ЯТЭК logo
ЯТЭК YAKG

ЯТЭК Income Statement 2004-2026 | YAKG

Annual Income Statement ЯТЭК

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Revenue

8.41 B 7.58 B 7.79 B 6.3 B 6.53 B 6.31 B 6.26 B 5.88 B 5.46 B 5.43 B 4.99 B 4.73 B 3.7 B 3.01 B 2.25 B 1.48 B 1.32 B 1.32 B 1.37 B 1.43 B

Cost Of Revenue

3.27 B 3.03 B 2.86 B 2.27 B 2.72 B 2.71 B 2.15 B 2.19 B 2.08 B 2.24 B 2.33 B 2.17 B 1.6 B 1.37 B 890 M 662 M 1.04 B 971 M 1.29 B 1.18 B

Gross Profit

5.14 B 4.55 B 4.93 B 4.03 B 3.81 B 3.6 B 4.11 B 3.69 B 3.38 B 3.19 B 2.66 B 2.56 B 2.1 B 1.64 B 1.36 B 815 M 280 M 348 M 84.6 M 247 M

Gross Profit Ratio

0.61 0.6 0.63 0.64 0.58 0.57 0.66 0.63 0.62 0.59 0.53 0.54 0.57 0.54 0.6 0.55 0.21 0.26 0.06 0.17

General and Administrative Expenses

903 M 286 M 440 M 135 M 249 M 316 M 416 M 258 M 217 M 228 M 214 M 193 M 590 M 496 M 440 M 314 M - - - -

Selling And Marketing Expenses

1.34 B 453 M 297 M 363 M 240 M 61.5 M 515 M 300 M 182 M 337 M 154 M 197 M - - 17.9 M 23.5 M - - - -

Selling General And Administrative Expenses

2.32 B 739 M 737 M 498 M 489 M 377 M 930 M 558 M 399 M 564 M 368 M 390 M 590 M 496 M 458 M 338 M - 826 K 1.95 M 14.8 M

Other Expenses

- -56 M 1.21 B 718 M 1.39 B 1.46 B 20.2 M 68.4 M 85.4 M 24.4 M 22.9 M 24 M 370 M 407 M 381 M -290 M -415 M - - -

Operating Expenses

2.32 B 1.86 B 1.95 B 1.22 B 1.88 B 1.83 B 1.76 B 1.21 B 1.06 B 880 M 934 M 1.08 B 960 M 902 M 839 M 338 M -415 M 826 K 1.95 M 14.8 M

Cost And Expenses

5.59 B 4.89 B 4.8 B 3.48 B 4.6 B 4.54 B 3.91 B 3.4 B 3.14 B 3.12 B 3.26 B 3.24 B 2.56 B 2.27 B 1.73 B 1 B 1.04 B -972 M -1.29 B -1.2 B

Interest Expense

949 M 1.05 B 1.21 B 2.35 B 674 M 769 M 638 M 427 M 58 M 65.1 M 152 M 31.3 M 112 M 172 M 212 M 104 M 39.5 M 55.7 M 73.9 M 199 M

Depreciation And Amortization

654 M 622 M 463 M 395 M 447 M 352 M 358 M 392 M 347 M 276 M 237 M 195 M 130 M 101 M 81.1 M -286 M -403 M 90.9 M 144 M 292 M

EBITDA

4.27 B 3.95 B 3.1 B 3.76 B 2.7 B 3.17 B 4.38 B 3.07 B 2.74 B 2.28 B 2.11 B 1.68 B 1.27 B 836 M 600 M 378 M -123 M 157 M -100 M 150 M

EBITDA Ratio

0.51 0.47 0.46 0.55 0.74 0.46 0.49 0.51 0.51 0.49 0.42 0.37 0.34 0.28 0.27 0.13 -0.09 0.12 -0.07 0.11

Operating Income

2.82 B 2.99 B 3.18 B 3.02 B 3.29 B 1.73 B 3.63 B 2.56 B 2.39 B 1.94 B 1.76 B 1.46 B 1.14 B 734 M 519 M 477 M 280 M 348 M 82.6 M 232 M

Operating Income Ratio

0.34 0.39 0.41 0.48 0.5 0.27 0.58 0.44 0.44 0.36 0.35 0.31 0.31 0.24 0.23 0.32 0.21 0.26 0.06 0.16

