Челябинский кузнечно-прессовый завод logo
Челябинский кузнечно-прессовый завод CHKZ

Челябинский кузнечно-прессовый завод Balance Sheet 2006-2025 | CHKZ

Annual Balance Sheet Челябинский кузнечно-прессовый завод

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006

Cash And Cash Equivalents

8.55 B 6.46 B 481 M 185 M 327 M 425 M 91.2 M 59.4 M 155 M 16.1 M 8.02 M 10.1 M 6.06 M 9.79 M 3.99 M 69.4 M 25.7 M 9.11 M

Total Current Assets

46.5 B 20.5 B 10.7 B 8.18 B 8.03 B 8.61 B 6.06 B 4.87 B 4.49 B 4.52 B 3.45 B 3.16 B 2.53 B 2.03 B 1.96 B 2.71 B 1.92 B 1.03 B

Property Plant Equipment Net

21 B 11.1 B 4.15 B 3.34 B 3.18 B 2.87 B 1.58 B 1.3 B 1.17 B 1.07 B 1.17 B 1.14 B 1.13 B 1.04 B 996 M 967 M 614 M 462 M

Intangible Assets

111 K 2.21 M 3.47 M 4.86 M 8.21 M 9.47 M 50.2 M 3.8 M 3.86 M 4.05 M 4.31 M 4.64 M - 4.24 M - - 5 K 7 K

Goodwill And Intangible Assets

111 K 2.21 M 3.47 M 4.86 M 8.21 M 9.47 M 50.2 M 3.8 M 3.86 M 4.05 M 4.31 M 4.64 M 4.33 M 4.24 M 67 K 41 K 5 K 7 K

Long-Term Investments

789 M 329 M 190 M 37 K -113 M 51 K -224 M -169 M -88 M -184 M 121 M 153 M - -79.7 M - - - 546 K

Tax Assets

- - 1.03 B -37 K 409 M 37.1 M 34 M 30.1 M 15.5 M 14 M 11.6 M 22.9 M 21.3 M 20.1 M 28.7 M 1.21 M 631 K 462 K

Total Non Current Assets

28.6 B 11.6 B 5.37 B 3.92 B 3.48 B 2.98 B 1.7 B 1.35 B 1.2 B 1.12 B 1.41 B 1.39 B 1.16 B 1.09 B 1.02 B 969 M 615 M 463 M

Total Assets

75.1 B 32.1 B 16.1 B 12.1 B 11.5 B 11.6 B 7.76 B 6.22 B 5.69 B 5.64 B 4.86 B 4.55 B 3.69 B 3.12 B 2.98 B 3.68 B 2.54 B 1.49 B

Account Payables

13.7 B 2.07 B 1.52 B 1.06 B 779 M 1.11 B 983 M 670 M 741 M 1.28 B 553 M 519 M 445 M 260 M 452 M 634 M 135 M 105 M

Short-Term Debt

12.8 B 5.67 B 3.74 B 3.47 B 1.89 B 1.55 B 2.44 B 288 M 625 M 532 M 474 M 281 M 4 M 661 M 1.17 B 1.57 B 1.14 B 696 M

Tax Payables

- 807 M 554 M 465 M 415 M 294 M 217 M - - - - - 59.9 M - 174 M 99.9 M 72.5 M 35.6 M

Deferred Revenue

- - 3.86 B 2.85 B 2.35 B 2.94 M 48.1 M 54 K - - - - 111 M - 213 M 163 M - -

Total Current Liabilities

46.5 B 25.4 B 12 B 8.46 B 6.92 B 6.78 B 5.07 B 1.44 B 1.87 B 1.82 B 1.23 B 1.15 B 560 M 1.13 B 1.88 B 2.41 B 1.56 B 969 M

