Electromed ELMD
$ 27.56
0.29%
Quarterly report 2024-Q3
added 11-12-2024
Electromed Income Statement 2011-2024 | ELMD
Annual Income Statement Electromed
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
137 M | 83 M | 78.2 M | 103 M | 148 M | 44.4 M | 43.3 M | 50.3 M | 36.2 M | 14.6 M | 11.3 M | 9.66 M | 16.2 M | 26.6 M |
Shares |
8.56 M | 8.46 M | 8.47 M | 8.57 M | 8.4 M | 8.31 M | 8.21 M | 8.17 M | 8.14 M | 8.12 M | 8.11 M | 8.11 M | 8.11 M | 7.82 M |
Historical Prices |
16.1 | 9.81 | 9.23 | 12.9 | 9.94 | 9.74 | 5.69 | 5.62 | 3.96 | 1.62 | 2.29 | 1.7 | 1.35 | 3 |
Net Income |
5.15 M | 3.17 M | 2.3 M | 2.36 M | 4.16 M | 1.97 M | 1.9 M | 2.23 M | 2.21 M | 1.09 M | -1.29 M | -1.33 M | 187 K | 1.06 M |
Revenue |
54.7 M | 48.1 M | 41.7 M | 35.8 M | 32.5 M | 31.3 M | 28.7 M | 25.9 M | 23 M | 19.4 M | 15.5 M | 15.1 M | 19.5 M | 19 M |
Cost of Revenue |
13 M | 11.5 M | 10.2 M | 8.45 M | 7.27 M | 7.45 M | 6.53 M | 5.29 M | 5.12 M | 5.81 M | 4.85 M | 4.66 M | 5.38 M | 5.23 M |
Gross Profit |
41.7 M | 36.5 M | 31.4 M | 27.3 M | 25.2 M | 23.8 M | 22.9 M | 20.6 M | 17.9 M | 13.6 M | 10.6 M | 10.4 M | 14.1 M | 13.8 M |
Operating Income |
6.58 M | 4.01 M | 2.97 M | 3.14 M | 5.12 M | 2.83 M | 2.71 M | 3.57 M | 3.11 M | 1.31 M | -741 K | -1.83 M | 606 K | 1.87 M |
Interest Expense |
455 K | 78 K | 25 K | 27 K | 121 K | 90.7 K | 19.9 K | -49.9 K | -66.8 K | 85.7 K | 79 K | 117 K | 169 K | 191 K |
EBITDA |
7.37 M | 4.56 M | 3.48 M | 3.62 M | 5.86 M | 3.74 M | 3.8 M | 4.32 M | 3.85 M | 2.05 M | -45 K | -1.24 M | 1.14 M | 2.32 M |
Operating Expenses |
35.1 M | 32.5 M | 28.5 M | 24.2 M | 20.1 M | 21 M | 19.8 M | 17 M | 14.8 M | 12.3 M | 11.4 M | 12.3 M | 13.5 M | 11.9 M |
General and Administrative Expenses |
34.5 M | 31.6 M | 27.1 M | 22.4 M | 19.9 M | 20.4 M | 19.6 M | 16.4 M | 14.4 M | 12 M | 10.9 M | 11.7 M | 12.6 M | 10.9 M |
All numbers in USD currency
Quarterly Income Statement Electromed
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
8.56 M | 8.64 M | 8.57 M | 8.55 M | 8.54 M | 8.56 M | 8.46 M | 8.44 M | 8.45 M | 8.48 M | 8.45 M | 8.48 M | 8.56 M | 8.5 M | 8.58 M | 8.57 M | 8.55 M | 8.57 M | 8.55 M | 8.39 M | 8.38 M | 8.39 M | 8.38 M | 8.3 M | 8.26 M | 8.3 M | 8.26 M | 8.2 M | 8.2 M | 8.2 M | 8.2 M | 8.17 M | 8.17 M | 8.17 M | 8.17 M | 8.13 M | 8.13 M | 8.13 M | 8.13 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.11 M | 8.1 M | 8.1 M | 8.1 M | 8.1 M |
