Etalon Group PLC logo
Etalon Group PLC ETLN

Etalon Group PLC Financial Ratios 2008-2025 | ETLN

Annual Financial Ratios Etalon Group PLC

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Price Earnings Ratio, P/E

-9.04 1.37 9.95 18.04 231.52 1217.19 5.38 8.7 7.9 5.11 6.43 8.56 5.44 7.05 8.7 0.17

Price Sales Ratio, P/S

0.34 0.22 0.34 0.47 0.51 0.59 0.6 0.87 1.01 0.83 1.07 1.59 1.75 1.61 2.13 0.01

Price To Book Ratio, P/B

0.45 0.24 0.49 0.72 0.82 0.71 0.68 0.73 0.78 0.83 0.96 1.13 1.22 2.7 5.9 0.07

Price Earnings To Growth Ratio, PEG

0.07 0.0 0.41 0.02 0.54 -12.23 0.09 -0.94 -0.22 0.2 0.19 -0.23 0.18 0.3 -0.09 -

Operating Cash Flow Per Share

-121.83 -132.52 -62.3 -3.04 28.86 51.94 1.46 4.92 -19.89 1.75 -3.58 -14.12 -14.17 -5.3 7.41 829.3

Free Cash Flow Per Share

-127.69 -135.66 -63.9 -4.38 27.18 50.06 -0.97 2.48 -21.16 -0.49 -5.06 -17.01 -16.83 -6.77 6.66 333.5

Cash Per Share

25.45 62.16 127.52 87.91 105.81 79.51 49.14 36.24 41.56 52.95 44.78 60.22 57.85 17.79 11.7 2203.65

Payout Ratio

- - 1.23 1.77 18.57 112.55 0.32 0.28 0.45 0.13 - - 0.87 0.01 0.01 0.03

Dividend Yield

- - 0.12 0.1 0.08 0.09 0.06 0.03 0.06 0.03 - - 0.16 0.0 0.0 0.16

Current Ratio

2.36 3.29 3.75 2.59 2.37 2.45 2.72 2.53 2.77 3.21 2.9 3.28 3.25 1.99 1.32 1.07

Quick Ratio

0.63 1.22 1.74 0.84 0.86 0.92 0.99 0.79 0.86 1.12 1.05 1.34 1.37 0.47 0.29 0.13

Cash Ratio

0.1 0.35 0.81 0.39 0.47 0.48 0.31 0.25 0.33 0.53 0.3 0.5 0.85 0.22 0.13 0.07

Days Of Sales Outstanding, DSO

197.36 215.55 163.83 95.6 66.69 64.34 156.12 90.9 85.25 60.55 - - 62.98 41.23 47.12 40.91

Days Of Inventory Outstanding, DIO

1014.19 993.63 677.37 742.64 571.8 465.31 541.65 706.55 840.62 588.39 663.11 866.33 983.95 845.15 884.7 1000.04

Days Of Payables Outstanding, DPO

129.25 83.5 30.75 41.14 30.56 30.79 103.45 29.74 43.05 62.12 45.03 60.24 69.73 83.69 33.54 74.49

Operating Cycle

1211.55 1209.18 841.19 838.24 638.49 529.65 697.77 797.46 925.88 648.94 663.11 866.33 1046.93 886.39 931.83 1040.95

Cash Conversion Cycle

1082.31 1125.68 810.45 797.09 607.93 498.86 594.32 767.72 882.83 586.82 618.09 806.09 977.2 802.7 898.28 966.45

