 508 K

Goodwill And Intangible Assets

788 K 240 K 555 K 676 K 807 K 937 K 1.91 M 2.88 M 3.86 M 4.84 M 6.83 M 6.83 M 7.8 M 8.82 M 10.4 M 12 M 13.7 M 115 K 70 K 72 K 74 K 75 K 77 K 79 K 81 K 83 K 85 K 92 K 94 K 96 K 98 K 100 K 102 K 104 K 106 K 108 K 110 K 112 K 113 K 115 K 117 K 119 K 121 K 508 K

Long-Term Investments

- 21.6 B - 22.6 B - 32.5 B - 30.1 B 23.1 B 22.4 B 22 B 21.4 B 19.5 B 18.2 B 14.5 B 15.4 B 16.2 B 17.2 B 16.3 B 15.6 B 15.3 B 15.5 B 14.3 B 15.7 B 15.3 B 13.4 B 11.9 B 7.18 B 4.47 B 5.41 B 2.69 B 5.73 B 7.56 B -191 M 7.72 B 6.65 B 2.88 B 2.41 B 2.84 B 2.93 B 4.88 B 4.88 B -3.42 B 160 M

Tax Assets

111 M 120 M 121 M 116 M 86.6 M 83.5 M 76.4 M 92.9 M 87.1 M 90.5 M 92.8 M 85.5 M 82.3 M 78.8 M 79.1 M 74.4 M 77.5 M 71.8 M 70.4 M 64.2 M 64.6 M 62.2 M 60.5 M 63.1 M 42.1 M 14.4 M 14 M 13.6 M 13.2 M 13.8 M 13.3 M 12.6 M 11.7 M 11 M 9.27 M 8.56 M 5.98 M 5.12 M 5.02 M 4.5 M 3.79 M 3.51 M 3.17 M 3.17 M

Total Non Current Assets

25.8 B 24.1 B 25.3 B 25.3 B 25 B 26.2 B 24.8 B 24.7 B 25.5 B 24.9 B 24.8 B 24.1 B 22.3 B 21 B 17.3 B 18.3 B 19.2 B 20.3 B 19.4 B 18.8 B 18.6 B 18.5 B 17.3 B 18.9 B 18.6 B 16.8 B 15.4 B 10.9 B 8.31 B 9.39 B 6.83 B 10 B 11.9 B 8.92 B 9 B 7.97 B 4.22 B 3.8 B 4.24 B 4.34 B 6.31 B 6.34 B 1.65 B 1.74 B

Total Assets

51.7 B 50.1 B 48.8 B 45.9 B 43.4 B 41 B 38.4 B 38.3 B 37.6 B 37.1 B 37.1 B 36.5 B 35.9 B 35.8 B 33.2 B 32.1 B 30.8 B 30.4 B 30.5 B 30.2 B 30.5 B 28.1 B 27.6 B 27.2 B 26.9 B 26.7 B 26 B 25.8 B 25.2 B 24.2 B 23.5 B 23.8 B 23.1 B 19 B 18.5 B 17.4 B 16.8 B 14.9 B 14.4 B 13.6 B 11.5 B 11.3 B 10.8 B 9.74 B

Account Payables

785 M 924 M 620 M 3.54 B 1.95 B 840 M 728 M 1.03 B 711 M 536 M 766 M 490 M 486 M 639 M 546 M 771 M 589 M 597 M 440 M 333 M 434 M 553 M 669 M 660 M 792 M 864 M 890 M 2 B 1.65 B 644 M 1.49 B 2.99 B 4.71 B 724 M 1.8 B 1.53 B - 755 M 1.28 B 1.22 B 1.39 B 670 M 1.5 B 798 M

Short-Term Debt

178 M 126 M 4.35 B 160 M 172 M 139 M 152 M 132 M 121 M 121 M 120 M 122 M 861 M 579 M 296 M 14.1 M 14.8 M 14.6 M 13.7 M 1.18 B 1.11 B 1.13 B 905 M 812 M 1.22 B 879 M 400 M 1.06 B 4.69 B 5.12 B 1.73 B 1.62 B 1.64 B 1.65 B 2.86 B 2.68 B - - - 18.5 M 17.2 M 110 M 34.6 M 36.1 M

Tax Payables

293 M 703 M 260 M 71 M 21.2 M 195 M 81 M 24.5 M 154 M 93.5 M - 722 M 374 M 591 M 35.7 M 19 M 29.3 M 236 M - 87.9 M 34.6 M 152 M 54.8 M 121 M 121 M 149 M 111 M - - 151 M - - - 47.1 M - - - 85.3 M - - - 116 M - 101 M

