En+ Group logo
En+ Group ENPG

En+ Group Balance Sheet 2014-2025 | ENPG

Annual Balance Sheet En+ Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014

Cash And Cash Equivalents

2.35 B 3.47 B 2.33 B 2.55 B 2.26 B 1.14 B 957 M 656 M 577 M 697 M

Total Current Assets

8.37 B 10.5 B 8.97 B 6.6 B 7.22 B 5.83 B 4.83 B 4.18 B 3.81 B 3.9 B

Property Plant Equipment Net

10.5 B 11.6 B 10.1 B 9.58 B 9.88 B 9.32 B 9.94 B 9.36 B 5.19 B 5.67 B

Intangible Assets

200 M 197 M 158 M 146 M 140 M 117 M 97 M 102 M 103 M 113 M

Goodwill And Intangible Assets

2.09 B 2.42 B 2.2 B 2.18 B 2.38 B 2.2 B 2.39 B 2.3 B 2.05 B 2.42 B

Long-Term Investments

4.88 B 5.6 B 4.21 B 3.67 B 4.01 B 3.7 B 4.46 B 4.16 B 3.25 B 4.93 B

Tax Assets

- 98 M 150 M 244 M 165 M 125 M 87 M 108 M 96 M 90 M

Total Non Current Assets

18 B 20.2 B 17.1 B 16.1 B 16.8 B 15.5 B 17 B 16.2 B 10.7 B 13.2 B

Total Assets

26.4 B 30.7 B 26.1 B 22.7 B 24 B 21.3 B 21.8 B 20.3 B 14.5 B 17.1 B

Account Payables

1.03 B 1.16 B 999 M 739 M 679 M 689 M 803 M 625 M 492 M 683 M

Short-Term Debt

2.59 B 3.9 B 2.74 B 1.41 B 45 M 1.92 B 2.05 B 2.08 B 2.71 B 3.43 B

Tax Payables

- 626 M 377 M 290 M 295 M 355 M 18 M 26 M 13 M 51 M

Deferred Revenue

- - - 760 M 1.18 B 355 M 18 M 26 M 13 M 51 M

Total Current Liabilities

4.79 B 6.47 B 5.85 B 4.58 B 3.47 B 3.96 B 4.3 B 3.86 B 4.55 B 5.73 B

Long-Term Debt

8.53 B 9.75 B 8.22 B 10.3 B 11.3 B 10 B 11 B 12.1 B 9.6 B 9.63 B

Deferred Revenue Non Current

- - 546 M 546 M 563 M 483 M 603 M 621 M 650 M 943 M

Deferred Tax Liabilities Non Current

- 1.22 B 1.06 B 1.14 B 1.24 B 1.22 B 1.31 B 1.39 B 592 M 575 M

Total Non Current Liabilities

10 B 11.5 B 9.9 B 12 B 13.2 B 11.9 B 13.1 B 14.3 B 10.9 B 11.2 B

Total Liabilities

14.8 B 17.9 B 15.7 B 16.6 B 16.7 B 15.9 B 17.4 B 18.1 B 15.5 B 16.9 B

Retained Earnings

802 M 210 M -892 M -3.12 B -3.81 B -5.14 B -6.03 B -6.5 B -5.89 B -5.73 B

Accumulated Other Comprehensive Income Loss

-410 B -3.44 B -2.46 B -2.85 B -2.57 B -2.37 B -2.14 B -2.29 B -5.17 B -4.71 B

Total Stockholders Equity

6.92 B 7.48 B 5.78 B 3.16 B 4.33 B 2.66 B 1.99 B 400 M -1.87 B -1.25 B

Total Liabilities And Stockholders Equity

26.4 B 30.7 B 26.1 B 22.7 B 24 B 21.3 B 21.8 B 20.3 B 14.5 B 17.1 B