Income Before Tax

1.77 B 2.24 B 1.37 B 924 M 1.54 B 1.76 B 3.31 B 2.23 B 2.35 B 1.95 B 1.73 B 1.46 B 1.02 B 562 M 307 M 87.3 M -162 M 10.6 M -318 M -340 M

Income Before Tax Ratio

0.21 0.3 0.18 0.15 0.24 0.28 0.53 0.38 0.43 0.36 0.35 0.31 0.28 0.19 0.14 0.06 -0.12 0.01 -0.23 -0.24

Income Tax Expense

326 M 407 M 427 M 272 M 391 M 412 M 654 M 434 M 543 M 444 M 396 M 391 M 219 M 160 M 182 M 106 M 5.94 M 83.8 M 138 K 69.1 M

Net Income Ratio

0.17 0.24 0.12 0.1 0.18 0.21 0.42 0.3 0.34 0.28 0.27 0.23 0.22 0.13 0.06 -0.03 -0.13 -0.06 -0.23 -0.29

Earnings Per Share, EPS

1.75 2.22 1.14 0.79 1.5 1.76 3.46 2.16 2.24 1.82 1.61 1.3 0.97 0.49 0.15 -0.06 -0.21 -0.74 -3.21 -4.13

EPS Diluted

1.75 2.22 1.14 0.79 1.5 1.76 3.46 2.16 2.24 1.82 1.61 1.3 0.97 0.49 0.15 -0.06 -0.21 - - -

Weighted Average Shares Outstanding

827 M 827 M 827 M 827 M 775 M 764 M 765 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 198 M 198 M 198 M

All numbers in RUB currency

Quarterly Income Statement ЯТЭК

2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Revenue

4.1 B 4.32 B 2.83 B 4.48 B 3.43 B 4.36 B 2.77 B 3.53 B 2.94 B 3.6 B 2.67 B 3.44 B 2.87 B 3.38 B 2.87 B 3.01 B 2.49 B 2.82 B 2.56 B 2.87 B 850 M 1.13 B 1.85 B 1.85 B 1.5 B 1.5 B 1.12 B 1.12 B 739 M 739 M 661 M 661 M 660 M 660 M 687 M 687 M

Cost Of Revenue

1.76 B 1.51 B 1.45 B 1.55 B 1.43 B 1.53 B 1.04 B 1.28 B 1.31 B 1.46 B 1.05 B 1.24 B 795 M 1.36 B 1.04 B 1.16 B 917 M 972 M 922 M 1.32 B 166 M 584 M 801 M 801 M 686 M 686 M 445 M 445 M 331 M 331 M 521 M 521 M 485 M 485 M 645 M 645 M

Gross Profit

2.34 B 2.8 B 1.39 B 2.93 B 2 B 2.83 B 1.73 B 2.26 B 1.63 B 2.14 B 1.62 B 2.2 B 2.08 B 2.03 B 1.84 B 1.85 B 1.58 B 1.85 B 1.63 B 1.56 B 684 M 545 M 1.05 B 1.05 B 818 M 818 M 679 M 679 M 407 M 407 M 140 M 140 M 174 M 174 M 42.3 M 42.3 M

Gross Profit Ratio

0.571 0.649 0.49 0.654 0.584 0.649 0.624 0.639 0.555 0.594 0.608 0.641 0.723 0.656 0.64 0.627 0.632 0.656 0.639 0.588 0.805 0.482 0.567 0.567 0.544 0.544 0.604 0.604 0.552 0.552 0.212 0.212 0.264 0.264 0.062 0.062

General and Administrative Expenses

311 M 592 M 310 M 549 M 292 M 324 M 169 M 181 M 375 M 288 M 934 M 478 M 485 M -69.2 M 393 M -134 M 297 M 323 M 298 M -70.4 M 179 M 145 M 295 M 295 M 248 M 248 M 220 M 220 M 157 M 157 M - - - - - -

Selling And Marketing Expenses

1.11 B 224 M 611 M 336 M 108 M 148 M 180 M 98 M 106 M 104 M 209 M 200 M 561 M -45.8 M 301 M -1.32 M 175 M 161 M 263 M 74 M 13 M 76.9 M - - - - 8.97 M 8.97 M 11.8 M 11.8 M - - - - - -

