En+ Group logo
En+ Group ENPG

En+ Group Balance Sheet 2014-2025 | ENPG

Annual Balance Sheet En+ Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014

Cash And Cash Equivalents

2.35 B 3.47 B 2.33 B 2.55 B 2.26 B 1.14 B 957 M 656 M 577 M 697 M

Total Current Assets

8.37 B 10.5 B 8.97 B 6.6 B 7.22 B 5.83 B 4.83 B 4.18 B 3.81 B 3.9 B

Property Plant Equipment Net

10.5 B 11.6 B 10.1 B 9.58 B 9.88 B 9.32 B 9.94 B 9.36 B 5.19 B 5.67 B

Intangible Assets

200 M 197 M 158 M 146 M 140 M 117 M 97 M 102 M 103 M 113 M

Goodwill And Intangible Assets

2.09 B 2.42 B 2.2 B 2.18 B 2.38 B 2.2 B 2.39 B 2.3 B 2.05 B 2.42 B

Long-Term Investments

4.88 B 5.6 B 4.21 B 3.67 B 4.01 B 3.7 B 4.46 B 4.16 B 3.25 B 4.93 B

Tax Assets

- 98 M 150 M 244 M 165 M 125 M 87 M 108 M 96 M 90 M

Total Non Current Assets

18 B 20.2 B 17.1 B 16.1 B 16.8 B 15.5 B 17 B 16.2 B 10.7 B 13.2 B

Total Assets

26.4 B 30.7 B 26.1 B 22.7 B 24 B 21.3 B 21.8 B 20.3 B 14.5 B 17.1 B

Account Payables

1.03 B 1.16 B 999 M 739 M 679 M 689 M 803 M 625 M 492 M 683 M

Short-Term Debt

2.59 B 3.9 B 2.74 B 1.41 B 45 M 1.92 B 2.05 B 2.08 B 2.71 B 3.43 B

Tax Payables

- 626 M 377 M 290 M 295 M 355 M 18 M 26 M 13 M 51 M

Deferred Revenue

- - - 760 M 1.18 B 355 M 18 M 26 M 13 M 51 M

Total Current Liabilities

4.79 B 6.47 B 5.85 B 4.58 B 3.47 B 3.96 B 4.3 B 3.86 B 4.55 B 5.73 B

Long-Term Debt

8.53 B 9.75 B 8.22 B 10.3 B 11.3 B 10 B 11 B 12.1 B 9.6 B 9.63 B

Deferred Revenue Non Current

- - 546 M 546 M 563 M 483 M 603 M 621 M 650 M 943 M

Deferred Tax Liabilities Non Current

- 1.22 B 1.06 B 1.14 B 1.24 B 1.22 B 1.31 B 1.39 B 592 M 575 M

Total Non Current Liabilities

10 B 11.5 B 9.9 B 12 B 13.2 B 11.9 B 13.1 B 14.3 B 10.9 B 11.2 B

Total Liabilities

14.8 B 17.9 B 15.7 B 16.6 B 16.7 B 15.9 B 17.4 B 18.1 B 15.5 B 16.9 B

Retained Earnings

802 M 210 M -892 M -3.12 B -3.81 B -5.14 B -6.03 B -6.5 B -5.89 B -5.73 B

Accumulated Other Comprehensive Income Loss

-410 B -3.44 B -2.46 B -2.85 B -2.57 B -2.37 B -2.14 B -2.29 B -5.17 B -4.71 B

Total Stockholders Equity

6.92 B 7.48 B 5.78 B 3.16 B 4.33 B 2.66 B 1.99 B 400 M -1.87 B -1.25 B

Total Liabilities And Stockholders Equity

26.4 B 30.7 B 26.1 B 22.7 B 24 B 21.3 B 21.8 B 20.3 B 14.5 B 17.1 B

