Завод ДИОД Income Statement 2007-2025 | DIOD

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue	549 M	561 M	602 M	517 M	658 M	774 M	825 M	886 M	964 M	1.28 B	1.14 B	1.15 B	1.55 B	1.55 B	1.56 B	1.73 B	1.62 B
Cost Of Revenue	255 M	242 M	245 M	192 M	300 M	329 M	411 M	485 M	316 M	583 M	400 M	460 M	711 M	752 M	726 M	674 M	677 M
Gross Profit	294 M	319 M	357 M	325 M	358 M	446 M	414 M	401 M	649 M	700 M	737 M	691 M	839 M	796 M	833 M	1.06 B	947 M
Gross Profit Ratio	0.54	0.57	0.59	0.63	0.54	0.58	0.5	0.45	0.67	0.55	0.65	0.6	0.54	0.51	0.53	0.61	0.58
General And Administrative Expenses	162 M	29.8 M	23.2 M	19.7 M	27.3 M	136 M	37.4 M	50.7 M	28.2 M	23.8 M	164 M	27.4 M	156 M	150 M	160 M	154 M	-
Selling And Marketing Expenses	122 M	68.6 M	96.7 M	97.5 M	125 M	195 M	262 M	122 M	336 M	286 M	390 M	286 M	383 M	332 M	369 M	516 M	-
Selling General And Administrative Expenses	293 M	98.3 M	120 M	117 M	153 M	371 M	300 M	173 M	364 M	310 M	553 M	314 M	539 M	482 M	529 M	670 M	538 M
Other Expenses	-690 K	175 M	141 M	132 M	134 M	18.2 M	-37.3 M	4.17 M	-24.6 M	193 M	-207 M	-11 M	-52.5 M	-46.8 M	-236 M	-88.5 M	57.8 M
Operating Expenses	292 M	274 M	261 M	249 M	286 M	389 M	467 M	362 M	572 M	517 M	554 M	533 M	549 M	493 M	310 M	599 M	614 M
Cost And Expenses	547 M	516 M	507 M	441 M	586 M	718 M	879 M	847 M	888 M	1.1 B	954 M	992 M	1.26 B	1.25 B	1.04 B	1.27 B	-1.29 B
Interest Expense	-	37 K	19 K	576 K	3.52 M	-	23.5 M	37.2 M	112 M	94.4 M	99.8 M	97.9 M	89.6 M	93.6 M	116 M	44.1 M	2.02 M
Depreciation And Amortization	20.6 M	5.24 M	15.9 M	18.5 M	18.1 M	29.9 M	26.5 M	28.6 M	6.54 M	9.73 M	-206 M	4.6 M	-51.1 M	-44 M	2.2 M	-4.54 M	20.5 M
EBITDA	22.4 M	65.2 M	131 M	77.2 M	109 M	90.4 M	35.7 M	-66.2 M	12.6 M	185 M	6.28 M	151 M	251 M	259 M	570 M	452 M	357 M
EBITDA Ratio	0.04	0.12	0.2	0.16	0.16	0.12	-0.08	-0.01	-0.17	0.14	-0.02	0.13	0.15	0.17	0.34	0.26	0.22
Operating Income	1.82 M	45.2 M	107 M	73.2 M	99.2 M	56.4 M	-46.5 M	49.5 M	91.9 M	184 M	183 M	163 M	291 M	303 M	523 M	457 M	333 M
Operating Income Ratio	0.0	0.08	0.18	0.14	0.15	0.07	-0.06	0.06	0.1	0.14	0.16	0.14	0.19	0.2	0.34	0.26	0.21
Income Before Tax	13.4 M	60 M	115 M	57.1 M	80.8 M	46.7 M	-26.9 M	-134 M	-106 M	81.1 M	-137 M	25.1 M	150 M	165 M	410 M	408 M	335 M
Income Before Tax Ratio	0.02	0.11	0.19	0.11	0.12	60.4	-0.03	-0.15	-0.11	0.06	-0.12	0.02	0.1	0.11	0.26	0.24	0.21
Income Tax Expense	4.98 M	17.6 M	26.1 M	22.3 M	15.5 M	36.5 M	-10.6 M	6.88 M	13.3 M	22.8 M	20.2 M	17.2 M	37.8 M	35.4 M	45.8 M	106 M	101 M
Net Income Ratio	0.02	0.07	0.15	0.07	0.1	0.01	-0.03	-0.16	-0.12	0.04	-0.14	0.01	0.08	0.11	0.24	0.17	0.14