Selling General And Administrative Expenses

1.48 B 839 M 1.01 B 924 M 784 M 938 M 695 M 544 M 1.04 B 702 M 1.18 B 678 M 1.05 B -124 M 644 M -85.9 M 473 M 488 M 916 M -352 M 209 M 222 M 295 M 295 M 248 M 248 M 229 M 229 M 169 M 169 M - - 413 K 413 K 974 K 974 K

Other Expenses

3.09 B - - - 66 M -12 M 195 M -41 M 30 M -85 M - - - 20.2 M - 68.4 M - - - 24.4 M - - 185 M 185 M 203 M 203 M 191 M 191 M -145 M -145 M -207 M -207 M - - - -

Operating Expenses

4.57 B 654 M 2.02 B 1.04 B 718 M 950 M 500 M 585 M 1.01 B 787 M 1.34 B 768 M 80.5 M 1.67 B 474 M 734 M 656 M 419 M 754 M 126 M 192 M 346 M 480 M 480 M 451 M 451 M 420 M 420 M 169 M 169 M -207 M -207 M 413 K 413 K 974 K 974 K

Cost And Expenses

6.33 B 2.17 B 3.47 B 2.59 B 2.15 B 2.48 B 1.54 B 1.86 B 2.32 B 2.25 B 2.39 B 2 B 876 M 3.03 B 1.51 B 1.89 B 1.57 B 1.39 B 1.68 B 1.44 B 358 M 930 M 1.28 B 1.28 B 1.14 B 1.14 B 865 M 865 M 500 M 500 M 521 M 521 M -486 M -486 M -646 M -646 M

Interest Expense

- - - - - 470 M 470 M 1.25 B 1.16 B 596 M - - - 638 M - 427 M - - - 65.1 M - - 56.2 M 56.2 M 86.2 M 86.2 M 106 M 106 M 51.9 M 51.9 M 19.8 M 19.8 M 27.9 M 27.9 M 37 M 37 M

Depreciation And Amortization

442 M 393 M 547 M 303 M 250 M 213 M 180 M 215 M 207 M 204 M 149 M 203 M 203 M 155 M 145 M 246 M 335 M 145 M 162 M 114 M 61.1 M 59.9 M 65 M 65 M 50.7 M 50.7 M 40.5 M 40.5 M -143 M -143 M -202 M -202 M 45.4 M 45.4 M 72 M 72 M

EBITDA

-33.8 M 2.34 B -48.7 M 2.27 B 971 M 2.12 B 1.84 B 1.9 B 1.16 B 1.47 B 426 M 1.64 B 5.64 B -1.25 B 1.43 B 1.64 B 1.29 B 1.59 B 1.1 B 1.19 B 2.56 B -52.8 M 635 M 635 M 418 M 418 M 300 M 300 M 189 M 189 M -61.5 M -61.5 M 78.6 M 78.6 M -50 M -50 M

EBITDA Ratio

-0.008 0.541 -0.017 0.506 0.448 0.48 0.509 0.534 0.281 0.432 0.159 0.478 0.413 0.487 0.498 0.514 0.516 0.565 0.429 0.494 3.01 -0.047 0.344 0.344 0.278 0.278 0.267 0.267 0.256 0.256 -0.093 -0.093 0.119 0.119 -0.073 -0.073

Operating Income

-2.23 B 1.94 B -595 M 1.96 B 1.29 B 1.88 B 1.23 B 1.67 B 619 M 1.35 B 277 M 1.44 B 983 M 2.64 B 1.29 B 1.28 B 953 M 1.45 B 934 M 1.01 B 2.5 B -113 M 568 M 568 M 367 M 367 M 259 M 259 M 239 M 239 M 140 M 140 M 174 M 174 M 41.3 M 41.3 M

Operating Income Ratio

-0.545 0.45 -0.21 0.438 0.375 0.431 0.444 0.474 0.211 0.375 0.104 0.419 0.342 0.58 0.448 0.436 0.382 0.514 0.365 0.358 2.94 -0.1 0.307 0.307 0.244 0.244 0.231 0.231 0.323 0.323 0.212 0.212 0.263 0.263 0.06 0.06

Income Before Tax

-92.3 M 1.86 B -1.11 B 1.69 B -71 M 1.44 B 406 M 518 M 1.62 B -85 M 405 M 1.35 B 2.1 B 1.21 B 1.11 B 1.13 B 904 M 1.44 B 897 M 1.05 B 970 M 152 M 512 M 512 M 281 M 281 M 154 M 154 M 43.6 M 43.6 M -81.2 M -81.2 M 5.31 M 5.31 M -159 M -159 M