Total Investments

4.98 B 5.65 B 4.34 B 3.91 B 4.25 B 3.7 B 4.46 B 4.18 B 3.25 B 4.93 B

Total Debt

11.1 B 13.6 B 10.9 B 12.4 B 12.5 B 12.3 B 13 B 14.2 B 12.3 B 13.1 B

Net Debt

8.77 B 10.1 B 8.58 B 9.84 B 10.2 B 11.1 B 12.1 B 13.5 B 11.8 B 12.4 B

All numbers in RUB currency

Quarterly Balance Sheet En+ Group

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q1

Cash And Cash Equivalents

1.53 B 1.53 B 2.35 B 2.35 B 1.67 B 1.67 B 3.47 B 3.48 B 1.81 B 1.81 B 2.33 B 2.33 B 4.2 B 4.2 B 2.55 B 66 K 2.54 B 1.23 M 2.26 B 2.03 B 1.48 B 1.37 B 1.14 B 1.22 B 828 M 1.18 B 957 M 1.22 B 722 M -669 M 656 M -625 M

Total Current Assets

8.16 B 8.16 B 8.37 B 8.37 B 8.15 B 8.15 B 10.5 B 10.5 B 9.53 B 9.53 B 8.97 B 8.97 B 8.75 B 8.75 B 6.6 B 1.48 M 6.71 B 1.73 M 7.22 B 7.14 B 6.7 B 6.2 B 5.83 B 5.82 B 5.5 B 5.29 B 4.83 B 5.01 B 4.47 B 669 M 4.18 B 625 M

Property Plant Equipment Net

11 B 11 B 10.5 B 10.5 B 10.4 B 10.4 B 11.6 B 11.6 B 13.1 B 13.1 B 10.1 B 10.1 B 9.93 B 9.93 B 9.58 B 14 K 9.29 B 19 K 9.88 B 9.69 B 9.8 B 9.72 B 9.32 B 9.19 B 9.46 B 9.98 B 9.94 B 9.63 B 9.45 B - 9.36 B -

Intangible Assets

2.09 B 2.09 B 200 M 200 M 2.15 B 2.15 B 197 M 197 M 2.78 B 2.78 B 158 M 158 M 2.22 B 2.22 B 146 M 146 M 2.21 B 2.21 B 140 M 2.32 B 2.34 B 2.3 B 117 M 2.21 B 2.26 B 2.4 B 97 M 2.38 B 2.35 B - 102 M -

Goodwill And Intangible Assets

2.09 B 2.09 B 2.09 B 2.09 B 2.15 B 2.15 B 2.42 B 2.42 B 2.78 B 2.78 B 2.2 B 2.2 B 2.22 B 2.22 B 2.18 B 2.18 B 2.21 B 2.21 B 2.38 B 2.32 B 2.34 B 2.3 B 2.2 B 2.21 B 2.26 B 2.4 B 2.39 B 2.38 B 2.35 B - 2.3 B -

Long-Term Investments

5.55 B 5.55 B 4.88 B 4.88 B 4.94 B 5.01 B 5.6 B 5.65 B 7.16 B 7.25 B 4.34 B 4.34 B 4.56 B 4.56 B 3.91 B 3.91 B 3.45 B 3.45 B 4.25 B 4.01 B 4.35 B 4.42 B 3.7 B 3.79 B 4.14 B 4.73 B 4.46 B 4.32 B 4.22 B - 4.16 B -

Tax Assets

- - - - 213 M - 98 M - 193 M - 150 M - 212 M - 244 M -1.58 B 273 M -1.16 B 165 M 142 M 129 M 125 M 125 M 103 M 101 M 88 M 87 M 83 M 97 M - 108 M -

Total Non Current Assets

19.1 B 19.1 B 18 B 18 B 18.1 B 18.1 B 20.2 B 20.2 B 23.6 B 23.6 B 17.1 B 17.1 B 17.1 B 17.1 B 16.1 B 4.91 B 15.4 B 4.91 B 16.8 B 16.3 B 16.7 B 16.7 B 15.5 B 15.5 B 16.1 B 17.3 B 17 B 16.5 B 16.2 B -669 M 16.2 B -625 M