Long-Term Debt

18.4 B 3.67 B 1.01 B 1.24 B 2.23 B 2.57 B 1.03 B 3.12 B 2.17 B 2.32 B 2.28 B 2.13 B 2.03 B 1.14 B 457 M 182 M 150 M 16.6 M

Deferred Revenue Non Current

- - - - - - -334 M - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- 561 M 410 M 263 M 166 M 125 M 102 M 81.6 M 66 M 49.9 M 37.7 M 26.9 M 58.5 M 52.3 M 49.1 M 49 M 40.8 M 33.5 M

Total Non Current Liabilities

24.2 B 4.44 B 1.83 B 1.82 B 2.81 B 3.13 B 1.13 B 3.2 B 2.24 B 2.37 B 2.32 B 2.16 B 2.09 B 1.19 B 507 M 231 M 191 M 50.1 M

Total Liabilities

70.7 B 29.8 B 13.8 B 10.3 B 9.73 B 9.91 B 6.2 B 4.64 B 4.11 B 4.18 B 3.55 B 3.31 B 2.65 B 2.32 B 2.39 B 2.64 B 1.75 B 1.02 B

Retained Earnings

4.24 B 2.04 B 2.01 B 1.6 B 1.57 B 1.46 B 1.34 B 1.36 B 1.33 B 1.2 B 1.05 B 981 M 778 M 536 M 335 M 772 M 526 M 207 M

Accumulated Other Comprehensive Income Loss

44.2 M - 53.5 M 56.3 M 56.3 M 59.3 M -1.56 B -1.39 B -1.28 B -1.12 B - - - - - - 8 M 5.57 M

Total Stockholders Equity

4.44 B 2.26 B 2.22 B 1.82 B 1.79 B 1.68 B 1.56 B 1.58 B 1.59 B 1.46 B 1.32 B 1.24 B 1.04 B 799 M 599 M 1.04 B 790 M 472 M

Total Liabilities And Stockholders Equity

75.1 B 32.1 B 16.1 B 12.1 B 11.5 B 11.6 B 7.76 B 6.22 B 5.69 B 5.64 B 4.86 B 4.55 B 3.69 B 3.12 B 2.98 B 3.68 B 2.54 B 1.49 B

Total Investments

862 M 400 M 310 M 37 K 37 K 51 K 209 K 199 K 194 K 194 K 200 M 200 M 179 K 187 K 122 K 136 M 79.7 M 43 M

Total Debt

31.2 B 9.34 B 4.75 B 4.71 B 4.11 B 4.12 B 3.45 B 3.41 B 2.8 B 2.85 B 2.75 B 2.41 B 2.04 B 1.8 B 1.62 B 1.76 B 1.29 B 713 M

Net Debt

22.6 B 2.88 B 4.27 B 4.53 B 3.79 B 3.69 B 3.36 B 3.35 B 2.64 B 2.83 B 2.74 B 2.4 B 2.03 B 1.79 B 1.62 B 1.69 B 1.26 B 703 M

All numbers in RUB currency

Quarterly Balance Sheet Челябинский кузнечно-прессовый завод

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

14.5 B 6.96 B 6.96 B 8.55 B 10.2 B 7.2 B 8.87 B 6.46 B 486 M 194 M 481 M 213 M 195 M 205 M 185 M 166 M 109 M 199 M 327 M 80.5 M 84.5 M 105 M 425 M 109 M 133 M 169 M 91.2 M 82.8 M 49.1 M 82.7 M 59.4 M 52.7 M 89.5 M 164 M 155 M 14.5 M 20.3 M 9.29 M 16.1 M 16.2 M 11.3 M 18.4 M 8.02 M 14.5 M 4.87 M 21.3 M 10.1 M 11.2 M 6.06 M