Earnings Per Share, EPS	0.09	0.44	0.99	0.38	0.7	0.12	-0.29	-1.54	-1.31	0.63	-1.71	0.15	1.4	1.78	4.08	33.1 K	50 K
EPS Diluted	0.09	0.44	0.99	0.38	0.7	0.12	-0.29	-1.54	-1.31	0.63	-1.71	0.15	1.4	1.78	4.08	33.1 K	-
Weighted Average Shares Outstanding	91.5 M	91.5 M	91.5 M	98 M	92 M	91.5 M	90.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	9.15 K	9.15 K

	2023-Q2	2022-Q4	2022-Q2	2021-Q4	2021-Q2	2020-Q4	2020-Q2	2019-Q4	2019-Q2	2018-Q4	2018-Q2	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2015-Q2	2014-Q4	2014-Q2	2013-Q4	2013-Q2	2011-Q4	2011-Q2	2010-Q4	2010-Q2	2009-Q4	2009-Q2	2008-Q4	2008-Q2
Revenue	274 M	260 K	301 M	294 M	309 M	299 M	218 M	322 M	336 M	385 M	389 M	370 M	455 M	413 M	473 M	549 M	415 M	642 M	642 M	638 M	249 M	775 M	775 M	774 M	774 M	779 M	779 M	865 M	865 M
Cost Of Revenue	127 M	118 K	131 M	138 M	113 M	114 M	78.1 M	115 M	189 M	171 M	157 M	193 M	218 M	228 M	258 M	229 M	138 M	291 M	291 M	233 M	83.6 M	356 M	356 M	376 M	376 M	363 M	363 M	337 M	337 M
Gross Profit	147 M	142 K	171 M	156 M	195 M	185 M	140 M	206 M	147 M	214 M	232 M	177 M	237 M	185 M	215 M	320 M	278 M	350 M	350 M	405 M	166 M	420 M	420 M	398 M	398 M	417 M	417 M	528 M	528 M
Gross Profit Ratio	0.536	0.547	0.566	0.53	0.632	0.618	0.642	0.642	0.437	0.555	0.596	0.502	0.52	0.448	0.455	0.584	0.668	0.546	0.546	0.635	0.665	0.541	0.541	0.514	0.514	0.534	0.534	0.611	0.611
General And Administrative Expenses	81 M	70.6 K	43.8 K	-	-	63 M	57.3 M	-	-	64.6 M	71.5 M	-35.6 M	73 M	90.6 M	92.7 M	85.5 M	68.3 M	11.9 M	11.9 M	91.3 M	31.6 M	78.2 M	78.2 M	75 M	75 M	79.9 M	79.9 M	76.9 M	76.9 M
Selling And Marketing Expenses	61.1 M	33.1 K	32.6 K	-	-	60.8 M	67.8 M	-	-	92.7 M	103 M	149 M	113 M	96.8 M	55.2 M	173 M	198 M	143 M	143 M	238 M	68.8 M	192 M	192 M	166 M	166 M	184 M	184 M	258 M	258 M
Selling General And Administrative Expenses	146 M	111 K	153 M	140 M	121 M	127 M	127 M	174 M	124 M	190 M	181 M	108 M	192 M	189 M	167 M	406 M	283 M	155 M	155 M	344 M	106 M	270 M	270 M	241 M	241 M	264 M	264 M	335 M	335 M
Other Expenses	-345 K	-	488 K	826 K	662 K	18.6 M	4.4 M	-8.65 M	4.92 M	18.2 M	-	-58.1 M	20.8 M	6.22 M	-12.1 M	-177 M	-9.03 M	96.5 M	96.5 M	-31.2 M	13.9 M	-26.2 M	-26.2 M	-23.4 M	-23.4 M	-118 M	-118 M	-44.3 M	-44.3 M
Operating Expenses	146 M	115 K	152 M	139 M	120 M	146 M	131 M	183 M	119 M	208 M	181 M	255 M	213 M	196 M	155 M	230 M	276 M	258 M	258 M	313 M	121 M	274 M	274 M	247 M	247 M	155 M	155 M	300 M	300 M
Cost And Expenses	273 M	233 K	283 M	277 M	234 M	260 M	209 M	298 M	308 M	379 M	339 M	448 M	431 M	423 M	413 M	458 M	414 M	550 M	550 M	546 M	204 M	630 M	630 M	623 M	623 M	518 M	518 M	636 M	636 M