Gross Profit Margin

0.37 0.35 0.32 0.28 0.24 0.2 0.25 0.25 0.31 0.31 0.31 0.35 0.48 0.45 0.45 0.36

Operating Profit Margin

0.17 0.23 0.15 0.13 0.13 0.01 0.15 0.1 0.15 0.18 0.2 0.22 0.34 0.32 0.37 0.21

Pretax Profit Margin

-0.01 0.2 0.07 0.06 0.02 0.02 0.15 0.13 0.18 0.2 0.21 0.24 0.4 0.3 0.33 0.13

Net Profit Margin

-0.04 0.16 0.03 0.03 0.0 0.0 0.11 0.1 0.13 0.16 0.17 0.19 0.32 0.23 0.24 0.05

Effective Tax Rate

-2.37 0.18 0.49 0.57 0.89 0.97 0.24 0.25 0.27 0.19 0.22 0.23 0.18 0.22 0.22 0.38

Return On Assets, ROA

-0.01 0.05 0.01 0.01 0.0 0.0 0.06 0.04 0.05 0.09 0.08 0.07 0.12 0.13 0.13 0.02

Return On Equity, ROE

-0.05 0.17 0.05 0.04 0.0 0.0 0.13 0.08 0.1 0.16 0.15 0.13 0.22 0.38 0.68 0.4

Return On Capital Employed, ROCE

0.08 0.1 0.08 0.08 0.1 0.01 0.12 0.07 0.09 0.13 0.14 0.11 0.18 0.33 0.62 0.56

Net Income Per Ebt

3.3 0.82 0.51 0.43 0.11 0.03 0.76 0.75 0.73 0.8 0.78 0.76 0.81 0.77 0.75 0.41

Ebt Per Ebit

-0.07 0.86 0.44 0.46 0.17 1.25 1.0 1.31 1.19 1.13 1.04 1.1 1.18 0.94 0.89 0.62

Ebit Per Revenue

0.17 0.23 0.15 0.13 0.13 0.01 0.15 0.1 0.15 0.18 0.2 0.22 0.34 0.32 0.37 0.21

Debt Ratio

0.44 0.41 0.42 0.28 0.32 0.16 0.18 0.16 0.18 0.17 0.16 0.23 0.18 0.22 0.16 0.17

Debt Equity Ratio

1.82 1.36 1.51 1.03 1.04 0.35 0.38 0.31 0.36 0.32 0.3 0.45 0.32 0.68 0.82 2.87

Long Term Debt To Capitalization

0.54 0.5 0.52 0.4 0.45 0.23 0.25 0.18 0.19 0.19 0.19 0.25 0.21 0.36 0.26 0.44

Total Debt To Capitalization

0.65 0.58 0.6 0.51 0.51 0.26 0.28 0.24 0.26 0.24 0.23 0.31 0.24 0.4 0.45 0.74

Interest Coverage

1.19 1.43 1.41 1.38 1.43 0.57 11.39 418.17 328.89 31.29 34.97 844.14 763.18 10.67 9.75 9.74

Cash Flow To Debt Ratio

-0.36 -0.5 -0.23 -0.02 0.16 0.72 0.02 0.08 -0.3 0.03 -0.08 -0.25 -0.37 -0.14 0.36 0.13

Company Equity Multiplier

4.14 3.34 3.62 3.65 3.26 2.17 2.15 1.96 1.94 1.87 1.89 1.95 1.8 3.02 5.18 16.77

Receivables Turnover

1.85 1.69 2.23 3.82 5.47 5.67 2.34 4.02 4.28 6.03 - - 5.8 8.85 7.75 8.92

Payables Turnover

2.82 4.37 11.87 8.87 11.94 11.86 3.53 12.28 8.48 5.88 8.11 6.06 5.23 4.36 10.88 4.9

Inventory Turn Over

0.36 0.37 0.54 0.49 0.64 0.78 0.67 0.52 0.43 0.62 0.55 0.42 0.37 0.43 0.41 0.36

Fixed Asset Turnover

15.0 17.78 21.52 22.42 23.68 22.64 22.9 16.97 17.11 20.57 20.35 11.3 11.32 12.24 12.15 15.45

Asset Turnover

0.32 0.32 0.39 0.42 0.49 0.55 0.52 0.43 0.4 0.53 0.48 0.37 0.39 0.56 0.54 0.44

Operating Cash Flow Sales Ratio

-0.5 -0.63 -0.25 -0.01 0.1 0.21 0.01 0.03 -0.14 0.01 -0.03 -0.15 -0.17 -0.06 0.11 0.05

