CoreCivic logo
CoreCivic CXW
$ 13.47 2.12%

Квартальный отчет 2024-Q2
добавлен 08.08.2024

report update icon

CoreCivic Мультипликаторы 2011-2024 | CXW

Мультипликаторы по годам CoreCivic

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

24.1 10.0 -23.1 14.5 10.3 14.6 15.1 15.5 15.2 23.4 12.3 23.9 15.1

P/S

0.9 0.7 0.6 0.4 1.0 1.3 1.5 1.8 1.9 2.8 2.2 2.1 1.4

EPS

0.6 1.0 -0.4 0.5 1.6 1.3 1.5 1.9 1.9 1.7 2.7 1.6 1.6

EV (Enterprise Value)

3.13 млрд 2.89 млрд 3.03 млрд 2.97 млрд 4.28 млрд 4.51 млрд 4.46 млрд 5.19 млрд 5.2 млрд 6.14 млрд 5.13 млрд 5.14 млрд 4.01 млрд

EBITDA per Share

1.12 1.08 1.12 1.26 3.62 3.49 3.46 3.98 3.7 3.31 3.38 4.21 4.21

EV/EBITDA

21.6 6.7 8.9 9.8 10.0 10.3 11.0 14.8 13.1 11.5 8.3

PEG

-1.66 -0.67 1.36 -1.09 0.57 -1.32 -0.78 -11.12 1.16 -0.61 0.17 12.37 1.41

P/B

1.1 0.9 0.9 0.6 1.4 1.6 1.9 2.3 2.3 3.1 2.5 2.5 1.7

P/CF

7.0 8.0 4.6 2.2 12.1 11.5 10.1 12.1 19.2 15.8 12.7 18.4 13.8

ROE %

4.57 8.54 -3.78 3.83 13.72 11.25 12.27 15.07 15.17 13.16 20.02 10.30 11.54

ROA %

2.18 3.77 -1.48 1.46 4.98 4.36 5.44 6.72 6.61 6.24 10.00 5.27 5.38

ROCE %

- - - - 8.36 7.82 8.75 10.02 9.29 9.63 9.36 10.85 11.77

Current Ratio

1.9 1.8 1.6 1.6 1.2 1.0 1.1 1.1 1.1 1.1 1.4 2.1 1.8

DSO

60.1 58.9 53.9 52.5 51.7 53.8 52.6 45.4 47.7 55.1 52.8 52.4 57.0

DIO

- - - - - - - - - - - - -

DPO

- - - - 19.3 26.8 15.5 14.3 21.1 15.7 17.4 13.6 13.9

Операционный цикл

60.1 58.9 53.9 52.5 51.7 53.8 52.6 45.4 47.7 55.1 52.8 52.4 57.0

Финансовый цикл

60.1 58.9 53.9 52.5 32.5 27.0 37.0 31.1 26.6 39.4 35.4 38.8 43.1

Все данные представлены в валюте USD

Мультипликаторы поквартально CoreCivic

2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.17 - 0.12 0.13 0.11 - 0.59 0.09 0.16 - 0.25 0.13 -1.05 - 0.22 0.19 0.27 0.35 0.41 0.41 0.42 0.35 0.35 0.33 0.32 0.35 0.35 0.38 0.42 0.52 0.47 0.49 0.39 0.41 0.43 0.56 0.49 0.26 0.5 0.48 0.45 0.41 0.45 0.19 1.81 0.46 0.42 0.37 0.32 0.41 0.38 0.4 0.37

EBITDA per Share

- - - - - - 0.27 0.27 0.27 - 0.28 0.28 0.33 - 0.69 0.65 0.81 0.56 0.9 0.89 0.92 0.54 0.88 0.85 0.82 0.55 0.82 0.86 0.89 0.68 1 1.02 0.91 0.57 0.91 1.01 0.83 0.36 1.33 1.05 0.78 0.48 1.3 1.07 0.76 0.8 1.65 1.31 0.98 0.83 1.63 1.42 1.11

ROE %

4.25 2.86 7.73 11.65 11.39 7.01 9.25 6.62 7.04 -6.30 -4.38 -4.70 -4.29 5.82 8.87 10.51 12.44 13.72 13.59 12.92 12.17 11.25 11.18 11.12 11.49 12.27 13.58 14.53 15.35 15.07 14.24 13.91 14.43 15.17 13.87 14.29 13.59 13.16 14.30 13.86 11.46 20.02 19.85 19.18 20.27 10.30 10.20 10.20 10.76 11.54 2.79 3.01 2.86

ROA %

2.05 1.35 3.44 5.07 5.12 3.17 3.99 2.20 2.65 -2.10 -1.38 -1.48 -1.34 2.18 3.29 3.86 4.54 4.98 5.00 4.83 4.62 4.36 4.49 4.63 4.94 5.44 6.03 6.47 6.84 6.72 6.32 6.13 6.32 6.61 6.13 6.46 6.29 6.24 6.86 6.74 5.64 10.00 9.95 9.65 10.23 5.27 5.09 4.96 5.11 5.38 1.30 1.40 1.34

ROCE %

- - - - - - - - 0.51 1.01 4.26 7.00 9.83 10.32 15.13 17.04 19.38 20.45 20.21 19.60 18.80 17.63 17.56 17.20 17.33 17.94 18.95 19.83 20.62 20.32 19.36 18.76 18.92 19.18 17.46 17.70 16.67 16.22 17.12 16.89 16.99 16.72 18.26 19.03 19.42 20.01 20.58 21.09 22.35 23.72 5.75 6.19 5.94

Current Ratio

2.0 1.9 1.9 1.9 1.9 1.8 1.8 - 1.6 1.6 1.6 1.6 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9

DSO

54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

Финансовый цикл

54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

Все данные представлены в валюте USD