Electromed logo
Electromed ELMD
$ 27.79 -5.86%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

Electromed Financial Statements 2011-2024 | ELMD

Annual Financial Statements Electromed

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

137 M 83 M 78.2 M 103 M 148 M 44.4 M 43.3 M 50.3 M 36.2 M 14.6 M 11.3 M 9.66 M 16.2 M 26.6 M

Shares

8.56 M 8.46 M 8.47 M 8.57 M 8.4 M 8.31 M 8.21 M 8.17 M 8.14 M 8.12 M 8.11 M 8.11 M 8.11 M 7.82 M

Historical Prices

16.1 9.81 9.23 12.9 9.94 9.74 5.69 5.62 3.96 1.62 2.29 1.7 1.35 3

Net Income

5.15 M 3.17 M 2.3 M 2.36 M 4.16 M 1.97 M 1.9 M 2.23 M 2.21 M 1.09 M -1.29 M -1.33 M 187 K 1.06 M

Revenue

54.7 M 48.1 M 41.7 M 35.8 M 32.5 M 31.3 M 28.7 M 25.9 M 23 M 19.4 M 15.5 M 15.1 M 19.5 M 19 M

Cost of Revenue

13 M 11.5 M 10.2 M 8.45 M 7.27 M 7.45 M 6.53 M 5.29 M 5.12 M 5.81 M 4.85 M 4.66 M 5.38 M 5.23 M

Gross Profit

41.7 M 36.5 M 31.4 M 27.3 M 25.2 M 23.8 M 22.9 M 20.6 M 17.9 M 13.6 M 10.6 M 10.4 M 14.1 M 13.8 M

Operating Income

6.58 M 4.01 M 2.97 M 3.14 M 5.12 M 2.83 M 2.71 M 3.57 M 3.11 M 1.31 M -741 K -1.83 M 606 K 1.87 M

Interest Expense

455 K 78 K 25 K 27 K 121 K 90.7 K 19.9 K -49.9 K -66.8 K 85.7 K 79 K 117 K 169 K 191 K

EBITDA

7.37 M 4.56 M 3.48 M 3.62 M 5.86 M 3.74 M 3.8 M 4.32 M 3.85 M 2.05 M -45 K -1.24 M 1.14 M 2.32 M

Operating Expenses

35.1 M 32.5 M 28.5 M 24.2 M 20.1 M 21 M 19.8 M 17 M 14.8 M 12.3 M 11.4 M 12.3 M 13.5 M 11.9 M

General and Administrative Expenses

34.5 M 31.6 M 27.1 M 22.4 M 19.9 M 20.4 M 19.6 M 16.4 M 14.4 M 12 M 10.9 M 11.7 M 12.6 M 10.9 M

All numbers in USD currency

Quarterly Income Statement Electromed

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

8.56 M 8.64 M 8.57 M 8.55 M 8.54 M 8.56 M 8.46 M 8.44 M 8.45 M 8.48 M 8.45 M 8.48 M 8.56 M 8.5 M 8.58 M 8.57 M 8.55 M 8.57 M 8.55 M 8.39 M 8.38 M 8.39 M 8.38 M 8.3 M 8.26 M 8.3 M 8.26 M 8.2 M 8.2 M 8.2 M 8.2 M 8.17 M 8.17 M 8.17 M 8.17 M 8.13 M 8.13 M 8.13 M 8.13 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.11 M 8.1 M 8.1 M 8.1 M 8.1 M

Net Income

1.47 M - 1.49 M 1.67 M 155 K - 1.08 M 977 K 81 K 1.06 M 645 K 838 K 439 K 1.28 M 439 K 1.2 M 1.2 M 1.2 M 535 K 1.19 M 1.19 M 1.19 M 1.01 M 381 K 378 K 378 K 154 K 420 K 81 K 349 K 121 K 444 K 191 K 444 K 191 K 1.07 M 341 K 1.07 M 341 K 423 K 378 K 423 K 378 K -239 K -335 K -239 K -335 K -411 K -71.1 K -411 K -71.1 K 24.6 K 246 K 24.6 K 246 K

Revenue

14.7 M - 13.9 M 13.7 M 12.3 M - 12.1 M 11.7 M 10.7 M 22.4 M 10.1 M 10.2 M 10 M 20.2 M 8.79 M 9.5 M 8 M 9.5 M 8 M 8.55 M 8.3 M 8.55 M 8.3 M 8.01 M 7.28 M 8.01 M 7.28 M 6.96 M 6.3 M 6.98 M 6.38 M 6.37 M 5.55 M 6.37 M 5.55 M 6.26 M 5 M 6.26 M 5 M 4.88 M 4.77 M 4.88 M 4.77 M 3.5 M 3.42 M 3.5 M 3.42 M 3.86 M 4.03 M 3.86 M 4.03 M 4.79 M 5.38 M 4.79 M 5.38 M