Free Cash Flow Operating Cash Flow Ratio

1.05 1.02 1.03 1.44 0.94 0.96 -0.67 0.51 1.06 -0.28 1.41 1.2 1.19 1.28 0.9 0.4

Cash Flow Coverage Ratios

-0.36 -0.5 -0.23 -0.02 0.16 0.72 0.02 0.08 -0.3 0.03 -0.08 -0.25 -0.37 -0.14 0.36 0.13

Short Term Coverage Ratios

-1.28 -2.66 -1.34 -0.06 0.82 4.52 0.17 0.25 -0.93 0.13 -0.34 -1.08 -1.99 -0.79 0.64 0.19

Capital Expenditure Coverage Ratio

-20.77 -42.31 -38.93 -2.27 17.16 27.56 0.6 2.02 -15.75 0.78 -2.43 -4.89 -5.33 -3.6 9.86 1.67

Dividend Paid And Capex Coverage Ratio

-20.77 -42.31 -5.12 -0.22 2.15 3.38 0.13 0.69 -2.06 0.29 -2.43 -4.89 -0.55 -3.23 8.62 1.6

Dividend Payout Ratio

- - 1.23 1.77 18.57 112.55 0.32 0.28 0.45 0.13 - - 0.87 0.01 0.01 0.03

Price To Free Cash Flows Ratio, P/FCF

-0.65 -0.34 -1.34 -28.4 5.37 2.92 -149.91 58.77 -6.9 -300.32 -28.87 -8.58 -8.68 -21.57 21.93 0.44

Price To Operating Cash Flows Ratio, P/OCF

-0.68 -0.35 -1.37 -40.94 5.06 2.81 100.06 29.69 -7.34 83.46 -40.76 -10.34 -10.3 -27.56 19.71 0.18

Price Cash Flow Ratio, P/CF

-0.68 -0.35 -1.37 -40.94 5.06 2.81 100.06 29.69 -7.34 83.46 -40.76 -10.34 -10.3 -27.56 19.71 0.18

Enterprise Value Multiple, EV

11.4 3.02 4.96 4.82 6.86 8.03 4.48 7.22 6.45 4.0 5.28 7.01 3.86 5.34 6.03 1.56

Price Fair Value, P/FV

0.45 0.24 0.49 0.72 0.82 0.71 0.68 0.73 0.78 0.83 0.96 1.13 1.22 2.7 5.9 0.07

All numbers in RUB currency

Quarterly Financial Ratios Etalon Group PLC

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2010-Q4 2010-Q2 2009-Q4 2009-Q2

Price Earnings Ratio, P/E

-5.14 - -3.32 2.89 0.693 3.83 K 7.47 2.62 K -4 -14.9 K 116 K 645 569 2.69 2.69 4.35 4.35 3.97 3.93 2.56 2.55 3.23 3.2 4.3 4.26 2.76 5.36 3.48 8.35 4.17

Price Sales Ratio, P/S

0.536 - 0.858 0.31 0.987 555 0.971 834 0.918 994 1.02 K 1.18 1.17 1.2 1.2 1.74 1.74 2.01 2.01 1.66 1.66 2.14 2.14 3.17 3.17 3.51 7.02 3.21 8.51 4.26

Price To Book Ratio, P/B

0.443 - 0.45 0.24 0.307 440 0.601 770 0.57 819 751 0.709 0.715 0.675 0.721 0.734 0.775 0.78 0.82 0.828 0.943 0.962 1.05 1.13 1.22 1.22 3.3 3.37 - 8.93

Price Earnings To Growth Ratio, PEG

-0.205 - 0.013 -0.036 0.0 -38.3 0.0 -26.1 -0.0 20.5 -1.17 K -49.3 -5.72 -36.5 0.043 36.5 -0.499 -3.08 -0.113 -5.24 0.095 -3.69 0.093 -5.26 -0.121 -0.917 -0.153 - - 0.042

Operating Cash Flow Per Share

-109 - -55.5 -103 -38 -0.043 -21.2 0.01 -9.38 0.014 0.014 26 26.3 0.73 0.73 2.46 2.46 -9.95 -9.95 0.875 0.875 -1.79 -1.79 -7.06 -7.06 -7.09 -2.17 -2.65 1.85 3.7