Deferred Revenue

- 979 M - 312 M - - - - 388 M 315 M 1.15 B 1.37 B 596 M 793 M 224 M 158 M 253 M 432 M 2.94 B 306 M 276 M 378 M 312 M 324 M 362 M 316 M 275 M - - 311 M - - - 203 M 52 M - - - - 42.4 M 45 M 224 M - 222 M

Total Current Liabilities

5.83 B 5.59 B 7.54 B 5.58 B 4.25 B 3.88 B 2.33 B 2.54 B 2.1 B 1.83 B 2.11 B 2.06 B 2.58 B 3.33 B 1.85 B 1.88 B 1.98 B 2.5 B 3.8 B 3.74 B 4.64 B 2.61 B 2.65 B 2.7 B 2.97 B 2.68 B 2.36 B 3.12 B 6.41 B 6.58 B 3.27 B 4.67 B 6.4 B 2.91 B 4.71 B 4.26 B 2.45 B 1.53 B 1.32 B 1.29 B 1.46 B 1.79 B 1.58 B 1.81 B

Long-Term Debt

1.42 B 1.49 B 1.66 B 1.71 B 1.76 B 1.81 B 1.85 B 1.9 B 1.95 B 1.98 B 2 B 2.03 B 1.32 B 1.6 B 1.89 B 2.17 B 2.17 B 2.17 B 2.17 B 2.82 B 3.15 B 3.48 B 3.72 B 3.95 B 4.19 B 4.66 B 4.89 B 4.52 B 900 M 200 M 3.33 B 3.33 B 1.45 B 1.45 B - - 1.89 B 1.6 B 1.6 B 1.6 B - - - 36.1 M

Deferred Revenue Non Current

- - - - - -50 M - -95 M - -95.8 M - -94.3 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

204 M 226 M 164 M 176 M 176 M 152 M 128 M 132 M 156 M 152 M - 421 M 435 M 409 M 313 M 322 M 316 M 259 M 257 M 303 M 308 M 291 M 344 M 317 M 305 M 300 M 303 M 317 M 329 M 341 M 347 M 349 M 303 M 252 M 245 M 241 M 253 M 251 M 238 M 231 M 223 M 225 M 223 M 180 M

Total Non Current Liabilities

1.75 B 1.84 B 1.94 B 2.01 B 2.03 B 1.96 B 1.98 B 2.03 B 2.11 B 2.13 B 2.4 B 2.45 B 1.76 B 2.01 B 2.2 B 2.49 B 2.48 B 2.45 B 2.42 B 3.13 B 3.46 B 3.77 B 4.06 B 4.27 B 4.49 B 4.96 B 5.2 B 4.84 B 1.23 B 541 M 3.68 B 3.68 B 1.75 B 1.7 B 245 M 241 M 2.14 B 1.85 B 1.84 B 1.83 B 223 M 225 M 223 M 216 M

Total Liabilities

7.58 B 7.43 B 9.49 B 7.59 B 6.29 B 5.83 B 4.31 B 4.58 B 4.2 B 3.96 B 4.51 B 4.52 B 4.34 B 5.34 B 4.05 B 4.37 B 4.47 B 4.95 B 6.22 B 6.87 B 8.1 B 6.37 B 6.71 B 6.97 B 7.46 B 7.64 B 7.55 B 7.96 B 7.64 B 7.12 B 6.95 B 8.35 B 8.16 B 4.61 B 4.96 B 4.5 B 4.59 B 3.38 B 3.16 B 3.12 B 1.68 B 2.01 B 1.8 B 2.03 B

Retained Earnings

44.1 B 42.6 B 39.3 B 38.3 B 37.1 B 35.1 B 34.1 B 33.7 B 33.4 B 33.1 B 32.6 B 32 B 31.6 B 30.5 B 29.2 B 27.8 B 26.3 B 25.5 B 24.3 B 23.4 B 22.4 B 21.7 B 20.9 B 20.2 B 19.5 B 19 B 18.5 B 17.9 B 17.5 B 17.1 B 16.5 B 15.4 B 14.9 B 14.4 B 13.5 B 12.9 B 12.2 B 11.6 B 11.2 B 10.5 B 9.8 B 9.31 B 9.04 B 7.72 B

Accumulated Other Comprehensive Income Loss

- 10.3 M - - - 8.72 M - -44.3 M - -48.2 M -4.27 B -50.2 M - -3.99 B - - -3.64 B -3.52 B -3.4 B -3.27 B -3.14 B -3.01 B - - - -2.5 B - - - -1.86 B - - - -1.28 B - - - -1.15 B - - - -1.04 B - -935 M