Total Assets

27.3 B 27.3 B 26.4 B 26.4 B 26.2 B 26.2 B 30.7 B 30.7 B 33.1 B 33.1 B 26.1 B 26.1 B 25.8 B 25.8 B 22.7 B 4.91 B 22.1 B 4.91 B 24 B 23.4 B 23.4 B 22.9 B 21.3 B 21.3 B 21.6 B 22.6 B 21.8 B 21.5 B 20.7 B - 20.3 B -

Account Payables

1 B 1 B 1.03 B 1.03 B 904 M 904 M 1.16 B 1.16 B 1.38 B 1.38 B 999 M 999 M 771 M 771 M 739 M 733 M 587 M 581 M 679 M 650 M 684 M 1.93 B 689 M 1.43 B 1.77 B 1.95 B 803 M 2.2 B 1.64 B - 625 M -

Short-Term Debt

4.73 B 4.73 B 2.59 B 2.59 B 1.65 B 1.65 B 3.9 B 3.9 B 6.4 B 6.4 B 2.74 B 2.74 B 2.3 B 2.3 B 1.88 B 185 M 2.2 B 212 M 929 M 1.79 B 2.28 B 2.69 B 1.92 B 2.06 B 1.9 B 2.49 B 2.05 B 1.6 B 1.77 B - 2.08 B -

Tax Payables

- - - - 510 M - 626 M - 544 M - 377 M - 358 M - 290 M - 276 M - 295 M 210 M 258 M - 355 M - - - 18 M - - - 26 M -

Deferred Revenue

- 304 M 380 M - - - - - - - - - 1.79 B - 290 M -2.4 B 276 M -2.01 B 295 M 210 M 258 M -12 M 355 M - - - 18 M - - - 26 M -

Total Current Liabilities

6.74 B 6.74 B 4.79 B 4.79 B 3.69 B 3.69 B 6.47 B 6.47 B 9 B 9 B 5.85 B 5.85 B 4.86 B 4.86 B 4.58 B 191 M 4.19 B 194 M 3.47 B 3.9 B 4.2 B 4.7 B 3.96 B 3.56 B 3.74 B 4.51 B 4.3 B 3.91 B 3.52 B - 3.86 B -

Long-Term Debt

5.99 B 5.99 B 8.53 B 8.53 B 9.35 B 9.35 B 9.75 B 9.75 B 6.95 B 6.95 B 8.22 B 8.22 B 10 B 10 B 10.3 B 624 M 10.9 B 560 M 11.3 B 10.8 B 10.6 B 9.99 B 10 B 10.6 B 11 B 10.9 B 11 B 12.6 B 12.4 B - 12.1 B -

Deferred Revenue Non Current

- - - - 346 M - - - - - 546 M - 665 M - 546 M - 534 M - 563 M 511 M 521 M 507 M 483 M 528 M 555 M 585 M 603 M 589 M 638 M - 621 M -

Deferred Tax Liabilities Non Current

- - - - 1.01 B - 1.22 B - 1.63 B - 1.06 B - 1.13 B - 1.14 B - 1.15 B - 1.24 B 1.25 B 1.27 B 1.27 B 1.22 B 1.21 B 1.23 B 1.31 B 1.31 B 1.31 B 1.32 B - 1.39 B -

Total Non Current Liabilities

7.53 B 7.53 B 10 B 10 B 10.8 B 10.8 B 11.5 B 11.5 B 9.28 B 9.28 B 9.9 B 9.9 B 11.9 B 11.9 B 12 B 567 M 12.7 B 560 M 13.2 B 12.7 B 12.5 B 12 B 11.9 B 12.5 B 13 B 13.1 B 13.1 B 14.6 B 14.5 B - 14.3 B -