Total Investments

4.98 B 5.65 B 4.34 B 3.91 B 4.25 B 3.7 B 4.46 B 4.18 B 3.25 B 4.93 B

Total Debt

11.1 B 13.6 B 10.9 B 12.4 B 12.5 B 12.3 B 13 B 14.2 B 12.3 B 13.1 B

Net Debt

8.77 B 10.1 B 8.58 B 9.84 B 10.2 B 11.1 B 12.1 B 13.5 B 11.8 B 12.4 B

All numbers in RUB currency

Quarterly Balance Sheet En+ Group

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q1

Cash And Cash Equivalents

1.53 B 1.53 B 2.35 B 2.35 B 1.67 B 1.67 B 3.47 B 3.48 B 1.81 B 1.81 B 2.33 B 2.33 B 4.2 B 4.2 B 2.55 B 66 K 2.54 B 1.23 M 2.26 B 2.03 B 1.48 B 1.37 B 1.14 B 1.22 B 828 M 1.18 B 957 M 1.22 B 722 M -669 M 656 M -625 M

Total Current Assets

8.16 B 8.16 B 8.37 B 8.37 B 8.15 B 8.15 B 10.5 B 10.5 B 9.53 B 9.53 B 8.97 B 8.97 B 8.75 B 8.75 B 6.6 B 1.48 M 6.71 B 1.73 M 7.22 B 7.14 B 6.7 B 6.2 B 5.83 B 5.82 B 5.5 B 5.29 B 4.83 B 5.01 B 4.47 B 669 M 4.18 B 625 M

Property Plant Equipment Net

11 B 11 B 10.5 B 10.5 B 10.4 B 10.4 B 11.6 B 11.6 B 13.1 B 13.1 B 10.1 B 10.1 B 9.93 B 9.93 B 9.58 B 14 K 9.29 B 19 K 9.88 B 9.69 B 9.8 B 9.72 B 9.32 B 9.19 B 9.46 B 9.98 B 9.94 B 9.63 B 9.45 B - 9.36 B -

Intangible Assets

2.09 B 2.09 B 200 M 200 M 2.15 B 2.15 B 197 M 197 M 2.78 B 2.78 B 158 M 158 M 2.22 B 2.22 B 146 M 146 M 2.21 B 2.21 B 140 M 2.32 B 2.34 B 2.3 B 117 M 2.21 B 2.26 B 2.4 B 97 M 2.38 B 2.35 B - 102 M -

Goodwill And Intangible Assets

2.09 B 2.09 B 2.09 B 2.09 B 2.15 B 2.15 B 2.42 B 2.42 B 2.78 B 2.78 B 2.2 B 2.2 B 2.22 B 2.22 B 2.18 B 2.18 B 2.21 B 2.21 B 2.38 B 2.32 B 2.34 B 2.3 B 2.2 B 2.21 B 2.26 B 2.4 B 2.39 B 2.38 B 2.35 B - 2.3 B -

Long-Term Investments

5.55 B 5.55 B 4.88 B 4.88 B 4.94 B 5.01 B 5.6 B 5.65 B 7.16 B 7.25 B 4.34 B 4.34 B 4.56 B 4.56 B 3.91 B 3.91 B 3.45 B 3.45 B 4.25 B 4.01 B 4.35 B 4.42 B 3.7 B 3.79 B 4.14 B 4.73 B 4.46 B 4.32 B 4.22 B - 4.16 B -

Tax Assets

- - - - 213 M - 98 M - 193 M - 150 M - 212 M - 244 M -1.58 B 273 M -1.16 B 165 M 142 M 129 M 125 M 125 M 103 M 101 M 88 M 87 M 83 M 97 M - 108 M -

Total Non Current Assets

19.1 B 19.1 B 18 B 18 B 18.1 B 18.1 B 20.2 B 20.2 B 23.6 B 23.6 B 17.1 B 17.1 B 17.1 B 17.1 B 16.1 B 4.91 B 15.4 B 4.91 B 16.8 B 16.3 B 16.7 B 16.7 B 15.5 B 15.5 B 16.1 B 17.3 B 17 B 16.5 B 16.2 B -669 M 16.2 B -625 M