Total Stockholders Equity

44.1 B 42.6 B 39.3 B 38.3 B 37.1 B 35.1 B 34.1 B 33.7 B 33.4 B 33.1 B 32.6 B 32 B 31.6 B 30.5 B 29.2 B 27.8 B 26.3 B 25.5 B 24.3 B 23.4 B 22.4 B 21.7 B 20.9 B 20.2 B 19.5 B 19 B 18.5 B 17.9 B 17.5 B 17.1 B 16.5 B 15.4 B 14.9 B 14.4 B 13.5 B 12.9 B 12.2 B 11.6 B 11.2 B 10.5 B 9.8 B 9.31 B 9.04 B 7.72 B

Total Liabilities And Stockholders Equity

51.7 B 50.1 B 48.8 B 45.9 B 43.4 B 41 B 38.4 B 38.3 B 37.6 B 37.1 B 37.1 B 36.5 B 35.9 B 35.8 B 33.2 B 32.1 B 30.8 B 30.4 B 30.5 B 30.2 B 30.5 B 28.1 B 27.6 B 27.2 B 26.9 B 26.7 B 26 B 25.8 B 25.2 B 24.2 B 23.5 B 23.8 B 23.1 B 19 B 18.5 B 17.4 B 16.8 B 14.9 B 14.4 B 13.6 B 11.5 B 11.3 B 10.8 B 9.74 B

Total Investments

1 K 1 K 1 K 1 K 1 K 1 K 1 K 1 K 1 K 1 K 22.2 B 21.4 B 1 K 1 K 1 K 1 K 1 K 1 K 16.3 B 1 K 1 K 1 K 1 K 1 K 1 K 1 K 13.8 M 7.18 B 4.47 B 13.8 M 2.69 B 5.73 B 7.56 B 38 M 7.72 B 6.65 B 2.88 B 111 M 2.84 B 2.93 B 4.88 B 4.88 B 162 M 160 M

Total Debt

1.6 B 1.61 B 6.01 B 1.87 B 1.93 B 1.95 B 2.01 B 2.03 B 2.07 B 2.1 B 2.13 B 2.15 B 2.18 B 2.18 B 2.18 B 2.18 B 2.18 B 2.18 B 2.18 B 4.01 B 4.26 B 4.61 B 4.93 B 5.09 B 5.4 B 5.54 B 5.57 B 5.58 B 5.59 B 5.32 B 5.06 B 4.96 B 3.09 B 3.1 B 2.86 B 2.68 B 1.89 B 1.6 B 1.6 B 1.62 B 17.2 M 110 M 34.6 M 72.1 M

Net Debt

1.29 B 1.27 B 3.72 B 1.48 B 1.69 B 1.83 B 1.93 B 1.89 B 1.8 B 2.01 B 1.95 B 1.99 B 2.15 B 1.9 B 2 B 2.05 B 1.92 B 2.17 B 1.98 B 3.88 B 4.24 B 4.55 B 4.75 B 4.81 B 5.1 B 5.4 B 5.46 B 5.42 B 5.36 B 5.23 B 5.03 B 4.88 B 3.08 B 2.94 B 2.8 B 2.62 B 1.74 B 1.55 B 1.56 B 1.53 B -102 M 76.2 M -78.7 M 15.1 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Уральская Кузница, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Metal fabrication

Issuer Price % 24h Market Cap Country
Челябинский трубопрокатный завод Челябинский трубопрокатный завод
CHEP
- - - russiaRussia
ЧЗПСН ЧЗПСН
PRFN
- - - russiaRussia
Трубная металлургическая компания Трубная металлургическая компания
TRMK
- - - russiaRussia
Insteel Industries Insteel Industries
IIIN
$ 33.04 0.46 % $ 644 M usaUSA
Mueller Industries Mueller Industries
MLI
$ 123.6 1.87 % $ 13.8 B usaUSA
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.22 -3.17 % $ 5.37 M chinaChina
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 122.5 3.3 % $ 16 B usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 5.13 -6.04 % $ 101 M usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 18.47 0.98 % $ 381 M usaUSA
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 328.92 2.38 % $ 16.5 B usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 65.95 3.61 % $ 654 M usaUSA
Valmont Industries Valmont Industries
VMI
$ 427.0 1.61 % $ 8.59 B usaUSA
Proto Labs Proto Labs
PRLB
$ 54.65 -0.52 % $ 1.37 B usaUSA
SG Blocks SG Blocks
SGBX
$ 1.89 -3.83 % $ 1.46 M usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
$ 28.22 2.69 % $ 937 M usaUSA