Etalon Group PLC logo
Etalon Group PLC ETLN

Etalon Group PLC Financial Statements 2008-2025 | ETLN

Key Metrics Etalon Group PLC

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

-122 -133 -62.3 -3.04 28.9 51.9 1.46 4.92 -19.9 1.75 -3.58 -14.1 -14.2 -5.3 7.41 829

Free Cash Flow Per Share

-128 -136 -63.9 -4.38 27.2 50.1 -0.974 2.48 -21.2 -0.486 -5.06 -17 -16.8 -6.77 6.66 333

Cash Per Share

25.4 62.2 128 87.9 106 79.5 49.1 36.2 41.6 53 44.8 60.2 57.9 17.8 11.7 2.2 K

Price To Sales Ratio

0.343 0.221 0.343 0.467 0.511 0.589 0.601 0.87 1.01 0.828 1.07 1.59 1.75 1.61 2.13 0.009

Dividend Yield

- - 0.123 0.098 0.08 0.092 0.059 0.032 0.057 0.026 - - 0.159 0.001 0.001 0.16

Payout Ratio

- - 1.23 1.77 18.6 113 0.318 0.28 0.454 0.135 - - 0.866 0.008 0.006 0.027

Revenue Per Share

243 210 249 267 286 248 243 168 145 176 137 92.1 83.2 90.9 68.6 15.9 K

Net Income Per Share

-9.21 33.8 8.59 6.9 0.631 0.12 27.2 16.8 18.5 28.6 22.7 17 26.8 20.7 16.8 863

Book Value Per Share

186 193 175 173 178 206 216 199 188 178 153 130 121 56.2 27.4 2.69 K

Tangible Book Value Per Share

178 187 175 173 179 206 240 220 188 161 127 105 114 50.7 24.5 2.69 K

Shareholders Equity Per Share

186 193 175 173 178 206 216 199 187 176 152 129 120 54.2 24.7 2.15 K

Interest Debt Per Share

373 297 292 203 211 78.1 85.7 62 66.9 57.4 46.8 57.6 38.3 39.4 22.9 6.51 K

Market Cap

31.9 B 17.8 B 29.9 B 36.7 B 43.1 B 42.6 B 42.4 B 42.7 B 42.7 B 42.6 B 42.6 B 42.6 B 39.9 B 32.6 B 43 B 160 M

Enterprise Value

152 B 94.9 B 78.1 B 63.3 B 66.7 B 40.4 B 52.3 B 50.6 B 50.7 B 44.5 B 47.9 B 48.7 B 35.9 B 37.2 B 45.5 B 4.52 B

P/E Ratio

-9.04 1.37 9.95 18 232 1.22 K 5.38 8.7 7.9 5.11 6.43 8.56 5.44 7.05 8.7 0.169

P/OCF Ratio

-0.683 -0.35 -1.37 -40.9 5.06 2.81 100 29.7 -7.34 83.5 -40.8 -10.3 -10.3 -27.6 19.7 0.176

P/FCF Ratio

-0.652 -0.342 -1.34 -28.4 5.37 2.92 -150 58.8 -6.9 -300 -28.9 -8.58 -8.68 -21.6 21.9 0.438

P/B Ratio

0.449 0.24 0.488 0.719 0.819 0.709 0.675 0.734 0.78 0.828 0.962 1.13 1.22 2.7 5.9 0.068

EV/Sales

1.63 1.18 0.897 0.804 0.791 0.559 0.74 1.03 1.19 0.864 1.2 1.81 1.58 1.83 2.25 0.261

EV/EBITDA

11.4 3.02 4.96 4.82 6.86 8.03 4.48 7.22 6.45 4 5.28 7.01 3.86 5.34 6.03 1.56

EV/OCF

-3.25 -1.87 -3.58 -70.5 7.83 2.67 123 35.2 -8.71 87 -45.8 -11.8 -9.26 -31.4 20.9 4.98

Earnings Yield

-0.111 0.728 0.1 0.055 0.004 0.001 0.186 0.115 0.127 0.196 0.155 0.117 0.184 0.142 0.115 5.91

Free Cash Flow Yield

-1.53 -2.93 -0.747 -0.035 0.186 0.343 -0.007 0.017 -0.145 -0.003 -0.035 -0.117 -0.115 -0.046 0.046 2.28

Debt To Equity

1.82 1.36 1.51 1.03 1.04 0.348 0.382 0.311 0.357 0.319 0.303 0.446 0.32 0.678 0.822 2.87

Debt To Assets

0.44 0.407 0.418 0.281 0.319 0.16 0.178 0.159 0.184 0.171 0.161 0.229 0.178 0.225 0.159 0.171

Net Debt To EBITDA

9 2.45 3.06 2.02 2.43 -0.428 0.846 1.13 1.02 0.164 0.584 0.876 -0.433 0.657 0.34 1.5

Current Ratio

2.36 3.29 3.75 2.59 2.37 2.45 2.72 2.53 2.77 3.21 2.9 3.28 3.25 1.99 1.32 1.07

Interest Coverage

1.19 1.43 1.41 1.38 1.43 0.571 11.4 418 329 31.3 35 844 763 10.7 9.75 9.74

Income Quality

13.2 -3.91 -7.25 -0.441 45.8 410 0.054 0.293 -1.07 0.061 -0.157 -0.825 -0.507 -0.184 0.294 0.961

