Завод ДИОД Financial Ratios 2007-2025 | DIOD

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Price Earnings Ratio, P/E	171.2	17.39	8.02	18.37	6.76	34.25	-17.77	-2.12	-3.2	5.41	-2.3	46.55	11.82	18.46	7.83	0.0	0.0
Price Sales Ratio, P/S	2.63	1.25	1.21	1.32	0.66	0.49	0.56	0.34	0.4	0.24	0.32	0.55	0.97	1.94	1.88	0.0	0.0
Price To Book Ratio, P/B	1.27	0.58	0.59	0.57	0.36	0.32	0.34	0.21	0.25	0.18	0.22	0.35	0.82	1.65	1.71	0.0	0.0
Price Earnings To Growth Ratio, PEG	-2.16	-0.31	0.05	-0.4	0.01	-0.24	0.22	-0.12	0.01	-0.04	0.0	-0.52	-0.55	-0.33	-0.08	-0.0	-
Operating Cash Flow Per Share	0.03	0.0	0.0	0.0	1.85	0.0	0.0	-0.0	-	-	-	-	-	-	-	-	15370.93
Free Cash Flow Per Share	-0.35	0.0	-0.12	-0.01	1.83	-0.17	0.0	-0.0	1.13	0.57	-0.36	-0.02	-0.07	-0.19	-0.24	-3745.79	15117.49
Cash Per Share	0.37	2.29	1.93	1.31	0.33	1.12	0.92	0.99	1.57	0.02	0.15	0.19	0.19	0.42	0.42	3126.89	2527.87
Payout Ratio	8.63	0.0	0.6	1.04	0.6	3.03	-0.0	-0.0	-0.09	0.42	-0.07	1.67	0.42	0.06	0.07	0.04	-
Dividend Yield	0.05	0.0	0.07	0.06	0.09	0.09	0.0	0.0	0.03	0.08	0.03	0.04	0.04	0.0	0.01	45.31	-
Current Ratio	6.72	7.56	9.22	8.75	5.75	5.02	4.95	5.72	3.11	1.82	2.44	3.76	2.94	2.9	1.73	2.44	2.26
Quick Ratio	4.22	4.65	5.61	4.92	3.14	2.67	2.12	2.26	1.26	0.8	1.45	2.4	1.97	1.74	0.84	1.18	1.42
Cash Ratio	0.26	0.87	0.87	0.47	0.03	0.17	0.04	0.06	0.38	0.0	0.02	0.04	0.03	0.08	0.05	0.06	0.06
Days Of Sales Outstanding, DSO	204.37	-	213.41	251.13	239.58	172.78	114.3	110.19	106.68	104.26	213.96	251.45	182.99	192.83	131.91	108.46	123.35
Days Of Inventory Outstanding, DIO	466.79	540.78	545.11	767.96	505.37	477.25	467.31	459.56	800.12	470.68	611.43	517.97	279.75	276.4	321.55	313.16	180.94
Days Of Payables Outstanding, DPO	21.45	21.07	46.49	144.57	141.34	93.18	99.01	39.08	121.37	70.69	55.61	0.34	49.18	17.54	22.52	26.11	11.36
Operating Cycle	671.16	540.78	758.51	1019.1	744.95	650.03	581.61	569.75	906.8	574.94	825.38	769.42	462.73	469.22	453.47	421.62	304.3
Cash Conversion Cycle	649.71	519.71	712.02	874.53	603.61	556.85	482.6	530.67	785.43	504.26	769.77	769.08	413.55	451.68	430.95	395.51	292.93
Gross Profit Margin	0.54	0.57	0.59	0.63	0.54	0.58	0.5	0.45	0.67	0.55	0.65	0.6	0.54	0.51	0.53	0.61	0.58
Operating Profit Margin	0.0	0.08	0.18	0.14	0.15	0.07	-0.06	0.06	0.1	0.14	0.16	0.14	0.19	0.2	0.34	0.26	0.21
Pretax Profit Margin	0.02	0.11	0.19	0.11	0.12	0.06	-0.03	-0.15	-0.11	0.06	-0.12	0.02	0.1	0.11	0.26	0.24	0.21
Net Profit Margin	0.02	0.07	0.15	0.07	0.1	0.01	-0.03	-0.16	-0.12	0.04	-0.14	0.01	0.08	0.11	0.24	0.17	0.14
