ГК Самолет logo
ГК Самолет SMLT

ГК Самолет Financial Ratios 2015-2025 | SMLT

Annual Financial Ratios ГК Самолет

2023 2022 2021 2020 2019 2018 2017 2016 2015

Price Earnings Ratio, P/E

9.89 14.5 25.4 50.25 -5171.27 - - - -

Price Sales Ratio, P/S

0.63 0.96 1.79 2.7 3.16 - - - -

Price To Book Ratio, P/B

9.39 9.31 15.64 18.01 35.32 - - - -

Price Earnings To Growth Ratio, PEG

0.21 0.19 0.26 -0.0 - - - - -

Operating Cash Flow Per Share

-2264.64 -2766.74 -1578.43 -251.3 -82.57 - - - -

Free Cash Flow Per Share

-2407.62 -2785.88 -1617.08 -256.76 -87.09 - - - -

Cash Per Share

451.86 191.15 79.7 78.75 71.95 - - - -

Payout Ratio

- 0.44 0.77 - -17.81 - - - -

Dividend Yield

- 0.03 0.03 - 0.0 - - - -

Current Ratio

2.73 2.49 2.2 1.38 1.22 1.32 1.67 1.53 1.55

Quick Ratio

1.12 1.36 1.03 0.39 0.23 0.24 0.26 0.34 0.18

Cash Ratio

0.09 0.07 0.04 0.08 0.07 0.07 0.13 0.09 0.02

Days Of Sales Outstanding, DSO

266.69 330.45 267.06 60.78 11.1 - - - -

Days Of Inventory Outstanding, DIO

874.72 496.89 530.25 469.87 472.9 - - - -

Days Of Payables Outstanding, DPO

155.02 128.33 95.45 90.32 47.76 - - - -

Operating Cycle

1141.41 827.34 797.31 530.65 484.01 - - - -

Cash Conversion Cycle

986.39 699.01 701.85 440.33 436.25 - - - -

Gross Profit Margin

0.35 0.3 0.26 0.26 0.19 - - - -

Operating Profit Margin

0.28 0.23 0.19 0.14 0.1 - - - -

Pretax Profit Margin

0.13 0.11 0.12 0.1 0.02 - - - -

Net Profit Margin

0.06 0.07 0.07 0.05 -0.0 - - - -

Effective Tax Rate

0.21 0.21 0.22 0.22 0.27 - - - -

Return On Assets, ROA

0.02 0.03 0.03 0.03 -0.0 - - - -

Return On Equity, ROE

0.95 0.64 0.62 0.36 -0.01 - - - -

Return On Capital Employed, ROCE

0.14 0.15 0.15 0.23 0.21 - - - -

Net Income Per Ebt

0.49 0.59 0.6 0.56 -0.03 - - - -

Ebt Per Ebit

0.46 0.48 0.61 0.66 0.23 - - - -

Ebit Per Revenue

0.28 0.23 0.19 0.14 0.1 - - - -

Debt Ratio

0.69 0.69 0.65 0.35 0.22 0.08 0.09 0.12 0.03

Debt Equity Ratio

29.81 15.99 12.65 3.78 3.83 1.01 1.02 3.79 1.98

Long Term Debt To Capitalization

0.96 0.92 0.9 0.69 0.73 0.48 0.5 - -

Total Debt To Capitalization

0.97 0.94 0.93 0.79 0.79 0.5 0.5 0.79 0.66

Interest Coverage

- - - - - - - - -

Cash Flow To Debt Ratio

-0.26 -0.6 -0.72 -0.44 -0.28 - - - -

Company Equity Multiplier