Free Cash Flow Per Share

-113 - -58.5 -106 -38.6 -0.045 -21.9 0.01 -10.4 0.013 0.015 24.1 26.3 -2.1 1.13 1.24 1.24 -10.6 -10.6 -0.243 -0.243 -2.53 -2.53 -8.51 -8.51 -8.41 -2.77 -3.38 1.66 3.33

Cash Per Share

18.3 - 66.8 62.2 93.4 0.141 127 0.082 84.3 0.106 0.124 79.5 66.1 49.2 33 36.2 56.4 41.6 41.3 53 51.8 44.8 41.4 60.2 55.8 57.9 14.6 16.6 - 9.95

Payout Ratio

- - - - - 2.11 - 0.926 - -2.29 19.3 131 96.4 0.314 0.322 0.252 0.307 0.457 0.452 0.135 0.134 - - - - 1.76 0.01 0.008 0.006 0.006

Dividend Yield

- - - - - 0.0 - 0.0 - 0.0 0.0 0.051 0.042 0.029 0.03 0.014 0.018 0.029 0.029 0.013 0.013 - - - - 0.159 0.0 0.001 0.0 0.0

Current Ratio

3.31 2.36 2.84 3.29 3.2 3.75 3.49 2.59 2.15 2.37 2.48 2.45 2.31 2.72 2.42 2.53 2.36 2.77 3.54 3.21 2.34 2.9 3.37 3.28 3.09 3.25 1.99 1.59 - 1.18

Quick Ratio

1.29 0.634 0.773 1.22 1.38 1.74 1.45 0.841 0.739 0.858 0.918 0.917 0.794 0.989 0.774 0.789 0.822 0.86 1.12 1.12 0.855 1.05 1.27 1.34 1.28 1.37 0.473 0.36 - 0.2

Cash Ratio

0.099 0.103 0.319 0.345 0.531 0.813 0.74 0.391 0.358 0.467 0.523 0.481 0.35 0.314 0.198 0.249 0.351 0.325 0.398 0.531 0.25 0.301 0.407 0.501 0.695 0.85 0.215 0.165 - 0.099

Days Of Sales Outstanding, DSO

80.6 84.4 86.9 74.7 193 72.3 61.3 39.3 44.7 32 34.9 51.8 24 37.6 27.6 44.8 41.1 -0.539 - - - - - - - 0.0 36.3 21.7 - 20.3

Days Of Inventory Outstanding, DIO

326 416 596 364 751 288 386 315 363 278 298 229 255 267 266 348 339 415 374 290 288 327 288 427 356 485 777 425 - 468

Days Of Payables Outstanding, DPO

9.53 53 88.8 30.6 74.3 13.1 17 17.5 15.3 14.8 16.3 15.2 12.7 24.8 14.2 14.7 24.5 21.2 30.2 30.6 29.7 22.2 20.5 29.7 25.2 34.4 76.9 28.9 - 26.9

Operating Cycle

407 500 683 439 944 360 448 355 408 310 333 281 279 305 294 393 380 414 374 290 288 327 288 427 356 485 813 447 - 488

Cash Conversion Cycle

397 447 594 408 870 347 430 337 392 295 317 266 266 280 280 379 355 393 344 260 259 305 267 398 331 451 736 418 - 462

Gross Profit Margin

0.316 0.339 0.336 0.385 0.293 0.293 0.344 0.301 0.235 0.247 0.238 0.2 0.2 0.255 0.255 0.249 0.249 0.307 0.307 0.307 0.307 0.31 0.31 0.35 0.35 0.477 0.477 0.455 0.454 0.454

Operating Profit Margin

0.184 0.192 0.14 0.171 0.174 0.16 0.17 0.178 0.076 0.073 0.116 -0.015 0.045 0.134 0.16 0.071 0.134 0.12 0.175 0.151 0.207 0.19 0.218 0.197 0.242 0.28 0.393 0.324 0.353 0.353

Pretax Profit Margin

-0.012 0.011 -0.05 0.059 0.401 0.066 0.069 0.113 -0.022 -0.001 0.021 0.019 0.019 0.147 0.147 0.134 0.134 0.175 0.175 0.202 0.202 0.213 0.213 0.243 0.243 0.397 0.397 0.297 0.326 0.326