Effective Tax Rate	0.37	0.29	0.23	0.39	0.19	0.78	0.39	-0.05	-0.13	0.28	-0.15	0.68	0.25	0.21	0.11	0.26	0.3
Return On Assets, ROA	0.01	0.03	0.06	0.03	0.04	0.01	-0.02	-0.08	-0.06	0.02	-0.06	0.0	0.04	0.05	0.12	0.13	0.15
Return On Equity, ROE	0.01	0.03	0.07	0.03	0.05	0.01	-0.02	-0.1	-0.08	0.03	-0.1	0.01	0.07	0.09	0.22	0.22	0.21
Return On Capital Employed, ROCE	0.0	0.03	0.08	0.06	0.08	0.05	-0.03	0.03	0.06	0.1	0.09	0.06	0.1	0.11	0.22	0.24	0.28
Net Income Per Ebt	0.63	0.67	0.79	0.65	0.8	0.23	0.98	1.05	1.13	0.71	1.15	0.54	0.85	0.99	0.91	0.74	0.68
Ebt Per Ebit	7.37	1.33	1.07	0.78	0.81	0.83	0.58	-2.71	-1.15	0.44	-0.75	0.15	0.52	0.55	0.78	0.89	1.01
Ebit Per Revenue	0.0	0.08	0.18	0.14	0.15	0.07	-0.06	0.06	0.1	0.14	0.16	0.14	0.19	0.2	0.34	0.26	0.21
Debt Ratio	-	-	0.03	0.0	0.01	0.05	0.03	0.01	0.01	0.18	0.3	0.3	0.21	0.18	0.17	0.22	0.12
Debt Equity Ratio	-	-	0.04	0.0	0.01	0.06	0.04	0.01	0.01	0.27	0.51	0.52	0.4	0.34	0.31	0.38	0.17
Long Term Debt To Capitalization	-	-	-	-	0.03	0.01	0.01	0.01	0.0	0.0	0.17	0.28	0.2	0.17	0.04	0.18	-
Total Debt To Capitalization	-	-	0.04	0.0	0.01	0.06	0.04	0.01	0.01	0.21	0.34	0.34	0.29	0.25	0.24	0.27	0.14
Interest Coverage	-	1222.43	5633.42	127.13	28.15	-	-1.98	1.33	0.82	1.95	1.83	1.67	3.25	3.23	4.52	10.37	164.81
Cash Flow To Debt Ratio	-	-	0.0	0.07	21.21	0.0	0.0	-0.0	-	-	-	-	-	-	-	-	0.77
Company Equity Multiplier	1.19	1.17	1.15	1.16	1.2	1.21	1.21	1.19	1.31	1.5	1.7	1.72	1.96	1.84	1.81	1.72	1.45
Receivables Turnover	1.79	-	1.71	1.45	1.52	2.11	3.19	3.31	3.42	3.5	1.71	1.45	1.99	1.89	2.77	3.37	2.96
Payables Turnover	17.01	17.32	7.85	2.52	2.58	3.92	3.69	9.34	3.01	5.16	6.56	1063.66	7.42	20.81	16.21	13.98	32.12
Inventory Turn Over	0.78	0.67	0.67	0.48	0.72	0.76	0.78	0.79	0.46	0.78	0.6	0.7	1.3	1.32	1.14	1.17	2.02
Fixed Asset Turnover	2.2	2.16	2.23	1.93	2.39	3.12	3.12	3.28	3.42	4.38	3.74	3.62	3.17	3.42	3.52	4.31	4.23
Asset Turnover	0.41	0.4	0.42	0.37	0.45	0.54	0.51	0.53	0.47	0.51	0.41	0.37	0.43	0.46	0.5	0.74	1.03
Operating Cash Flow Sales Ratio	0.01	0.0	0.0	0.0	0.26	0.0	0.0	-0.0	-	-	-	-	-	-	-	-	0.09
Free Cash Flow Operating Cash Flow Ratio	-10.39	0.97	-103.26	-10.64	0.99	-295.91	0.62	1.02	-	-	-	-	-	-	-	-	0.98
Cash Flow Coverage Ratios	-	-	0.0	0.07	21.21	0.0	0.0	-0.0	-	-	-	-	-	-	-	-	0.77
Short Term Coverage Ratios	-	-	0.02	0.07	21.21	0.0	0.0	-0.01	-	-	-	-	-	-	-	-	0.77
Capital Expenditure Coverage Ratio	0.09	36.09	0.01	0.09	83.3	0.0	2.61	-41.64	-	-	-	-	-	-	-	-	60.65