43.29 23.11 19.52 10.65 17.13 12.09 11.35 31.88 68.47

Receivables Turnover

1.37 1.1 1.37 6.01 32.87 - - - -

Payables Turnover

2.35 2.84 3.82 4.04 7.64 - - - -

Inventory Turn Over

0.42 0.73 0.69 0.78 0.77 - - - -

Fixed Asset Turnover

82.12 92.69 84.13 57.1 69.42 - - - -

Asset Turnover

0.34 0.42 0.45 0.63 0.65 - - - -

Operating Cash Flow Sales Ratio

-0.53 -0.98 -1.05 -0.25 -0.1 - - - -

Free Cash Flow Operating Cash Flow Ratio

1.06 1.01 1.02 1.02 1.05 - - - -

Cash Flow Coverage Ratios

-0.26 -0.6 -0.72 -0.44 -0.28 - - - -

Short Term Coverage Ratios

-1.16 -2.31 -2.33 -1.16 -1.2 - - - -

Capital Expenditure Coverage Ratio

-15.84 -144.52 -40.84 -46.03 -18.28 - - - -

Dividend Paid And Capex Coverage Ratio

-15.84 -27.28 -13.08 -46.03 -5.98 - - - -

Dividend Payout Ratio

- 0.44 0.77 - -17.81 - - - -

Price To Free Cash Flows Ratio, P/FCF

-1.12 -0.97 -1.67 -10.5 -30.95 - - - -

Price To Operating Cash Flows Ratio, P/OCF

-1.19 -0.97 -1.71 -10.72 -32.64 - - - -

Price Cash Flow Ratio, P/CF

-1.19 -0.97 -1.71 -10.72 -32.64 - - - -

Enterprise Value Multiple, EV

10.82 11.92 19.89 21.44 51.6 - - - -

Price Fair Value, P/FV

9.39 9.31 15.64 18.01 35.32 - - - -

All numbers in RUB currency

Quarterly Financial Ratios ГК Самолет

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4

Price Earnings Ratio, P/E

21.7 4.15 6.06 5.37 - - - - - - - - - - - - - -

Price Sales Ratio, P/S

0.945 1.03 1.62 1.56 - - - - - - - - - - - - - -

Price To Book Ratio, P/B

5.88 9.25 8.03 9.3 - - - - - - - - - - - - - -

Price Earnings To Growth Ratio, PEG

-0.268 0.09 -0.533 - - - - - - - - - - - - - - -

Operating Cash Flow Per Share

-2.65 K -1.34 K -935 -1.86 K - - - - - - - - - - - - - -

Free Cash Flow Per Share

-2.69 K -1.48 K -941 -1.85 K - - - - - - - - - - - - - -

Cash Per Share

389 459 230 191 - - - - - - - - - - - - - -

Payout Ratio

- - - 0.657 - - - - - - - - - - - - - -

Dividend Yield

- - - 0.031 - - - - - - - - - - - - - -

Current Ratio

2.44 2.73 2.06 2.49 2.34 2.2 1.91 1.38 1.24 1.22 1.18 1.32 1.39 1.67 1.3 1.53 1.27 1.55

Quick Ratio

1.01 1.12 1.02 1.36 1.14 1.03 0.68 0.39 0.309 0.232 0.26 0.244 0.243 0.256 0.156 0.336 0.14 0.182

Cash Ratio

0.057 0.088 0.071 0.068 0.024 0.044 0.039 0.08 0.138 0.074 0.113 0.066 0.072 0.126 0.016 0.091 0.035 0.022