Cost of Revenue

3.18 M - 3.49 M 3.14 M 2.83 M - 3.01 M 3.05 M 2.33 M 5.37 M 2.4 M 2.37 M 2.3 M 4.67 M 2.09 M 1.97 M 1.86 M 1.97 M 1.86 M 1.87 M 1.96 M 1.87 M 1.96 M 1.95 M 1.73 M 1.95 M 1.73 M 1.56 M 1.61 M 1.4 M 1.45 M 1.45 M 1.22 M 1.45 M 1.22 M 1.36 M 1.14 M 1.36 M 1.14 M 1.48 M 1.48 M 1.48 M 1.48 M 978 K 1.06 M 978 K 1.06 M 1.34 M 1.21 M 1.34 M 1.21 M 1.31 M 1.31 M 1.31 M 1.32 M

Gross Profit

11.5 M - 10.4 M 10.5 M 9.5 M - 9.06 M 8.68 M 8.33 M 17 M 7.74 M 7.88 M 7.7 M 15.6 M 6.7 M 7.52 M 6.15 M 7.53 M 6.15 M 6.68 M 6.34 M 6.68 M 6.34 M 6.06 M 5.54 M 6.06 M 5.54 M 5.4 M 4.69 M 5.59 M 4.94 M 4.93 M 4.33 M 4.93 M 4.33 M 4.9 M 3.86 M 4.9 M 3.86 M 3.4 M 3.29 M 3.4 M 3.29 M 2.52 M 2.36 M 2.52 M 2.36 M 2.51 M 2.82 M 2.51 M 2.82 M 3.48 M 4.07 M 3.48 M 4.06 M

Operating Income

1.94 M - 1.84 M 2.26 M 142 K - 1.2 M 1.27 M 44 K 1.32 M 863 K 1.08 M 538 K 1.61 M 243 K 1.58 M 663 K 1.58 M 663 K 1.57 M 1.35 M 1.57 M 1.35 M 675 K 202 K 672 K 199 K 771 K 99.2 K 770 K 162 K 729 K 289 K 729 K 289 K 1.25 M 585 K 1.25 M 585 K 447 K 398 K 447 K 398 K -309 K -577 K -309 K -577 K -595 K -96.4 K -595 K -96.4 K 100 K 452 K 100 K 452 K

Interest Expense

195 K - 120 K 96 K 77 K - 26 K 7 K 4 K 11 K 6 K 6 K 9 K 15 K 10 K 9.71 K 9 K 19 K 9.28 K 37.1 K 40 K 37.1 K 40 K 16.5 K 13.5 K 16.5 K 13.5 K -4.89 K -4.2 K -4.89 K -4.2 K -15.6 K -16.7 K -15.6 K -16.7 K -17.9 K 20.2 K -17.9 K 20.4 K 24.7 K 20.5 K 45.1 K 20.5 K 19.5 K 15.2 K 19.5 K 15.2 K 25.8 K 36.7 K 25.8 K 36.7 K 43.6 K 43.9 K 43.6 K 43.9 K

EBITDA

2.14 M - - - 344 K - - 1.27 M 178 K 1.59 M 863 K 1.08 M 644 K 1.84 M 243 K 1.58 M 795 K 1.83 M 795 K 1.57 M 1.5 M 1.89 M 1.5 M 675 K 367 K 1 M 364 K 771 K 263 K 1.1 M 326 K 729 K 445 K 1.04 M 445 K 1.25 M 740 K 1.56 M 740 K 447 K 553 K 756 K 553 K -309 K -454 K -49.7 K -454 K -595 K 18.6 K -363 K 18.6 K 100 K 543 K 294 K 543 K

Operating Expenses

9.55 M - 8.54 M 8.28 M 9.36 M - 7.86 M 7.41 M 8.29 M 15.7 M 6.88 M 6.8 M 7.16 M 14 M 6.46 M 5.94 M 5.48 M 5.94 M 5.49 M 5.11 M 4.99 M 5.11 M 4.99 M 5.39 M 5.34 M 5.39 M 5.34 M 4.63 M 4.59 M 4.82 M 4.77 M 4.2 M 4.04 M 4.2 M 4.04 M 3.65 M 3.27 M 3.65 M 3.27 M 2.96 M 2.9 M 2.96 M 2.9 M 2.83 M 2.93 M 2.83 M 2.93 M 3.11 M 2.92 M 3.11 M 2.92 M 3.38 M 3.62 M 3.38 M 3.61 M

General and Administrative Expenses

9.39 M - 8.37 M 8.18 M 9.15 M - 7.69 M 7.25 M 7.99 M 15.2 M 6.54 M 6.48 M 6.79 M 13.3 M 6.05 M 5.44 M 5 M 5.44 M 5 M 4.97 M 4.89 M 4.97 M 4.89 M 5.15 M 5.27 M 5.15 M 5.28 M 4.58 M 4.52 M 4.76 M 4.7 M 4.1 M 3.69 M 4.1 M 3.69 M 3.59 M 3.23 M 3.59 M 3.23 M 2.87 M 2.82 M 2.87 M 2.82 M 2.74 M 2.72 M 2.74 M 2.72 M 3 M 2.82 M 3 M 2.82 M 3.13 M 3.4 M 3.13 M 3.4 M

All numbers in USD currency