Dividend Paid And Capex Coverage Ratio	0.03	1.38	0.0	0.0	4.18	0.0	1.19	-41.22	-	-	-	-	-	-	-	-	60.65
Dividend Payout Ratio	8.63	0.0	0.6	1.04	0.6	3.03	-0.0	-0.0	-0.09	0.42	-0.07	1.67	0.42	0.06	0.07	0.04	-
Price To Free Cash Flows Ratio, P/FCF	-45.1	7196.53	-67.86	-719.95	2.58	-24.09	9568.71	-3567.51	3.71	5.91	-10.84	-387.96	-232.77	-171.45	-132.63	-0.01	0.0
Price To Operating Cash Flows Ratio, P/OCF	468.51	6997.11	7007.48	7657.5	2.55	7128.65	5897.15	-3653.19	-	-	-	-	-	-	-	-	0.0
Price Cash Flow Ratio, P/CF	468.51	6997.11	7007.48	7657.5	2.55	7128.65	5897.15	-3653.19	-	-	-	-	-	-	-	-	0.0
Enterprise Value Multiple, EV	62.85	9.12	5.22	8.22	4.02	4.62	14.36	-4.61	20.81	4.11	186.13	10.26	8.9	13.84	6.0	1.08	0.44
Price Fair Value, P/FV	1.27	0.58	0.59	0.57	0.36	0.32	0.34	0.21	0.25	0.18	0.22	0.35	0.82	1.65	1.71	0.0	0.0

	2023-Q2	2022-Q4	2022-Q2	2021-Q4	2021-Q2	2020-Q4	2020-Q2	2019-Q4	2019-Q2	2018-Q4	2018-Q2	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2015-Q2	2014-Q4	2014-Q2	2013-Q4	2013-Q2	2011-Q4	2011-Q2	2010-Q4	2010-Q2	2009-Q4	2009-Q2	2008-Q4	2008-Q2
Price Earnings Ratio, P/E	69.1	6.56 K	12	6.38	3.72	5.6	15.9	14.3	1.99	-10.2	5.66	-1.93	2.64	-2.18	-0.813	-1.21	-2.36	2.7	3.38	8.69	-1.13	5.91	8.06	9.23	8.68	3.92	3.92	0.001	0.0
Price Sales Ratio, P/S	4.24	2.7 K	2.47	2.48	3	2.19	2.35	1.35	1.35	0.987	1.18	1.26	0.795	0.723	0.733	0.7	0.93	0.482	0.603	0.565	1.51	1.95	2.66	3.88	3.64	3.76	3.76	0.0	0.0
Price To Book Ratio, P/B	1.01	0.582	0.632	0.588	0.767	0.541	0.419	0.357	0.379	0.322	0.346	0.345	0.256	0.211	0.239	0.247	0.236	0.184	0.236	0.222	0.229	0.816	1.12	1.65	1.6	1.71	1.9	-	0.0
Price Earnings To Growth Ratio, PEG	0.003	-65.7	-0.265	-0.117	0.033	0.022	1.75	-0.165	-0.003	0.07	-0.043	0.007	-0.013	0.032	-0.023	-0.013	0.01	-	0.019	-0.077	0.001	-	-0.377	-	-0.154	-	-0.039	-	-0.0
Operating Cash Flow Per Share	0.017	0.0	0.72	0.405	0.762	0.627	0.342	0.491	1.39	0.56	-	0.001	-0.0	-0.0	-0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow Per Share	-0.175	0.0	0.711	0.344	0.704	0.616	0.342	0.541	1.31	0.528	-0.087	0.001	-0.0	-0.0	-0.0	0.566	0.566	0.286	0.286	-0.182	-0.182	-0.035	-0.035	-0.096	-0.096	-0.121	-0.121	-936	-1.87 K
Cash Per Share	2.52	2.3	2.66	1.93	2.12	1.37	0.699	0.334	1.4	1.11	1.04	0.921	1.03	0.991	1.38	1.57	0.046	0.02	0.161	0.154	0.228	0.189	0.302	0.415	0.418	0.42	0.367	-	2.83 K
Payout Ratio	8.63	2.62	0.0	1.88	0.005	1.33	-	5.13	0.17	-3.56	0.819	-0.001	-	-0.0	-	-0.068	-0.133	0.425	0.425	0.538	-0.067	0.422	0.422	0.063	0.063	0.065	0.065	0.029	0.044
