VAALCO Energy EGY
$ 5.41
2.17%
Quarterly report 2024-Q3
added 11-12-2024
VAALCO Energy Income Statement 2011-2024 | EGY
Annual Income Statement VAALCO Energy
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
589 M | 308 M | 186 M | 101 M | 132 M | 111 M | 45.4 M | 68.3 M | 82.2 M | 317 M | 352 M | 486 M | 363 M |
Shares |
106 M | 69.6 M | 58.2 M | 57.6 M | 59.1 M | 59.2 M | 58.7 M | 58.4 M | 58.3 M | 57.2 M | 57.3 M | 57.7 M | 57 M |
Historical Prices |
5.54 | 4.43 | 3.19 | 1.76 | 2.21 | 1.46 | 0.693 | 1.03 | 1.59 | 4.53 | 6.85 | 8.6 | 6 |
Net Income |
60.4 M | 51.9 M | 81.8 M | -48.2 M | 2.56 M | 98.2 M | 9.65 M | -26.6 M | -159 M | -77.6 M | 43.1 M | 631 K | 34.1 M |
Revenue |
455 M | 354 M | 199 M | 67.2 M | 96.8 M | 120 M | 77 M | 59.8 M | 80.4 M | 128 M | 169 M | 195 M | 210 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 39.7 M | 58.9 M | 30.9 M | 15.3 M | 7.34 M | 75.9 M | 116 M | 149 M | 184 M |
Operating Income |
159 M | 171 M | 79.1 M | -27.3 M | 21.2 M | 51.3 M | 20 M | -4.39 M | -103 M | -50.6 M | 77.2 M | 86.6 M | 133 M |
Interest Expense |
-2.29 M | -8.05 M | 3.49 M | 129 K | -438 K | 145 K | 1.41 M | 2.62 M | 1.34 M | -737 K | -111 K | 414 K | 1.28 M |
EBITDA |
274 M | 219 M | 100 M | -17.9 M | 28.2 M | 57.2 M | 27.2 M | 5.27 M | -26.3 M | 66.4 M | 97.5 M | 116 M | 163 M |
Operating Expenses |
- | - | - | - | 18.9 M | 7.72 M | 10.5 M | 18.4 M | 66.6 M | 29.6 M | 35.2 M | 52.8 M | 46.2 M |
General and Administrative Expenses |
23.8 M | 10.1 M | 14.8 M | 10.7 M | 14.9 M | 11.4 M | 10.4 M | 9.23 M | 17.2 M | 14.2 M | 11.3 M | 11.8 M | - |
All numbers in USD currency
Quarterly Income Statement VAALCO Energy
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
104 M | 104 M | 104 M | 106 M | 107 M | 107 M | 108 M | 59.1 M | 58.9 M | 58.7 M | 58.6 M | 58.6 M | 58.1 M | 57.6 M | 57.5 M | 57.5 M | 57.5 M | 58 M | 58 M | 59 M | 59.8 M | 59.6 M | 59.6 M | 59.5 M | 59.1 M | 58.9 M | 58.9 M | 58.8 M | 58.7 M | 58.6 M | 58.6 M | 58.7 M | 58.5 M | 58.5 M | - | 58.4 M | 58.3 M | 58 M | - | 57.3 M | 57 M | 56.9 M | - | 56.6 M | 57.9 M | 57.9 M | - | 57.8 M | 57.8 M | 57.2 M | - | 57.1 M | 57 M | 57 M |
Net Income |