Total Current Assets

84.6 B 67 B 67 B 46.5 B 40 B 31.3 B 27 B 20.5 B 12.4 B 11.8 B 10.7 B 10 B 8.68 B 7.81 B 8.18 B 8.01 B 7.86 B 8.1 B 8.03 B 7.85 B 7.96 B 8.17 B 8.61 B 8.08 B 6.75 B 6.49 B 6.06 B 5.57 B 5.59 B 5.19 B 4.87 B 5.34 B 5.03 B 4.89 B 4.49 B 4.4 B 4.33 B 4.56 B 4.52 B 4.43 B 4.1 B 3.88 B 3.45 B 3.59 B 3.6 B 3.39 B 3.16 B 2.92 B 2.53 B

Property Plant Equipment Net

27.3 B 26.8 B 26.8 B 21 B 16.1 B 12.8 B 9.74 B 11.1 B 6.1 B 5.36 B 4.15 B 3.29 B 4.17 B 4.09 B 3.34 B 3.21 B 3.23 B 2.49 B 3.18 B 2.39 B 1.98 B 3.03 B 2.87 B 1.74 B 1.09 B 1.53 B 1.58 B 1.41 B 1.38 B 1.31 B 1.3 B 1.14 B 1.16 B 1.16 B 1.17 B 1.14 B 1.12 B 1.09 B 1.07 B 1.05 B 1.14 B 1.15 B 1.17 B 1.21 B 1.13 B 1.13 B 1.14 B 1.19 B 1.13 B

Intangible Assets

32.9 M 40.8 M 40.8 M 111 K 18.9 M 7.06 M 4.33 M 2.21 M 2.77 M 3.11 M 3.47 M 222 M 4.19 M 4.55 M 4.86 M 5.7 M 6.54 M 7.37 M 8.21 M 8.98 M 9.58 M 10.3 M 9.47 M 6.47 M 245 M 21 M 50.2 M 3.54 M 3.59 M 3.69 M 3.8 M 3.78 M 3.81 M 3.84 M 3.86 M 3.89 M 3.8 M 3.96 M 4.05 M 4.21 M 4.37 M 4.51 M 4.31 M 4.25 M 4.41 M 4.56 M 4.64 M - -

Goodwill And Intangible Assets

32.9 M 40.8 M 40.8 M 111 K 18.9 M 7.06 M 4.33 M 2.21 M 2.77 M 3.11 M 3.47 M 222 M 4.19 M 4.55 M 4.86 M 5.7 M 6.54 M 7.37 M 8.21 M 8.98 M 9.58 M 10.3 M 9.47 M 6.47 M 245 M 21 M 50.2 M 3.54 M 3.59 M 3.69 M 3.8 M 3.78 M 3.81 M 3.84 M 3.86 M 3.89 M 3.8 M 3.96 M 4.05 M 4.21 M 4.37 M 4.51 M 4.31 M 4.25 M 4.41 M 4.56 M 4.64 M 4.69 M 4.33 M

Long-Term Investments

1.11 B 1.18 B 1.18 B 789 M 327 M 331 M 331 M 329 M - 285 M 190 M -110 M -113 M -113 M - -115 M -116 M -116 M -113 M -114 M -109 M -118 M - -117 M -158 M -163 M -224 M -114 M -92.6 M -72 M -169 M -130 M -111 M -129 M -88 M -81.6 M -83.1 M -82.9 M -184 M -113 M -93.5 M -91.7 M 121 M 139 M 246 M 62.6 M 153 M - -

Tax Assets

- - - - 73.5 M 71.2 M -331 M - 133 M - - 110 M 113 M 113 M - 117 M 118 M 117 M 409 M 39 M 38.7 M 45 M 37.1 M 35.8 M 35 M 34.8 M 34 M 36 M 29.7 M 30.1 M 30.1 M 15.5 M 15.6 M 17.3 M 15.5 M 13.8 M 13.9 M 19.6 M 14 M 11.1 M 12.7 M 14.6 M 11.6 M 23.7 M 23.4 M 23.2 M 22.9 M 23.7 M 21.3 M