Dividend Yield	0.031	0.0	0.0	0.074	0.0	0.059	-	0.089	0.021	0.088	0.036	0.0	-	0.0	-	0.014	0.014	0.039	0.031	0.015	0.015	0.018	0.013	0.002	0.002	0.004	0.004	11.3	22.7
Current Ratio	5	7.56	5.58	9.22	5.84	8.75	6.53	5.75	5.24	5.02	4.52	4.95	4.2	5.72	2.55	3.11	1.88	1.82	1.88	2.44	3.06	2.94	2.92	2.9	2.21	1.73	2.01	-	2.35
Quick Ratio	3.23	4.65	3.41	5.61	3.51	4.92	3.69	3.14	2.63	2.67	2.1	2.12	2.02	2.26	1.31	1.26	0.714	0.796	1.08	1.45	1.83	1.97	1.87	1.74	1.21	0.838	0.972	-	1.29
Cash Ratio	0.643	0.874	0.839	0.872	0.643	0.474	0.231	0.025	0.305	0.166	0.088	0.041	0.055	0.061	0.087	0.385	0.007	0.002	0.019	0.021	0.037	0.031	0.052	0.077	0.063	0.054	0.057	-	0.06
Days Of Sales Outstanding, DSO	-	126 K	89	108	105	117	139	121	74.6	85.7	62.6	62.8	71.8	58.3	101	46.2	65	-	-	-	-	90.2	92.6	95.1	80.3	65.1	62.2	-	55.3
Days Of Inventory Outstanding, DIO	240	274 K	255	239	311	318	476	324	222	226	291	245	230	241	231	272	487	232	187	259	743	138	141	136	145	159	151	-	122
Days Of Payables Outstanding, DPO	37.9	10.7 K	12.3	20.4	10.9	59.9	74.2	90.6	13.5	44.1	15.2	52	30	20.5	115	41.3	84.9	34.9	26	23.5	97.9	24.3	16.7	8.65	9.68	11.1	11.5	-	9.25
Operating Cycle	240	401 K	344	347	416	436	615	445	296	312	354	308	302	300	331	319	552	232	187	259	743	228	234	231	225	224	213	-	177
Cash Conversion Cycle	202	390 K	332	326	405	376	540	354	283	267	339	256	272	279	217	277	467	197	161	235	645	204	217	223	215	213	202	-	168
Gross Profit Margin	0.536	0.547	0.566	0.53	0.632	0.618	0.642	0.642	0.437	0.555	0.596	0.478	0.52	0.448	0.455	0.584	0.668	0.546	0.546	0.635	0.665	0.541	0.541	0.514	0.514	0.534	0.534	0.583	0.611
Operating Profit Margin	0.003	0.108	0.061	0.056	0.242	0.131	0.04	0.073	0.083	0.015	0.13	-0.19	0.053	-0.026	0.127	0.165	0.003	0.143	0.143	0.145	0.182	0.188	0.188	0.195	0.195	0.336	0.336	0.205	0.264
Pretax Profit Margin	0.024	0.126	0.09	0.119	0.258	0.141	0.069	0.089	0.155	0.045	0.075	-0.176	0.084	-0.039	-0.25	-0.059	-0.177	0.063	0.063	0.034	-0.317	0.097	0.097	0.107	0.107	0.263	0.263	0.206	0.236
Net Profit Margin	0.015	0.103	0.052	0.097	0.202	0.098	0.037	0.023	0.169	-0.024	0.052	-0.163	0.075	-0.083	-0.225	-0.144	-0.098	0.045	0.045	0.016	-0.335	0.082	0.082	0.105	0.105	0.24	0.24	0.141	0.175
Effective Tax Rate	0.372	0.227	0.375	0.252	0.217	0.369	0.449	0.719	-0.097	1.42	0.401	0.219	0.096	-1.19	0.207	-1.43	0.903	0.281	0.281	0.489	-0.062	0.252	0.252	0.215	0.215	0.112	0.112	0.301	0.259
Return On Assets, ROA	0.003	0.0	0.011	0.02	0.043	0.021	0.006	0.005	0.039	-0.007	0.012	-0.037	0.019	-0.02	-0.051	-0.039	-0.017	0.011	0.011	0.004	-0.03	0.018	0.018	0.024	0.025	0.06	0.069	-	0.077
