En+ Group logo
En+ Group ENPG

En+ Group Cash Flow 2014-2025 | ENPG

Annual Cash Flow En+ Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014

Net Income

596 M 1.85 B 3.53 B 1.02 B 1.3 B 1.86 B 1.4 B 1.36 B 580 M -624 M

Depreciation And Amortization

740 M 720 M 822 M 781 M 806 M 752 M 736 M 641 M 593 M 684 M

Deferred Income Tax

- - - - - - - - - -

Stock Based Compensation

- - - - - - - - - 1 M

Change In Working Capital

1.18 B -2.3 B -1.39 B 232 M 885 M -1.37 B -300 M -202 M -286 M 10 M

Other Working Capital

- -783 M 434 M -146 M 588 M - - - - -

Other Non Cash Items

202 M 305 M -794 M -139 M -434 M 879 M 1.1 B 1.05 B 957 M 1.15 B

Investments In Property Plant And Equipment

-1.41 B -1.71 B -1.51 B -1.13 B -1.06 B -1 B -990 M -851 M -691 M -864 M

Acquisitions Net

856 M -24 M 1.31 B -1 M -69 M -53 M -4 M 298 M -5 M -

Purchases Of Investments

- -113 M -291 M -198 M -77 M -345 M - -24 M -71 M -370 M

Sales Maturities Of Investments

- 111 M 39 M 1 M 15 M 5 M 17 M 102 M 57 M 119 M

Other Investing Activites

-862 M 1.78 B 737 M 1.25 B 1.28 B -26 M -4 M 654 M 774 M 728 M

Net Cash Used For Investing Activites

-1.42 B 47 M 285 M -77 M 92 M -452 M -124 M -180 M 97 M -116 M

Debt Repayment

-1.56 B 2.12 B -1.59 B 1.23 B -494 M -14 M -1.22 B 1.18 B -662 M 91 M

Common Stock Repurchased

- - - -1.58 B - - - - - -1 M

Dividends Paid

- - - - - -68 M -388 M -636 M -263 M -267 M

Other Financing Activites

-718 M -1.38 B -1.1 B -1.02 B -1.09 B -878 M -622 M -2.24 B -1.33 B -1.69 B

Net Cash Used Provided By Financing Activities

-2.28 B 742 M -2.69 B -1.37 B -1.59 B -960 M -2.23 B -1.7 B -2.26 B -1.87 B

Effect Of Forex Changes On Cash

-154 M -215 M 17 M -157 M 60 M -113 M 3 M 13 M -122 M -155 M

Net Change In Cash

-1.13 B 1.15 B -221 M 284 M 1.12 B 183 M 301 M 79 M -120 M -114 M

Cash At End Of Period

2.34 B 3.47 B 2.33 B 2.55 B 2.26 B 1.14 B 957 M 656 M 577 M 697 M

Cash At Beginning Of Period

3.47 B 2.33 B 2.55 B 2.26 B 1.14 B 957 M 656 M 577 M 697 M 811 M

Operating Cash Flow

184 B 572 M 2.17 B 1.89 B 2.56 B 1.71 B 2.65 B 1.95 B 2.16 B 2.03 B

Capital Expenditure

-121 B -1.67 B -1.51 B -1.13 B -1.06 B -1 B -990 M -851 M -691 M -864 M

Free Cash Flow

1.31 B -1.1 B 655 M 762 M 1.5 B 704 M 1.66 B 1.1 B 1.47 B 1.16 B

All numbers in RUB currency