Net Profit Margin

-0.026 -0.022 -0.065 0.027 0.356 0.036 0.032 0.08 -0.057 -0.017 0.002 0.0 0.001 0.112 0.112 0.1 0.1 0.127 0.128 0.162 0.163 0.165 0.167 0.184 0.186 0.318 0.327 0.231 0.255 0.255

Effective Tax Rate

-1.18 3.12 -0.307 0.526 0.108 0.444 0.53 0.296 -1.57 -16.2 0.895 0.972 0.972 0.242 0.242 0.252 0.252 0.269 0.269 0.195 0.195 0.216 0.216 0.234 0.234 0.176 0.176 0.224 0.218 0.218

Return On Assets, ROA

-0.005 -0.004 -0.01 0.006 0.032 0.008 0.006 0.02 -0.011 -0.004 0.001 0.0 0.0 0.029 0.031 0.021 0.021 0.025 0.028 0.043 0.044 0.039 0.045 0.034 0.04 0.061 0.051 0.063 - 0.067

Return On Equity, ROE

-0.022 -0.017 -0.034 0.021 0.111 0.029 0.02 0.074 -0.036 -0.014 0.002 0.0 0.0 0.063 0.067 0.042 0.045 0.049 0.052 0.081 0.092 0.074 0.082 0.066 0.071 0.111 0.154 0.242 - 0.535

Return On Capital Employed, ROCE

0.052 0.052 0.031 0.055 0.022 0.047 0.044 0.07 0.026 0.03 0.042 -0.007 0.019 0.053 0.072 0.024 0.047 0.036 0.052 0.057 0.093 0.067 0.081 0.051 0.075 0.076 0.114 0.209 - 0.385

Net Income Per Ebt

2.18 -2.04 1.3 0.459 0.889 0.551 0.47 0.704 2.57 16.6 0.105 0.025 0.028 0.757 0.758 0.748 0.748 0.723 0.731 0.8 0.805 0.776 0.784 0.76 0.766 0.8 0.824 0.776 0.782 0.782

Ebt Per Ebit

-0.065 0.057 -0.356 0.343 2.3 0.411 0.407 0.635 -0.295 -0.014 0.181 -1.25 0.417 1.1 0.92 1.89 0.998 1.46 1 1.33 0.975 1.12 0.977 1.23 1 1.42 1.01 0.918 0.923 0.923

Ebit Per Revenue

0.184 0.192 0.14 0.171 0.174 0.16 0.17 0.178 0.076 0.073 0.116 -0.015 0.045 0.134 0.16 0.071 0.134 0.12 0.175 0.151 0.207 0.19 0.218 0.197 0.242 0.28 0.393 0.324 0.353 0.353

Debt Ratio

0.555 0.44 0.444 0.407 0.416 0.418 0.319 0.281 0.313 0.319 0.235 0.16 0.165 0.178 0.152 0.159 0.189 0.184 0.194 0.171 0.156 0.161 0.179 0.229 0.174 0.178 0.225 0.191 - 0.165

Debt Equity Ratio

2.2 1.82 1.55 1.36 1.45 1.51 1.03 1.03 1.0 1.04 0.753 0.348 0.387 0.382 0.324 0.311 0.395 0.357 0.359 0.319 0.33 0.303 0.326 0.446 0.31 0.32 0.678 0.732 - 1.32

Long Term Debt To Capitalization

0.638 0.537 0.531 0.499 0.509 0.522 0.443 0.404 0.398 0.446 0.368 0.226 0.26 0.254 0.203 0.176 0.19 0.194 0.205 0.194 0.182 0.187 0.209 0.254 0.176 0.206 0.356 0.324 - 0.316

Total Debt To Capitalization

0.687 0.646 0.607 0.576 0.592 0.602 0.507 0.506 0.5 0.51 0.43 0.258 0.279 0.276 0.244 0.238 0.283 0.263 0.264 0.242 0.248 0.233 0.246 0.309 0.237 0.242 0.404 0.423 - 0.569