Total Non Current Assets

31.5 B 35.5 B 35.5 B 28.6 B 23.8 B 19.8 B 15.1 B 11.6 B 6.93 B 5.8 B 5.37 B 5.06 B 4.9 B 4.76 B 3.92 B 3.72 B 3.71 B 3.58 B 3.48 B 3.51 B 3.42 B 3.17 B 2.98 B 1.92 B 1.76 B 1.69 B 1.7 B 1.47 B 1.43 B 1.36 B 1.35 B 1.18 B 1.2 B 1.2 B 1.2 B 1.17 B 1.16 B 1.13 B 1.12 B 1.07 B 1.15 B 1.17 B 1.41 B 1.44 B 1.46 B 1.36 B 1.39 B 1.22 B 1.16 B

Total Assets

116 B 102 B 102 B 75.1 B 63.8 B 51.1 B 42.1 B 32.1 B 19.3 B 17.6 B 16.1 B 15.1 B 13.6 B 12.6 B 12.1 B 11.7 B 11.6 B 11.7 B 11.5 B 11.4 B 11.4 B 11.3 B 11.6 B 9.99 B 8.51 B 8.19 B 7.76 B 7.04 B 7.02 B 6.56 B 6.22 B 6.52 B 6.23 B 6.09 B 5.69 B 5.57 B 5.49 B 5.7 B 5.64 B 5.5 B 5.25 B 5.05 B 4.86 B 5.03 B 5.05 B 4.74 B 4.55 B 4.15 B 3.69 B

Account Payables

61.8 B 7.41 B 7.41 B 13.7 B 28.9 B 23.2 B 20.4 B 2.07 B 6.88 B 9.11 B 1.52 B 1.81 B 1.51 B 5.07 B 1.06 B 792 M 899 M 958 M 779 M 774 M 831 M 869 M 1.11 B 874 M 1.21 B 1.09 B 983 M 1.01 B 1.1 B 815 M 670 M 968 M 775 M 1.61 B 1.25 B 1.15 B 1.12 B 1.41 B 1.28 B 1.46 B 1.22 B 1.03 B 757 M 1.11 B 1.23 B 1.01 B 868 M 509 M 556 M

Short-Term Debt

18.2 B 13.3 B 13.3 B 12.8 B 5.89 B 5.23 B 5.66 B 5.67 B 5.34 B 4.55 B 3.74 B 4.16 B 4.33 B 3.5 B 3.47 B 2.88 B 2.12 B 1.52 B 1.89 B 1.85 B 2.26 B 1.12 B 1.55 B 1.9 B 2.78 B 2.23 B 2.42 B 397 M 130 M 327 M 288 M 359 M 186 M 533 M 625 M 743 M 555 M 511 M 532 M 342 M 389 M 385 M 474 M 437 M 446 M 410 M 281 M 4.19 M 4 M

Tax Payables

- - - - - 1.11 B - 807 M 469 M - 554 M 587 M - - 465 M 396 M 207 M - 415 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - 85.3 M 59.9 M

Deferred Revenue

- - - - - -12.6 B - 5.51 B - 52 K - 52 K - - 2.85 B 52 K 465 K 3.95 B 2.35 B 4.02 B - - - - - - - - - - - - - - - - - - - - - - - - - - - 136 M 111 M

Total Current Liabilities

83.1 B 54.6 B 54.6 B 46.5 B 34.8 B 28.3 B 26.1 B 25.4 B 15.4 B 13.7 B 12 B 11.1 B 10.1 B 8.58 B 8.46 B 6.98 B 6.28 B 6.43 B 6.92 B 6.65 B 7.19 B 6.15 B 6.78 B 6.08 B 5.62 B 5.23 B 5.07 B 2.37 B 2.17 B 1.83 B 1.44 B 1.86 B 1.85 B 2.14 B 1.87 B 1.89 B 1.67 B 1.92 B 1.82 B 1.81 B 1.61 B 1.41 B 1.23 B 1.54 B 1.68 B 1.42 B 1.15 B 671 M 560 M