Total Assets

27.3 B 27.3 B 26.4 B 26.4 B 26.2 B 26.2 B 30.7 B 30.7 B 33.1 B 33.1 B 26.1 B 26.1 B 25.8 B 25.8 B 22.7 B 4.91 B 22.1 B 4.91 B 24 B 23.4 B 23.4 B 22.9 B 21.3 B 21.3 B 21.6 B 22.6 B 21.8 B 21.5 B 20.7 B - 20.3 B -

Account Payables

1 B 1 B 1.03 B 1.03 B 904 M 904 M 1.16 B 1.16 B 1.38 B 1.38 B 999 M 999 M 771 M 771 M 739 M 733 M 587 M 581 M 679 M 650 M 684 M 1.93 B 689 M 1.43 B 1.77 B 1.95 B 803 M 2.2 B 1.64 B - 625 M -

Short-Term Debt

4.73 B 4.73 B 2.59 B 2.59 B 1.65 B 1.65 B 3.9 B 3.9 B 6.4 B 6.4 B 2.74 B 2.74 B 2.3 B 2.3 B 1.88 B 185 M 2.2 B 212 M 929 M 1.79 B 2.28 B 2.69 B 1.92 B 2.06 B 1.9 B 2.49 B 2.05 B 1.6 B 1.77 B - 2.08 B -

Tax Payables

- - - - 510 M - 626 M - 544 M - 377 M - 358 M - 290 M - 276 M - 295 M 210 M 258 M - 355 M - - - 18 M - - - 26 M -

Deferred Revenue

- 304 M 380 M - - - - - - - - - 1.79 B - 290 M -2.4 B 276 M -2.01 B 295 M 210 M 258 M -12 M 355 M - - - 18 M - - - 26 M -

Total Current Liabilities

6.74 B 6.74 B 4.79 B 4.79 B 3.69 B 3.69 B 6.47 B 6.47 B 9 B 9 B 5.85 B 5.85 B 4.86 B 4.86 B 4.58 B 191 M 4.19 B 194 M 3.47 B 3.9 B 4.2 B 4.7 B 3.96 B 3.56 B 3.74 B 4.51 B 4.3 B 3.91 B 3.52 B - 3.86 B -

Long-Term Debt

5.99 B 5.99 B 8.53 B 8.53 B 9.35 B 9.35 B 9.75 B 9.75 B 6.95 B 6.95 B 8.22 B 8.22 B 10 B 10 B 10.3 B 624 M 10.9 B 560 M 11.3 B 10.8 B 10.6 B 9.99 B 10 B 10.6 B 11 B 10.9 B 11 B 12.6 B 12.4 B - 12.1 B -

Deferred Revenue Non Current

- - - - 346 M - - - - - 546 M - 665 M - 546 M - 534 M - 563 M 511 M 521 M 507 M 483 M 528 M 555 M 585 M 603 M 589 M 638 M - 621 M -

Deferred Tax Liabilities Non Current

- - - - 1.01 B - 1.22 B - 1.63 B - 1.06 B - 1.13 B - 1.14 B - 1.15 B - 1.24 B 1.25 B 1.27 B 1.27 B 1.22 B 1.21 B 1.23 B 1.31 B 1.31 B 1.31 B 1.32 B - 1.39 B -

Total Non Current Liabilities

7.53 B 7.53 B 10 B 10 B 10.8 B 10.8 B 11.5 B 11.5 B 9.28 B 9.28 B 9.9 B 9.9 B 11.9 B 11.9 B 12 B 567 M 12.7 B 560 M 13.2 B 12.7 B 12.5 B 12 B 11.9 B 12.5 B 13 B 13.1 B 13.1 B 14.6 B 14.5 B - 14.3 B -

Total Liabilities

14.3 B 14.3 B 14.8 B 14.8 B 14.5 B 14.5 B 17.9 B 17.9 B 18.3 B 18.3 B 15.7 B 15.7 B 16.8 B 16.8 B 16.6 B 759 M 16.9 B 754 M 16.7 B 16.6 B 16.7 B 16.7 B 15.9 B 16.1 B 16.8 B 17.6 B 17.4 B 18.6 B 18 B - 18.1 B -