Interest Expense	-	-	-	569 K	424 K	-	-	424 M	2.39 B	-	-	23.5 M	-	-	-	-	-	47.2 M	47.2 M	-	-	44.8 M	44.8 M	46.8 M	46.8 M	57.9 M	57.9 M	22 M	22 M
Depreciation And Amortization	10.3 M	6.4 K	10.4 M	6.89 M	9.01 M	10.5 M	9.9 M	1.92 M	16.2 M	8.29 M	21.6 M	11.2 M	15.3 M	17.9 M	10.7 M	28.9 M	31.8 M	4.87 M	4.87 M	18.6 M	8.39 M	-25.6 M	-25.6 M	-22 M	-22 M	1.1 M	1.1 M	-2.27 M	-2.27 M
EBITDA	11.2 M	34.4 K	28.8 M	23.3 M	89.1 M	65.9 M	18.6 M	25.3 M	44 M	18.2 M	72.1 M	-24.3 M	60 M	13.4 M	58.8 M	-71.6 M	8.19 M	92.6 M	92.6 M	108 M	53.6 M	126 M	126 M	129 M	129 M	285 M	285 M	226 M	226 M
EBITDA Ratio	0.041	0.133	0.096	0.079	0.271	0.221	0.085	0.079	0.131	0.047	0.185	-0.079	0.132	0.032	0.124	-0.13	0.02	0.144	0.144	0.169	0.215	0.162	0.162	0.167	0.167	0.366	0.366	0.262	0.262
Operating Income	909 K	28 K	18.4 M	16.4 M	74.7 M	39.1 M	8.82 M	23.3 M	27.8 M	5.91 M	50.5 M	-70.4 M	23.9 M	-10.7 M	60.2 M	90.6 M	1.31 M	91.8 M	91.8 M	92.4 M	45.3 M	145 M	145 M	151 M	151 M	262 M	262 M	228 M	228 M
Operating Income Ratio	0.003	0.108	0.061	0.056	0.242	0.131	0.04	0.073	0.083	0.015	0.13	-0.056	0.053	-0.026	0.127	0.165	0.003	0.143	0.143	0.145	0.182	0.188	0.188	0.195	0.195	0.336	0.336	0.264	0.264
Income Before Tax	6.7 M	32.8 K	27.1 M	34.9 M	79.6 M	42 M	15.1 M	28.6 M	52.2 M	17.4 M	29.4 M	-65 M	38.2 M	-16 M	-118 M	-32.5 M	-73.6 M	40.6 M	40.6 M	21.4 M	-79.1 M	75 M	75 M	82.5 M	82.5 M	205 M	205 M	204 M	204 M
Income Before Tax Ratio	0.024	0.126	0.09	0.119	0.258	0.141	0.069	0.089	0.155	45.1	75.5	-0.033	0.084	-0.039	-0.25	-0.059	-0.177	0.063	0.063	0.034	-0.317	0.097	0.097	0.107	0.107	0.263	0.263	0.236	0.236
Income Tax Expense	2.49 M	7.44 K	10.2 M	8.79 M	17.3 M	15.5 M	6.78 M	20.6 M	-5.06 M	24.7 M	11.8 M	-14.3 M	3.68 M	19.1 M	-24.5 M	46.5 M	-66.4 M	11.4 M	11.4 M	10.5 M	4.87 M	18.9 M	18.9 M	17.7 M	17.7 M	22.9 M	22.9 M	52.9 M	52.9 M
Net Income Ratio	0.015	0.103	0.052	0.097	0.202	0.098	0.037	0.023	0.169	-0.024	0.052	-0.032	0.075	-0.083	-0.225	-0.144	-0.098	0.045	0.045	0.016	-0.335	0.082	0.082	0.105	0.105	0.24	0.24	0.175	0.175
Earnings Per Share, EPS	0.046	0.0	0.17	0.31	0.68	0.32	0.09	0.083	0.63	-0.1	0.22	-0.67	0.38	-0.38	-1.16	-0.86	-0.44	0.315	0.315	0.113	-0.91	0.7	0.7	0.89	0.89	2.04	2.04	16.5 K	16.5 K
EPS Diluted	0.046	0.0	0.17	0.31	0.68	0.32	0.09	0.083	0.63	-0.1	0.22	-0.67	0.38	-0.38	-1.16	-0.86	-0.44	0.315	0.315	0.113	-0.91	0.7	0.7	0.89	0.89	2.04	2.04	16.5 K	16.5 K
Weighted Average Shares Outstanding	91.5 M	91.4 M	91.5 M	91.5 M	91.5 M	93.6 M	89.4 M	91.5 M	90.5 M	92.5 M	90.5 M	90.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	91.5 M	9.15 K	9.15 K