Net Income |
1.47 M | - | 1.49 M | 1.67 M | 155 K | - | 1.08 M | 977 K | 81 K | 1.06 M | 645 K | 838 K | 439 K | 1.28 M | 439 K | 1.2 M | 1.2 M | 1.2 M | 535 K | 1.19 M | 1.19 M | 1.19 M | 1.01 M | 381 K | 378 K | 378 K | 154 K | 420 K | 81 K | 349 K | 121 K | 444 K | 191 K | 444 K | 191 K | 1.07 M | 341 K | 1.07 M | 341 K | 423 K | 378 K | 423 K | 378 K | -239 K | -335 K | -239 K | -335 K | -411 K | -71.1 K | -411 K | -71.1 K | 24.6 K | 246 K | 24.6 K | 246 K |
Revenue |
14.7 M | - | 13.9 M | 13.7 M | 12.3 M | - | 12.1 M | 11.7 M | 10.7 M | 22.4 M | 10.1 M | 10.2 M | 10 M | 20.2 M | 8.79 M | 9.5 M | 8 M | 9.5 M | 8 M | 8.55 M | 8.3 M | 8.55 M | 8.3 M | 8.01 M | 7.28 M | 8.01 M | 7.28 M | 6.96 M | 6.3 M | 6.98 M | 6.38 M | 6.37 M | 5.55 M | 6.37 M | 5.55 M | 6.26 M | 5 M | 6.26 M | 5 M | 4.88 M | 4.77 M | 4.88 M | 4.77 M | 3.5 M | 3.42 M | 3.5 M | 3.42 M | 3.86 M | 4.03 M | 3.86 M | 4.03 M | 4.79 M | 5.38 M | 4.79 M | 5.38 M |
Cost of Revenue |
3.18 M | - | 3.49 M | 3.14 M | 2.83 M | - | 3.01 M | 3.05 M | 2.33 M | 5.37 M | 2.4 M | 2.37 M | 2.3 M | 4.67 M | 2.09 M | 1.97 M | 1.86 M | 1.97 M | 1.86 M | 1.87 M | 1.96 M | 1.87 M | 1.96 M | 1.95 M | 1.73 M | 1.95 M | 1.73 M | 1.56 M | 1.61 M | 1.4 M | 1.45 M | 1.45 M | 1.22 M | 1.45 M | 1.22 M | 1.36 M | 1.14 M | 1.36 M | 1.14 M | 1.48 M | 1.48 M | 1.48 M | 1.48 M | 978 K | 1.06 M | 978 K | 1.06 M | 1.34 M | 1.21 M | 1.34 M | 1.21 M | 1.31 M | 1.31 M | 1.31 M | 1.32 M |
Gross Profit |
11.5 M | - | 10.4 M | 10.5 M | 9.5 M | - | 9.06 M | 8.68 M | 8.33 M | 17 M | 7.74 M | 7.88 M | 7.7 M | 15.6 M | 6.7 M | 7.52 M | 6.15 M | 7.53 M | 6.15 M | 6.68 M | 6.34 M | 6.68 M | 6.34 M | 6.06 M | 5.54 M | 6.06 M | 5.54 M | 5.4 M | 4.69 M | 5.59 M | 4.94 M | 4.93 M | 4.33 M | 4.93 M | 4.33 M | 4.9 M | 3.86 M | 4.9 M | 3.86 M | 3.4 M | 3.29 M | 3.4 M | 3.29 M | 2.52 M | 2.36 M | 2.52 M | 2.36 M | 2.51 M | 2.82 M | 2.51 M | 2.82 M | 3.48 M | 4.07 M | 3.48 M | 4.06 M |
Operating Income |