Long-Term Debt

20.9 B 31.4 B 31.4 B 18.4 B 17.5 B 13.7 B 7.09 B 3.67 B 1.46 B 823 M 1.01 B 1.03 B 753 M 1.49 B 1.24 B 2.2 B 2.8 B 2.81 B 2.23 B 2.24 B 1.81 B 2.92 B 2.57 B 2.21 B 1.16 B 1.27 B 1.03 B 3.06 B 3.25 B 3.06 B 3.12 B 2.96 B 2.7 B 2.29 B 2.17 B 2.08 B 2.29 B 2.3 B 2.32 B 2.31 B 2.26 B 2.27 B 2.28 B 2.28 B 2.15 B 2.05 B 2.13 B 2.3 B 2.03 B

Deferred Revenue Non Current

- - - - - 5.13 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -1 K - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - 794 M 719 M 657 M 561 M 489 M 439 M 410 M 378 M 338 M 311 M 263 M 196 M 187 M 188 M 166 M 153 M 144 M 137 M 125 M 119 M 107 M 104 M 102 M 94.7 M 83.5 M 85.8 M 81.6 M 82 M 77.4 M 70.9 M 66 M 59.6 M 51.1 M 51.9 M 49.9 M 30.4 M 48.3 M 34.4 M 37.7 M 20.2 M 24.6 M 20.3 M 26.9 M 62.2 M 58.5 M

Total Non Current Liabilities

26.9 B 37.9 B 37.9 B 24.2 B 24.1 B 19.6 B 13.4 B 4.44 B 2.01 B 1.7 B 1.83 B 1.71 B 1.4 B 2.1 B 1.82 B 2.74 B 3.36 B 3.4 B 2.81 B 2.8 B 2.38 B 3.47 B 3.13 B 2.32 B 1.27 B 1.37 B 1.13 B 3.15 B 3.33 B 3.14 B 3.2 B 3.05 B 2.78 B 2.36 B 2.24 B 2.14 B 2.34 B 2.35 B 2.37 B 2.35 B 2.31 B 2.31 B 2.32 B 2.3 B 2.17 B 2.07 B 2.16 B 2.37 B 2.09 B

Total Liabilities

110 B 92.5 B 92.5 B 70.7 B 59 B 47.9 B 39.5 B 29.8 B 17.4 B 15.4 B 13.8 B 12.8 B 11.5 B 10.7 B 10.3 B 9.71 B 9.64 B 9.83 B 9.73 B 9.45 B 9.57 B 9.61 B 9.91 B 8.41 B 6.89 B 6.61 B 6.2 B 5.53 B 5.51 B 4.97 B 4.64 B 4.91 B 4.63 B 4.5 B 4.11 B 4.03 B 4.01 B 4.27 B 4.18 B 4.15 B 3.91 B 3.72 B 3.55 B 3.85 B 3.85 B 3.49 B 3.31 B 3.04 B 2.65 B

Retained Earnings

5.91 B 9.82 B 9.82 B 4.24 B 4.66 B 2.98 B 2.45 B 2.04 B 1.75 B 2 B 2.01 B 2.04 B 1.84 B 1.67 B 1.6 B 1.81 B 1.72 B 1.63 B 1.57 B 1.69 B 1.6 B 1.51 B 1.46 B 1.37 B 1.41 B 1.36 B 1.34 B 1.3 B 1.29 B 1.36 B 1.36 B 1.35 B 1.34 B 1.33 B 1.33 B 1.28 B 1.22 B 1.17 B 1.2 B 1.08 B 1.07 B 1.06 B 1.05 B 923 M 939 M 988 M 981 M 847 M 778 M