Interest Coverage

- 1.81 - - 1.16 0.087 0.164 0.207 0.049 0.056 1.32 -0.57 1.71 10.4 12.4 289 547 267 391 26.4 36.2 32.6 37.3 758 930 635 891 10.9 9.39 9.39

Cash Flow To Debt Ratio

-0.274 -0.164 -0.192 -0.392 -0.138 -0.148 -0.103 0.059 -0.054 0.078 0.099 0.362 0.332 0.009 0.011 0.04 0.033 -0.149 -0.156 0.016 0.017 -0.039 -0.039 -0.123 -0.19 -0.185 -0.072 -0.083 - 0.171

Company Equity Multiplier

3.95 4.14 3.48 3.34 3.49 3.62 3.22 3.65 3.19 3.26 3.21 2.17 2.34 2.15 2.14 1.96 2.09 1.94 1.85 1.87 2.11 1.89 1.83 1.95 1.78 1.8 3.02 3.83 - 8.01

Receivables Turnover

1.12 1.07 1.04 1.2 0.467 1.25 1.47 2.29 2.01 2.81 2.58 1.74 3.75 2.4 3.26 2.01 2.19 -167 - - - - - - - 711 K 2.48 4.14 - 4.44

Payables Turnover

9.44 1.7 1.01 2.94 1.21 6.89 5.28 5.15 5.89 6.06 5.52 5.93 7.09 3.63 6.36 6.14 3.68 4.24 2.98 2.94 3.03 4.05 4.38 3.03 3.57 2.62 1.17 3.12 - 3.35

Inventory Turn Over

0.276 0.217 0.151 0.247 0.12 0.313 0.233 0.285 0.248 0.324 0.302 0.392 0.353 0.337 0.338 0.258 0.266 0.217 0.241 0.31 0.312 0.275 0.313 0.211 0.253 0.185 0.116 0.212 - 0.192

Fixed Asset Turnover

8.51 8.64 7.6 12.6 5.06 12 11.8 13.4 9.2 12.2 11.6 11.3 11.4 11.4 12.1 8.48 10.1 8.55 9.03 10.3 11.1 10.2 10.8 5.65 6.25 5.66 3.42 6.12 - 7.25

Asset Turnover

0.209 0.182 0.151 0.231 0.089 0.219 0.192 0.253 0.194 0.253 0.229 0.277 0.262 0.262 0.281 0.215 0.213 0.199 0.221 0.267 0.269 0.239 0.268 0.183 0.216 0.193 0.156 0.274 - 0.262

Operating Cash Flow Sales Ratio

-0.727 -0.396 -0.565 -0.691 -0.642 -0.282 -0.171 0.065 -0.088 0.098 0.101 0.21 0.21 0.006 0.006 0.029 0.029 -0.137 -0.137 0.01 0.01 -0.026 -0.026 -0.153 -0.153 -0.17 -0.104 -0.058 0.108 0.108

Free Cash Flow Operating Cash Flow Ratio

1.04 1.04 1.05 1.03 1.02 1.02 1.03 0.979 1.11 0.875 1.01 0.927 1 -2.88 1.55 0.505 0.505 1.06 1.06 -0.278 -0.278 1.41 1.41 1.2 1.2 1.19 1.28 1.28 0.899 0.899

Cash Flow Coverage Ratios

-0.274 -0.164 -0.192 -0.392 -0.138 -0.148 -0.103 0.059 -0.054 0.078 0.099 0.362 0.332 0.009 0.011 0.04 0.033 -0.149 -0.156 0.016 0.017 -0.039 -0.039 -0.123 -0.19 -0.185 -0.072 -0.083 - 0.171

Short Term Coverage Ratios

-2.07 -0.53 -1.04 -2.07 -0.695 -0.843 -0.671 0.194 -0.182 0.408 0.589 2.26 3.55 0.083 0.052 0.127 0.082 -0.463 -0.565 0.066 0.054 -0.172 -0.222 -0.539 -0.611 -0.993 -0.393 -0.241 - 0.263