11 M | 7.69 M | - | 6.14 M | 6.75 M | 3.47 M | - | 6.87 M | 15.1 M | 12.2 M | - | 31.7 M | 5.88 M | 9.87 M | - | 7.62 M | 596 K | -52.8 M | 1.01 M | -3.92 M | -1.03 M | 6.5 M | 10.4 M | 78.6 M | 544 K | 8.66 M | 3.43 M | -322 K | 2.28 M | 4.26 M | -3.64 M | -14.8 M | -518 K | -7.62 M | -80.8 M | -33.7 M | -5.2 M | -39 M | -98.3 M | 3.11 M | 24.7 M | -7.04 M | 26.4 M | 2.39 M | 7.12 M | 7.19 M | -18.9 M | 106 K | 10.4 M | 9.02 M | 8.72 M | 2.4 M | 11.8 M | 11.2 M |
Revenue |
140 M | 100 M | - | 116 M | 109 M | 80.4 M | - | 78.1 M | 111 M | 68.7 M | - | 55.9 M | 47 M | 39.8 M | - | 18.3 M | 18 M | 18.4 M | 21.9 M | 17.6 M | 25.2 M | 19.8 M | 27.6 M | 25.3 M | 24.4 M | 27.6 M | 17.2 M | 18.2 M | 20.4 M | 21.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
44.1 M | 32.2 M | - | 35.5 M | 20.6 M | 21.6 M | - | 33.9 M | 73.1 M | 40 M | - | 20 M | 18.9 M | 14.3 M | - | 4.68 M | -966 K | -26.7 M | 7.78 M | 1.5 M | 6.37 M | 5.55 M | 15.2 M | 17.3 M | 5.72 M | 13 M | 2.5 M | 3.72 M | 5.59 M | 8.15 M | 819 K | 3.69 M | 4.62 M | -13.5 M | -75.1 M | -31 M | -1.03 M | -35.3 M | -94.3 M | 6.69 M | 33.8 M | -650 K | 36 M | 8.1 M | 11.7 M | 21.5 M | 2.26 M | 15.6 M | 38.6 M | 30.1 M | 38.9 M | 19.8 M | 42.5 M | 31.3 M |
Interest Expense |
-141 K | -487 K | - | 183 K | -537 K | -1.15 M | - | -7.71 M | -2.11 M | -696 K | - | -328 K | -164 K | 4.58 M | - | 147 K | 47 K | -31 K | - | -138 K | -145 K | -238 K | - | -3 K | 30 K | 354 K | - | 327 K | 378 K | 403 K | - | 327 K | 1.47 M | 488 K | - | 465 K | 344 K | 310 K | - | 300 K | 300 K | 200 K | - | -72 K | -2 K | -94 K | - | -27 K | 382 K | 200 K | - | 700 K | 592 K | -194 K |
EBITDA |
91.1 M | 58 M | - | 68.1 M | 58.6 M | 46 M | - | 55.7 M | 81.3 M | 44.7 M | - | 37 M | 28.8 M | 18.5 M | - | 6.89 M | 1.84 M | -23.6 M | 7.78 M | 3.01 M | 8.28 M | 7.1 M | 15.2 M | 18.4 M | 6.76 M | 14.2 M | 2.5 M | 5.42 M | 7.56 M | 10 M | 819 K | 5.3 M | 6.56 M | -11.3 M | -75.1 M | -22.7 M | 8.27 M | -29.3 M | -94.3 M | 11 M | 40.8 M | 3.51 M | 36 M | 12.1 M | 15.1 M | 25.1 M | 2.26 M | 20.5 M | 45.5 M | 35.1 M | 38.9 M | 25 M | 49.1 M | 37.4 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
6.93 M | 6.71 M | - | 6.22 M | 5.4 M | 5.22 M | - | 1.98 M | 3.53 M | 4.99 M | - | 2.94 M | 4.73 M | 4.55 M | - | 2.18 M | 3.02 M | 754 K | - | 4.74 M | 2.73 M | 4.44 M | - | 2.81 M | 5.01 M | 2.6 M | - | 2.46 M | 3.05 M | 3.13 M | - | 1.59 M | 4 M | 2.25 M | - | 2.67 M | 2.83 M | 4.87 M | - | 3.97 M | 3.13 M | 3.59 M | - | 1.89 M | 2.46 M | 3.64 M | - | 2.55 M | 3.04 M | 3.48 M | - | 2.58 M | 2.49 M | 2.98 M |
All numbers in USD currency