Retained Earnings

1.51 B 1.51 B 802 M 802 M 690 M 690 M 210 M 210 M 211 M 211 M -892 M -892 M -1.76 B -1.76 B -3.12 B 2.63 B -3.73 B 2.64 B -3.81 B -3.97 B -4.13 B -4.39 B -5.14 B -5.29 B -5.56 B -5.72 B -6.03 B -6.18 B -6.31 B - -6.5 B -

Accumulated Other Comprehensive Income Loss

-4.3 B -4.3 B -4.59 B -4.59 B -2.91 B -2.91 B -3.44 B -3.44 B -899 M -899 M -2.46 B -2.46 B -2.41 B -2.41 B -2.85 B -2.85 B -2.89 B -2.89 B -2.57 B -2.74 B -2.67 B -2.75 B -2.37 B -2.48 B -2.39 B -2.12 B -2.14 B -2.18 B -2.14 B 400 M -2.29 B -1.87 B

Total Stockholders Equity

7.92 B 7.92 B 6.92 B 6.92 B 6.91 B 6.91 B 7.48 B 7.48 B 8.44 B 8.44 B 5.78 B 5.78 B 4.96 B 4.96 B 3.16 B 4.15 B 2.51 B 4.16 B 4.33 B 4 B 3.93 B 3.57 B 2.66 B 2.4 B 2.21 B 2.32 B 1.99 B 831 M 746 M 2.18 B 400 M -997 M

Total Liabilities And Stockholders Equity

27.3 B 27.3 B 26.4 B 26.4 B 26.2 B 26.2 B 30.7 B 30.7 B 33.1 B 33.1 B 26.1 B 26.1 B 25.8 B 25.8 B 22.7 B 4.91 B 22.1 B 4.91 B 24 B 23.4 B 23.4 B 22.9 B 21.3 B 21.3 B 21.6 B 22.6 B 21.8 B 21.5 B 20.7 B 2.18 B 20.3 B -997 M

Total Investments

5.68 B 5.68 B 4.98 B 4.98 B 5.01 B 5.08 B 5.65 B 5.7 B 7.25 B 7.33 B 4.34 B 4.48 B 4.56 B 4.65 B 3.91 B 4.91 B 3.45 B 4.91 B 4.25 B 4.01 B 4.32 B 4.42 B 3.7 B 3.79 B 4.14 B 4.73 B 4.46 B 4.32 B 4.22 B 1.34 B 4.18 B 1.25 B

Total Debt

10.7 B 10.7 B 11.1 B 11.1 B 11 B 11 B 13.6 B 13.6 B 13.3 B 13.3 B 10.9 B 11 B 12.3 B 12.3 B 12.4 B 753 M 13.1 B 748 M 12.5 B 12.6 B 12.8 B 12.6 B 12.3 B 12.6 B 12.9 B 13.4 B 13 B 14.2 B 14.2 B - 14.2 B -

Net Debt

9.18 B 9.13 B 8.72 B 8.77 B 9.29 B 9.33 B 10.1 B 10.2 B 11.4 B 11.5 B 8.58 B 8.63 B 8.12 B 8.12 B 9.84 B 753 M 10.5 B 747 M 10.2 B 10.5 B 11.3 B 11.3 B 11.1 B 11.4 B 12.1 B 12.3 B 12.1 B 12.9 B 13.5 B 669 M 13.5 B 625 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of En+ Group, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Aluminum

Issuer Price % 24h Market Cap Country
Aluminum Corporation of China Limited Aluminum Corporation of China Limited
ACH
- -0.66 % $ 76.8 B chinaChina
Century Aluminum Company Century Aluminum Company
CENX
$ 31.61 0.14 % $ 2.93 B usaUSA
Kaiser Aluminum Corporation Kaiser Aluminum Corporation
KALU
$ 110.05 1.16 % $ 1.77 B usaUSA
Constellium SE Constellium SE
CSTM
$ 18.5 0.9 % $ 2.45 B niderlandNiderland
Alcoa Corporation Alcoa Corporation
AA
$ 45.56 -1.27 % $ 9.66 B usaUSA