Total Liabilities

14.3 B 14.3 B 14.8 B 14.8 B 14.5 B 14.5 B 17.9 B 17.9 B 18.3 B 18.3 B 15.7 B 15.7 B 16.8 B 16.8 B 16.6 B 759 M 16.9 B 754 M 16.7 B 16.6 B 16.7 B 16.7 B 15.9 B 16.1 B 16.8 B 17.6 B 17.4 B 18.6 B 18 B - 18.1 B -

Retained Earnings

1.51 B 1.51 B 802 M 802 M 690 M 690 M 210 M 210 M 211 M 211 M -892 M -892 M -1.76 B -1.76 B -3.12 B 2.63 B -3.73 B 2.64 B -3.81 B -3.97 B -4.13 B -4.39 B -5.14 B -5.29 B -5.56 B -5.72 B -6.03 B -6.18 B -6.31 B - -6.5 B -

Accumulated Other Comprehensive Income Loss

-4.3 B -4.3 B -4.59 B -4.59 B -2.91 B -2.91 B -3.44 B -3.44 B -899 M -899 M -2.46 B -2.46 B -2.41 B -2.41 B -2.85 B -2.85 B -2.89 B -2.89 B -2.57 B -2.74 B -2.67 B -2.75 B -2.37 B -2.48 B -2.39 B -2.12 B -2.14 B -2.18 B -2.14 B 400 M -2.29 B -1.87 B

Total Stockholders Equity

7.92 B 7.92 B 6.92 B 6.92 B 6.91 B 6.91 B 7.48 B 7.48 B 8.44 B 8.44 B 5.78 B 5.78 B 4.96 B 4.96 B 3.16 B 4.15 B 2.51 B 4.16 B 4.33 B 4 B 3.93 B 3.57 B 2.66 B 2.4 B 2.21 B 2.32 B 1.99 B 831 M 746 M 2.18 B 400 M -997 M

Total Liabilities And Stockholders Equity

27.3 B 27.3 B 26.4 B 26.4 B 26.2 B 26.2 B 30.7 B 30.7 B 33.1 B 33.1 B 26.1 B 26.1 B 25.8 B 25.8 B 22.7 B 4.91 B 22.1 B 4.91 B 24 B 23.4 B 23.4 B 22.9 B 21.3 B 21.3 B 21.6 B 22.6 B 21.8 B 21.5 B 20.7 B 2.18 B 20.3 B -997 M

Total Investments

5.68 B 5.68 B 4.98 B 4.98 B 5.01 B 5.08 B 5.65 B 5.7 B 7.25 B 7.33 B 4.34 B 4.48 B 4.56 B 4.65 B 3.91 B 4.91 B 3.45 B 4.91 B 4.25 B 4.01 B 4.32 B 4.42 B 3.7 B 3.79 B 4.14 B 4.73 B 4.46 B 4.32 B 4.22 B 1.34 B 4.18 B 1.25 B

Total Debt

10.7 B 10.7 B 11.1 B 11.1 B 11 B 11 B 13.6 B 13.6 B 13.3 B 13.3 B 10.9 B 11 B 12.3 B 12.3 B 12.4 B 753 M 13.1 B 748 M 12.5 B 12.6 B 12.8 B 12.6 B 12.3 B 12.6 B 12.9 B 13.4 B 13 B 14.2 B 14.2 B - 14.2 B -

Net Debt

9.18 B 9.13 B 8.72 B 8.77 B 9.29 B 9.33 B 10.1 B 10.2 B 11.4 B 11.5 B 8.58 B 8.63 B 8.12 B 8.12 B 9.84 B 753 M 10.5 B 747 M 10.2 B 10.5 B 11.3 B 11.3 B 11.1 B 11.4 B 12.1 B 12.3 B 12.1 B 12.9 B 13.5 B 669 M 13.5 B 625 M

All numbers in RUB currency