Return On Equity, ROE	0.004	0.0	0.013	0.023	0.051	0.024	0.007	0.006	0.048	-0.008	0.015	-0.045	0.024	-0.024	-0.073	-0.051	-0.025	0.017	0.017	0.006	-0.051	0.035	0.035	0.045	0.046	0.109	0.121	-	0.123
Return On Capital Employed, ROCE	0.001	0.0	0.015	0.012	0.058	0.03	0.007	0.018	0.022	0.005	0.035	-0.049	0.016	-0.007	0.039	0.054	0.001	0.051	0.049	0.045	0.02	0.048	0.049	0.053	0.058	0.11	0.122	-	0.149
Net Income Per Ebt	0.628	0.815	0.574	0.817	0.781	0.695	0.532	0.264	1.09	-0.538	0.693	0.929	0.896	2.13	0.901	2.44	0.555	0.705	0.705	0.484	1.06	0.851	0.851	0.985	0.985	0.912	0.912	0.684	0.741
Ebt Per Ebit	7.37	1.17	1.47	2.13	1.07	1.07	1.71	1.23	1.88	2.94	0.581	0.923	1.6	1.5	-1.97	-0.359	-56.3	0.442	0.442	0.232	-1.75	0.516	0.516	0.545	0.545	0.783	0.783	1.01	0.894
Ebit Per Revenue	0.003	0.108	0.061	0.056	0.242	0.131	0.04	0.073	0.083	0.015	0.13	-0.19	0.053	-0.026	0.127	0.165	0.003	0.143	0.143	0.145	0.182	0.188	0.188	0.195	0.195	0.336	0.336	0.205	0.264
Debt Ratio	-	-	0.0	0.033	-	0.001	0.029	0.006	0.026	0.05	0.041	0.034	0.023	0.01	0.008	0.011	0.17	0.179	0.238	0.299	0.323	0.205	0.195	0.183	0.177	0.171	0.192	-	0.178
Debt Equity Ratio	-	-	0.0	0.038	-	0.001	0.035	0.007	0.032	0.061	0.05	0.041	0.028	0.012	0.012	0.015	0.248	0.27	0.382	0.507	0.551	0.402	0.37	0.337	0.324	0.31	0.34	-	0.284
Long Term Debt To Capitalization	-	-	-	0.033	-	-	0.027	0.027	0.006	0.006	0.006	0.005	0.005	0.005	0.005	0.005	0.005	0.004	0.06	0.173	0.231	0.199	0.186	0.173	0.115	0.042	0.111	-	0.112
Total Debt To Capitalization	-	-	0.0	0.037	-	0.001	0.034	0.007	0.031	0.057	0.048	0.039	0.028	0.012	0.012	0.014	0.199	0.213	0.276	0.336	0.355	0.287	0.27	0.252	0.245	0.237	0.254	-	0.221
Interest Coverage	-	-	-	28.8	176	-	-	0.055	0.012	-	-	-3	-	-	-	-	-	1.95	1.95	-	-	3.25	3.25	3.23	3.23	4.52	4.52	165	10.4
Cash Flow To Debt Ratio	-	-	1.58 K	0.787	-	47.2	0.723	5.59	3.3	0.725	-	0.002	-0.001	-0.002	-0.002	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Company Equity Multiplier	1.25	1.17	1.22	1.15	1.21	1.16	1.18	1.2	1.21	1.21	1.23	1.21	1.24	1.19	1.43	1.31	1.46	1.5	1.6	1.7	1.71	1.96	1.9	1.84	1.83	1.81	1.77	-	1.6
Receivables Turnover	-	0.001	1.01	0.834	0.855	0.767	0.648	0.745	1.21	1.05	1.44	1.43	1.25	1.54	0.895	1.95	1.38	-	-	-	-	0.997	0.972	0.946	1.12	1.38	1.45	-	1.63
Payables Turnover	2.37	0.008	7.33	4.42	8.25	1.5	1.21	0.994	6.66	2.04	5.9	1.73	3	4.39	0.784	2.18	1.06	2.58	3.46	3.82	0.919	3.71	5.39	10.4	9.3	8.11	7.81	-	9.73