Days Of Sales Outstanding, DSO

132 109 121 132 - - - - - - - - - - - - - -

Days Of Inventory Outstanding, DIO

414 359 263 194 - - - - - - - - - - - - - -

Days Of Payables Outstanding, DPO

79.7 63.6 54.7 50.1 - - - - - - - - - - - - - -

Operating Cycle

546 468 384 326 - - - - - - - - - - - - - -

Cash Conversion Cycle

466 404 329 276 - - - - - - - - - - - - - -

Gross Profit Margin

0.362 0.35 0.342 0.284 - - - - - - - - - - - - - -

Operating Profit Margin

0.249 0.291 0.259 0.232 - - - - - - - - - - - - - -

Pretax Profit Margin

0.035 0.137 0.118 0.118 - - - - - - - - - - - - - -

Net Profit Margin

0.011 0.062 0.067 0.072 - - - - - - - - - - - - - -

Effective Tax Rate

0.22 0.202 0.226 0.206 - - - - - - - - - - - - - -

Return On Assets, ROA

0.002 0.013 0.015 0.019 - - - - - - - - - - - - - -

Return On Equity, ROE

0.068 0.557 0.331 0.433 - - - - - - - - - - - - - -

Return On Capital Employed, ROCE

0.073 0.091 0.102 0.093 - - - - - - - - - - - - - -

Net Income Per Ebt

0.308 0.454 0.568 0.613 - - - - - - - - - - - - - -

Ebt Per Ebit

0.142 0.469 0.455 0.508 - - - - - - - - - - - - - -

Ebit Per Revenue

0.249 0.291 0.259 0.232 - - - - - - - - - - - - - -

Debt Ratio

0.677 0.689 0.675 0.692 0.636 0.648 0.493 0.355 0.279 0.224 0.162 0.083 0.093 0.09 0.087 0.119 0.013 0.029

Debt Equity Ratio

23 29.8 14.6 16 17.7 12.7 6.62 3.78 4.79 3.83 2.36 1.01 1.24 1.02 2.11 3.79 -0.98 1.98

Long Term Debt To Capitalization

0.943 0.958 0.904 0.922 0.932 0.896 0.84 0.69 0.762 0.728 0.574 0.477 0.487 0.5 - - - -

Total Debt To Capitalization

0.958 0.968 0.936 0.941 0.946 0.927 0.869 0.791 0.827 0.793 0.703 0.502 0.554 0.504 0.679 0.791 -47.8 0.665

Interest Coverage

- - - - - - - - - - - - - - - - - -

Cash Flow To Debt Ratio

-0.251 -0.154 -0.19 -0.401 - - - - - - - - - - - - - -

Company Equity Multiplier

34 43.3 21.7 23.1 27.8 19.5 13.4 10.6 17.2 17.1 14.6 12.1 13.3 11.3 24.2 31.9 -73.4 68.5

Receivables Turnover

0.682 0.827 0.743 0.68 - - - - - - - - - - - - - -

Payables Turnover

1.13 1.42 1.65 1.8 - - - - - - - - - - - - - -

Inventory Turn Over

0.217 0.251 0.343 0.464 - - - - - - - - - - - - - -

Fixed Asset Turnover

49.9 49.6 51.3 57.1 - - - - - - - - - - - - - -

Asset Turnover

0.183 0.207 0.228 0.259 - - - - - - - - - - - - - -

Operating Cash Flow Sales Ratio

-0.928 -0.511 -0.562 -1.07 - - - - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

1.02 1.1 1.01 0.999 - - - - - - - - - - - - - -

Cash Flow Coverage Ratios

-0.251 -0.154 -0.19 -0.401 - - - - - - - - - - - - - -

Short Term Coverage Ratios

-0.91 -0.676 -0.542 -1.55 - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

-60 -9.62 -152 -1.72 K - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

-60 -9.62 -152 -22.2 - - - - - - - - - - - - - -

Dividend Payout Ratio

- - - 0.657 - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-1 -1.83 -2.86 -1.45 - - - - - - - - - - - - - -

Price To Operating Cash Flows Ratio, P/OCF

-1.02 -2.02 -2.88 -1.45 - - - - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

-1.02 -2.02 -2.88 -1.45 - - - - - - - - - - - - - -

Enterprise Value Multiple, EV

18.1 17.8 18.9 20 - - - - - - - - - - - - - -

Price Fair Value, P/FV

5.88 9.25 8.03 9.3 - - - - - - - - - - - - - -

All numbers in RUB currency