Income Before Tax Ratio

-0.023 0.431 -0.391 0.376 -0.021 0.331 0.147 0.147 0.553 -0.024 0.152 0.394 0.73 0.529 0.385 0.38 0.363 0.511 0.351 0.358 1.14 0.135 0.277 0.277 0.187 0.187 0.137 0.137 0.059 0.059 -0.123 -0.123 0.008 0.008 -0.231 -0.231

Income Tax Expense

68.6 M 395 M 82.1 M 363 M 56 M 371 M 152 M 120 M 296 M 95 M 136 M 276 M 406 M 248 M 189 M 245 M 233 M 309 M 188 M 256 M 164 M 68.2 M 110 M 110 M 79.8 M 79.8 M 90.9 M 90.9 M 52.8 M 52.8 M 2.97 M 2.97 M 41.9 M 41.9 M 69 K 69 K

Net Income Ratio

-0.006 0.34 -0.362 0.295 -0.037 0.246 0.092 0.113 0.452 -0.046 0.1 0.313 0.583 0.423 0.313 0.303 0.289 0.401 0.277 0.276 0.947 0.075 0.217 0.217 0.134 0.134 0.056 0.056 -0.031 -0.031 -0.13 -0.13 -0.055 -0.055 -0.231 -0.231

Earnings Per Share, EPS

-0.029 1.78 -1.24 1.6 -0.15 1.29 0.31 0.48 1.72 -0.22 0.36 1.4 2.38 1.08 1.08 1.08 0.88 1.38 0.86 0.96 0.97 0.1 0.49 0.49 0.25 0.25 0.075 0.075 -0.028 -0.028 -0.1 -0.1 -0.37 -0.37 -1.6 -1.6

EPS Diluted

-0.029 1.78 -1.24 1.6 -0.15 1.29 0.31 0.48 1.72 -0.22 0.36 1.4 2.38 1.08 1.08 1.08 0.88 1.38 0.86 0.96 0.97 0.1 0.49 0.49 0.25 0.25 0.075 0.075 -0.028 -0.028 -0.1 -0.1 - - - -

Weighted Average Shares Outstanding

827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 773 M 765 M 764 M 765 M 703 M 703 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 827 M 198 M 198 M 198 M 198 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company ЯТЭК (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Calumet Specialty Products Partners, L.P. Calumet Specialty Products Partners, L.P.
CLMT
$ 30.79 2.67 % $ 2.47 B usaUSA
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 5.56 6.31 % $ 91.5 M usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 202.19 3.15 % $ 58.4 B usaUSA
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
НОВАТЭК НОВАТЭК
NVTK
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 48.67 -1.04 % $ 72.6 B canadaCanada
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 51.35 1.86 % $ 32.5 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Laredo Petroleum Laredo Petroleum
LPI
- 0.18 % $ 835 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
Brigham Minerals Brigham Minerals
MNRL
- -2.97 % $ 1.97 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Nabors Industries Ltd. Nabors Industries Ltd.
NBR
$ 89.46 2.25 % $ 1.18 B bermudaBermuda
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
Northern Oil and Gas Northern Oil and Gas
NOG
- -1.77 % $ 1.43 B usaUSA
Genie Energy Ltd. Genie Energy Ltd.
GNE
$ 13.85 -0.72 % $ 354 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
California Resources Corporation California Resources Corporation
CRC
$ 67.96 1.49 % $ 5.91 B usaUSA
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
Vermilion Energy Vermilion Energy
VET
$ 13.29 0.61 % $ 2.29 B canadaCanada
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
Ovintiv Ovintiv
OVV
$ 61.26 1.86 % $ 15.8 B canadaCanada
Occidental Petroleum Corporation Occidental Petroleum Corporation
OXY
$ 64.36 4.04 % $ 62.8 B usaUSA
Gran Tierra Energy Gran Tierra Energy
GTE
$ 8.72 1.51 % $ 309 M canadaCanada
Kosmos Energy Ltd. Kosmos Energy Ltd.
KOS
$ 2.87 7.89 % $ 1.37 B bermudaBermuda
PrimeEnergy Resources Corporation PrimeEnergy Resources Corporation
PNRG
$ 227.01 1.58 % $ 400 M usaUSA