Accumulated Other Comprehensive Income Loss

44.2 M -1 K -1 K 44.2 M - - - - - 8 M - 8 M - - -2.22 B 8 M 8 M -2 B -1.93 B -1.87 B -1.81 B - -1.7 B - -1.63 B - -1.56 B - - - -1.39 B - - - -1.28 B - - - -1.12 B - - - - - - - - -281 M -

Total Stockholders Equity

6.11 B 9.98 B 9.98 B 4.44 B 4.87 B 3.19 B 2.66 B 2.26 B 1.92 B 2.21 B 2.22 B 2.25 B 2.05 B 1.89 B 1.82 B 2.02 B 1.94 B 1.85 B 1.79 B 1.91 B 1.82 B 1.73 B 1.68 B 1.59 B 1.63 B 1.58 B 1.56 B 1.52 B 1.51 B 1.58 B 1.58 B 1.61 B 1.6 B 1.59 B 1.59 B 1.54 B 1.48 B 1.43 B 1.46 B 1.35 B 1.34 B 1.32 B 1.32 B 1.19 B 1.2 B 1.25 B 1.24 B 1.11 B 1.04 B

Total Liabilities And Stockholders Equity

116 B 102 B 102 B 75.1 B 63.8 B 51.1 B 42.1 B 32.1 B 19.3 B 17.6 B 16.1 B 15.1 B 13.6 B 12.6 B 12.1 B 11.7 B 11.6 B 11.7 B 11.5 B 11.4 B 11.4 B 11.3 B 11.6 B 9.99 B 8.51 B 8.19 B 7.76 B 7.04 B 7.02 B 6.56 B 6.22 B 6.52 B 6.23 B 6.09 B 5.69 B 5.57 B 5.49 B 5.7 B 5.64 B 5.5 B 5.25 B 5.05 B 4.86 B 5.03 B 5.05 B 4.74 B 4.55 B 4.15 B 3.69 B

Total Investments

1.18 B 1.18 B 1.18 B 862 M 400 M 402 M 402 M 400 M 506 M 402 M 310 M 32 K 32 K 37 K 37 K 1.54 M 1.54 M 1.54 M 37 K 51 K 51 K 51 K 51 K 219 K 219 K 209 K 209 K 209 K 209 K 209 K 199 K 1.44 M 199 K 199 K 194 K 194 K 194 K 194 K 194 K 194 K 194 K 194 K 200 M 200 M 300 M 200 M 200 M 184 K 179 K

Total Debt

39.1 B 44.7 B 44.7 B 31.2 B 23.4 B 18.6 B 12.7 B 9.34 B 6.81 B 5.38 B 4.75 B 5.2 B 5.08 B 5 B 4.71 B 5.08 B 4.91 B 4.33 B 4.11 B 4.09 B 4.07 B 4.04 B 4.12 B 4.11 B 3.94 B 3.5 B 3.45 B 3.46 B 3.38 B 3.38 B 3.41 B 3.32 B 2.89 B 2.82 B 2.8 B 2.83 B 2.84 B 2.81 B 2.85 B 2.66 B 2.65 B 2.66 B 2.75 B 2.72 B 2.59 B 2.46 B 2.41 B 2.31 B 2.04 B

Net Debt

24.6 B 37.7 B 37.7 B 22.6 B 13.2 B 11.4 B 3.88 B 2.88 B 6.32 B 5.18 B 4.27 B 4.98 B 4.89 B 4.79 B 4.53 B 4.91 B 4.81 B 4.14 B 3.79 B 4.01 B 3.98 B 3.93 B 3.69 B 4 B 3.81 B 3.33 B 3.36 B 3.37 B 3.33 B 3.3 B 3.35 B 3.27 B 2.8 B 2.66 B 2.64 B 2.81 B 2.82 B 2.8 B 2.83 B 2.64 B 2.64 B 2.64 B 2.74 B 2.7 B 2.59 B 2.44 B 2.4 B 2.3 B 2.03 B

All numbers in RUB currency