Capital Expenditure Coverage Ratio

-25.4 -23.1 -18.9 -35.1 -63.5 -40.7 -28.9 46.6 -8.84 7.97 112 13.7 1.89 K 0.258 1.83 2.02 2.02 -15.8 -15.8 0.783 0.783 -2.43 -2.43 -4.89 -4.89 -5.33 -3.6 -3.6 9.86 9.86

Dividend Paid And Capex Coverage Ratio

-25.4 -23.1 -18.9 -35.1 -63.5 -3.38 -28.9 0.867 -8.84 1.94 2.32 2.8 4.24 0.103 0.153 0.738 0.649 -2.06 -2.06 0.288 0.288 -2.43 -2.43 -4.89 -4.89 -0.288 -3.23 -3.23 8.62 8.62

Dividend Payout Ratio

- - - - - 2.11 - 0.926 - -2.29 19.3 131 96.4 0.314 0.322 0.252 0.307 0.457 0.452 0.135 0.134 - - - - 1.76 0.01 0.008 0.006 0.006

Price To Free Cash Flows Ratio, P/FCF

-0.709 - -1.44 -0.437 -1.51 -1.92 K -5.49 13.1 K -9.41 11.6 K 10 K 6.06 5.56 -69.4 129 118 118 -13.8 -13.8 -601 -601 -57.7 -57.7 -17.2 -17.2 -17.4 -52.7 -43.1 87.7 43.9

Price To Operating Cash Flows Ratio, P/OCF

-0.737 - -1.52 -0.449 -1.54 -1.97 K -5.68 12.8 K -10.5 10.1 K 10.1 K 5.62 5.56 200 200 59.4 59.4 -14.7 -14.7 167 167 -81.5 -81.5 -20.7 -20.7 -20.6 -67.4 -55.1 78.8 39.4

Price Cash Flow Ratio, P/CF

-0.737 - -1.52 -0.449 -1.54 -1.97 K -5.68 12.8 K -10.5 10.1 K 10.1 K 5.62 5.56 200 200 59.4 59.4 -14.7 -14.7 167 167 -81.5 -81.5 -20.7 -20.7 -20.6 -67.4 -55.1 78.8 39.4

Enterprise Value Multiple, EV

16.2 19.1 16.6 8.13 7.01 2.63 K 10.7 4.37 K 14.6 9.57 K 3.88 K 6.37 -35 6.82 13 14.4 13.9 12.8 13.1 7.99 8.65 10.5 10.5 14 11.6 7.63 19.4 10.5 - 12.7

Price Fair Value, P/FV

0.443 - 0.45 0.24 0.307 440 0.601 770 0.57 819 751 0.709 0.715 0.675 0.721 0.734 0.775 0.78 0.82 0.828 0.943 0.962 1.05 1.13 1.22 1.22 3.3 3.37 - 8.93

All numbers in RUB currency

Multiples are an important financial analysis tool for the company Etalon Group PLC, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Real estate industry