1.94 M | - | 1.84 M | 2.26 M | 142 K | - | 1.2 M | 1.27 M | 44 K | 1.32 M | 863 K | 1.08 M | 538 K | 1.61 M | 243 K | 1.58 M | 663 K | 1.58 M | 663 K | 1.57 M | 1.35 M | 1.57 M | 1.35 M | 675 K | 202 K | 672 K | 199 K | 771 K | 99.2 K | 770 K | 162 K | 729 K | 289 K | 729 K | 289 K | 1.25 M | 585 K | 1.25 M | 585 K | 447 K | 398 K | 447 K | 398 K | -309 K | -577 K | -309 K | -577 K | -595 K | -96.4 K | -595 K | -96.4 K | 100 K | 452 K | 100 K | 452 K |
Interest Expense |
195 K | - | 120 K | 96 K | 77 K | - | 26 K | 7 K | 4 K | 11 K | 6 K | 6 K | 9 K | 15 K | 10 K | 9.71 K | 9 K | 19 K | 9.28 K | 37.1 K | 40 K | 37.1 K | 40 K | 16.5 K | 13.5 K | 16.5 K | 13.5 K | -4.89 K | -4.2 K | -4.89 K | -4.2 K | -15.6 K | -16.7 K | -15.6 K | -16.7 K | -17.9 K | 20.2 K | -17.9 K | 20.4 K | 24.7 K | 20.5 K | 45.1 K | 20.5 K | 19.5 K | 15.2 K | 19.5 K | 15.2 K | 25.8 K | 36.7 K | 25.8 K | 36.7 K | 43.6 K | 43.9 K | 43.6 K | 43.9 K |
EBITDA |
2.14 M | - | - | - | 344 K | - | - | 1.27 M | 178 K | 1.59 M | 863 K | 1.08 M | 644 K | 1.84 M | 243 K | 1.58 M | 795 K | 1.83 M | 795 K | 1.57 M | 1.5 M | 1.89 M | 1.5 M | 675 K | 367 K | 1 M | 364 K | 771 K | 263 K | 1.1 M | 326 K | 729 K | 445 K | 1.04 M | 445 K | 1.25 M | 740 K | 1.56 M | 740 K | 447 K | 553 K | 756 K | 553 K | -309 K | -454 K | -49.7 K | -454 K | -595 K | 18.6 K | -363 K | 18.6 K | 100 K | 543 K | 294 K | 543 K |
Operating Expenses |
9.55 M | - | 8.54 M | 8.28 M | 9.36 M | - | 7.86 M | 7.41 M | 8.29 M | 15.7 M | 6.88 M | 6.8 M | 7.16 M | 14 M | 6.46 M | 5.94 M | 5.48 M | 5.94 M | 5.49 M | 5.11 M | 4.99 M | 5.11 M | 4.99 M | 5.39 M | 5.34 M | 5.39 M | 5.34 M | 4.63 M | 4.59 M | 4.82 M | 4.77 M | 4.2 M | 4.04 M | 4.2 M | 4.04 M | 3.65 M | 3.27 M | 3.65 M | 3.27 M | 2.96 M | 2.9 M | 2.96 M | 2.9 M | 2.83 M | 2.93 M | 2.83 M | 2.93 M | 3.11 M | 2.92 M | 3.11 M | 2.92 M | 3.38 M | 3.62 M | 3.38 M | 3.61 M |
General and Administrative Expenses |
9.39 M | - | 8.37 M | 8.18 M | 9.15 M | - | 7.69 M | 7.25 M | 7.99 M | 15.2 M | 6.54 M | 6.48 M | 6.79 M | 13.3 M | 6.05 M | 5.44 M | 5 M | 5.44 M | 5 M | 4.97 M | 4.89 M | 4.97 M | 4.89 M | 5.15 M | 5.27 M | 5.15 M | 5.28 M | 4.58 M | 4.52 M | 4.76 M | 4.7 M | 4.1 M | 3.69 M | 4.1 M | 3.69 M | 3.59 M | 3.23 M | 3.59 M | 3.23 M | 2.87 M | 2.82 M | 2.87 M | 2.82 M | 2.74 M | 2.72 M | 2.74 M | 2.72 M | 3 M | 2.82 M | 3 M | 2.82 M | 3.13 M | 3.4 M | 3.13 M | 3.4 M |
All numbers in USD currency