Inventory Turn Over	0.376	0.0	0.353	0.377	0.29	0.283	0.189	0.278	0.406	0.398	0.309	0.367	0.392	0.373	0.39	0.33	0.185	0.388	0.481	0.348	0.121	0.652	0.638	0.66	0.622	0.568	0.596	-	0.737
Fixed Asset Turnover	1.07	0.001	1.15	1.09	1.15	1.11	0.802	1.17	1.3	1.55	1.5	1.4	1.71	1.53	1.71	1.95	1.45	2.19	2.15	2.1	0.804	1.59	1.65	1.71	1.73	1.76	1.85	-	2.2
Asset Turnover	0.191	0.0	0.21	0.207	0.212	0.214	0.151	0.222	0.233	0.27	0.238	0.227	0.259	0.245	0.228	0.269	0.174	0.254	0.245	0.232	0.089	0.214	0.222	0.231	0.24	0.251	0.286	-	0.441
Operating Cash Flow Sales Ratio	0.006	0.149	0.218	0.126	0.226	0.197	0.14	0.14	0.373	0.135	-	0.0	-0.0	-0.0	-0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow Operating Cash Flow Ratio	-10.4	0.95	0.987	0.851	0.924	0.982	1	1.1	0.948	0.942	-	0.757	1.27	1	1.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Coverage Ratios	-	-	1.58 K	0.787	-	47.2	0.723	5.59	3.3	0.725	-	0.002	-0.001	-0.002	-0.002	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Coverage Ratios	-	-	-	8.68	-	47.2	3.68	5.59	4.12	0.809	-	0.002	-0.001	-0.004	-0.004	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Expenditure Coverage Ratio	0.088	0.02	77.5	6.69	13.2	56.5	-	9.97	19.1	17.1	-	4.11	-3.71	-	-20.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Paid And Capex Coverage Ratio	0.029	0.019	77	0.625	12.4	1.47	-	1.04	7.73	1.43	-	1.66	-3.71	-2.06 K	-20.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	8.63	2.62	0.0	1.88	0.005	1.33	-	5.13	0.17	-3.56	0.819	-0.001	-	-0.0	-	-0.068	-0.133	0.425	0.425	0.538	-0.067	0.422	0.422	0.063	0.063	0.065	0.065	0.029	0.044
Price To Free Cash Flows Ratio, P/FCF	-72.8	19.1 K	11.5	23.1	14.4	11.3	16.7	8.75	3.81	7.79	-58.8	6.12 K	-13.2 K	-7.24 K	-8.18 K	7.42	7.45	11.8	14.8	-21.7	-22.7	-466	-635	-343	-322	-265	-265	-0.034	-0.017
Price To Operating Cash Flows Ratio, P/OCF	757	18.2 K	11.3	19.7	13.3	11.1	16.7	9.62	3.61	7.34	-	4.63 K	-16.8 K	-7.24 K	-8.58 K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price Cash Flow Ratio, P/CF	757	18.2 K	11.3	19.7	13.3	11.1	16.7	9.62	3.61	7.34	-	4.63 K	-16.8 K	-7.24 K	-8.58 K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Enterprise Value Multiple, EV	92.9	17.2 K	20.9	29.5	9.19	9.17	27.9	17.3	9.91	23.1	7.05	-21.1	6.46	22.8	5.4	-3.67	96.3	8.22	10.8	10.8	23.6	17.8	21.6	27.7	25.9	12	12	-	1.43
Price Fair Value, P/FV	1.01	0.582	0.632	0.588	0.767	0.541	0.419	0.357	0.379	0.322	0.346	0.345	0.256	0.211	0.239	0.247	0.236	0.184	0.236	0.222	0.229	0.816	1.12	1.65	1.6	1.71	1.9	-	0.0