Issuer Price % 24h Market Cap Country
Центр Международной Торговли Центр Международной Торговли
WTCM
- - - russiaRussia
American Realty Investors American Realty Investors
ARL
$ 16.1 5.57 % $ 260 M usaUSA
Comstock Holding Companies Comstock Holding Companies
CHCI
$ 13.18 2.53 % $ 127 M usaUSA
Инвест-Девелопмент Инвест-Девелопмент
IDVP
- - - russiaRussia
Группа ЛСР Группа ЛСР
LSRG
- - - russiaRussia
Галс-Девелопмент Галс-Девелопмент
HALS
- - - russiaRussia
Инград Инград
INGR
- - - russiaRussia
ПИК ПИК
PIKK
- - - russiaRussia
ГК Самолет ГК Самолет
SMLT
- - - russiaRussia
Select Interior Concepts, Inc. Select Interior Concepts, Inc.
SIC
- - $ 376 M usaUSA
Cavco Industries Cavco Industries
CVCO
$ 597.94 0.15 % $ 4.88 B usaUSA
Dream Finders Homes Dream Finders Homes
DFH
$ 19.69 -1.2 % $ 1.84 B usaUSA
Beazer Homes USA Beazer Homes USA
BZH
$ 22.37 -0.89 % $ 666 M usaUSA
China HGS Real Estate Inc. China HGS Real Estate Inc.
HGSH
- -3.9 % $ 50.5 M chinaChina
Brookfield Property REIT Inc. Brookfield Property REIT Inc.
BPYU
- -0.86 % $ 712 M usaUSA
The New Home Company Inc. The New Home Company Inc.
NWHM
- 0.06 % $ 162 M usaUSA
Century Communities Century Communities
CCS
$ 63.01 -0.46 % $ 1.99 B usaUSA
Xinyuan Real Estate Co., Ltd. Xinyuan Real Estate Co., Ltd.
XIN
- -1.02 % $ 209 M chinaChina
Green Brick Partners Green Brick Partners
GRBK
$ 66.17 -1.21 % $ 2.95 B usaUSA
Five Point Holdings, LLC Five Point Holdings, LLC
FPH
$ 5.58 -0.53 % $ 396 M usaUSA
IRSA Inversiones y Representaciones Sociedad Anónima IRSA Inversiones y Representaciones Sociedad Anónima
IRS
$ 15.37 -0.03 % $ 239 B argentinaArgentina
The St. Joe Company The St. Joe Company
JOE
$ 62.63 -0.27 % $ 3.65 B usaUSA
LGI Homes LGI Homes
LGIH
$ 48.23 -0.97 % $ 1.13 B usaUSA
Hovnanian Enterprises PFD DEP1/1000A Hovnanian Enterprises PFD DEP1/1000A
HOVNP
$ 19.93 2.13 % $ 129 M usaUSA
Alset EHome International Alset EHome International
AEI
$ 2.71 -11.73 % $ 25 M usaUSA
M/I Homes M/I Homes
MHO
$ 135.47 -0.2 % $ 3.76 B usaUSA
D.R. Horton D.R. Horton
DHI
$ 156.15 -0.17 % $ 48.2 B usaUSA
CTO Realty Growth CTO Realty Growth
CTO
$ 17.78 -0.06 % $ 451 M usaUSA
The Howard Hughes Corporation The Howard Hughes Corporation
HHC
- 0.15 % $ 3.98 B usaUSA
KB Home KB Home
KBH
$ 64.99 -0.85 % $ 4.86 B usaUSA
Meritage Homes Corporation Meritage Homes Corporation
MTH
$ 71.3 -0.9 % $ 5.17 B usaUSA
Lennar Corporation Lennar Corporation
LEN
$ 119.74 0.32 % $ 32.6 B usaUSA
Legacy Housing Corporation Legacy Housing Corporation
LEGH
$ 20.45 -1.28 % $ 499 M usaUSA
NVR NVR
NVR
$ 7 591.01 0.88 % $ 23.6 B usaUSA
Harbor Custom Development Harbor Custom Development
HCDI
- -2.33 % $ 3.38 M usaUSA
Hovnanian Enterprises Hovnanian Enterprises
HOV
$ 109.27 1.98 % $ 708 M usaUSA
PulteGroup PulteGroup
PHM
$ 126.57 0.14 % $ 26.3 B usaUSA
Stratus Properties Stratus Properties
STRS
$ 23.8 1.04 % $ 192 M usaUSA
M.D.C. Holdings M.D.C. Holdings
MDC
- - $ 4.63 B usaUSA
Maui Land & Pineapple Company Maui Land & Pineapple Company
MLP
$ 17.23 0.88 % $ 338 M usaUSA
Skyline Champion Corporation Skyline Champion Corporation
SKY
$ 87.34 -0.64 % $ 5.03 B usaUSA
Taylor Morrison Home Corporation Taylor Morrison Home Corporation
TMHC
$ 62.17 -0.72 % $ 6.52 B usaUSA
Toll Brothers Toll Brothers
TOL
$ 140.66 1.09 % $ 14.3 B usaUSA
Tri Pointe Homes Tri Pointe Homes
TPH
$ 33.63 -0.3 % $ 3.16 B usaUSA
Trinity Place Holdings Trinity Place Holdings
TPHS
- -8.08 % $ 3.84 M usaUSA
Gaucho Group Holdings Gaucho Group Holdings
VINO
- -16.27 % $ 2.45 M usaUSA