Sales General And Administrative To Revenue

0.077 0.023 0.018 0.017 0.017 0.016 0.014 0.016 0.02 0.016 0.02 0.019 - - - -

Intangibles To Total Assets

0.01 0.011 - - -0.001 - -0.051 -0.054 - 0.052 0.092 0.1 0.032 0.034 0.022 0.0

Capex To Operating Cash Flow

-0.048 -0.024 -0.026 -0.441 0.058 0.036 1.67 0.495 -0.063 1.28 -0.412 -0.205 -0.187 -0.278 0.101 0.598

Capex To Revenue

0.024 0.015 0.006 0.005 0.006 0.008 0.01 0.015 0.009 0.013 0.011 0.031 0.032 0.016 0.011 0.031

Capex To Depreciation

2.53 2.22 1.07 0.823 0.915 1.51 2.08 1.64 0.909 1.57 1.26 2.02 2.74 1.15 1.06 2.34

Stock Based Compensation To Revenue

- - - - - 0.012 0.003 - - - - - - - - -

Graham Number

196 383 184 164 50.3 23.6 363 274 279 337 278 222 269 159 96.6 6.46 K

Return On Invested Capital, ROIC

0.229 0.075 0.037 0.032 0.01 0.0 0.085 0.048 0.059 0.102 0.107 0.081 0.144 0.236 0.377 0.199

Return On Tangible Assets, ROTA

-0.012 0.053 0.014 0.011 0.001 0.0 0.056 0.041 0.051 0.091 0.087 0.075 0.129 0.131 0.134 0.024

Graham Net Net

-245 -112 -90.6 -123 -87 -2.84 13.7 -2.1 6.82 21.3 -2.66 9.91 33.1 -24.4 -36.9 -15.8 K

Working Capital

129 B 158 B 151 B 105 B 91.2 B 69.8 B 77.6 B 62.6 B 62.8 B 60.9 B 51.3 B 48.8 B 38.3 B 16.8 B 8.31 B 2.2 B

Tangible Asset Value

68.2 B 71.5 B 61.4 B 51.1 B 52.8 B 60.1 B 69.7 B 64.3 B 54.8 B 46.9 B 37 B 30.7 B 31.2 B 11.3 B 7.22 B 2.94 B

Net Current Asset Value, NCAV

403 M 53.1 B 44.7 B 35.5 B 39.1 B 47.3 B 50.6 B 47.7 B 46.8 B 44.1 B 39.4 B 34.7 B 29.6 B 9.67 B 4.43 B -1.46 B

Invested Capital

138 B 165 B 155 B 108 B 94.6 B 73 B 73.8 B 59.3 B 65.2 B 68.4 B 60.9 B 58.6 B 42.2 B 19.7 B 10.8 B 3.33 B

Average Receivables

48.9 B 43.3 B 29.9 B 18 B 14.1 B 21.5 B 21.2 B 11.1 B 9.22 B 4.27 B - 1.96 B 3.11 B 2.45 B 2.28 B -

Average Payables

16.4 B 8.49 B 5.7 B 5.89 B 5.13 B 9.9 B 8.96 B 3.23 B 4.77 B 4.74 B 3.14 B 2.58 B 2.41 B 1.78 B 1.65 B -

Average Inventory

153 B 126 B 113 B 108 B 87.2 B 75.9 B 74.7 B 69.5 B 62.6 B 53.8 B 45.8 B 36.8 B 28.8 B 26.2 B 28.7 B -

Days Sales Outstanding

197 216 164 95.6 66.7 64.3 156 90.9 85.3 60.6 - - 63 41.2 47.1 40.9

Days Payables Outstanding

129 83.5 30.7 41.1 30.6 30.8 103 29.7 43 62.1 45 60.2 69.7 83.7 33.5 74.5

Days Of Inventory On Hand

1.01 K 994 677 743 572 465 542 707 841 588 663 866 984 845 885 1 K

Receivables Turnover

1.85 1.69 2.23 3.82 5.47 5.67 2.34 4.02 4.28 6.03 - - 5.8 8.85 7.75 8.92

Payables Turnover

2.82 4.37 11.9 8.87 11.9 11.9 3.53 12.3 8.48 5.88 8.11 6.06 5.23 4.36 10.9 4.9

Inventory Turnover

0.36 0.367 0.539 0.491 0.638 0.784 0.674 0.517 0.434 0.62 0.55 0.421 0.371 0.432 0.413 0.365

Return On Equity, ROE

-0.05 0.175 0.049 0.04 0.004 0.001 0.126 0.084 0.099 0.162 0.15 0.132 0.224 0.382 0.678 0.402

Capex Per Share

5.86 3.13 1.6 1.34 1.68 1.88 2.43 2.43 1.26 2.24 1.48 2.89 2.66 1.47 0.751 496

All numbers in RUB currency

Quarterly Key Metrics Etalon Group PLC

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2010-Q4 2010-Q2 2009-Q4 2009-Q2

Operating Cash Flow Per Share

-109 - -55.5 -103 -38 -0.043 -21.2 0.01 -9.38 0.014 0.014 26 26.3 0.73 0.73 2.46 2.46 -9.95 -9.95 0.875 0.875 -1.79 -1.79 -7.06 -7.06 -7.09 -2.17 -2.65 1.85 3.7

Free Cash Flow Per Share

-113 - -58.5 -106 -38.6 -0.045 -21.9 0.01 -10.4 0.013 0.015 24.1 26.3 -2.1 1.13 1.24 1.24 -10.6 -10.6 -0.243 -0.243 -2.53 -2.53 -8.51 -8.51 -8.41 -2.77 -3.38 1.66 3.33

Cash Per Share

18.3 - 66.8 62.2 93.4 0.141 127 0.082 84.3 0.106 0.124 79.5 66.1 49.2 33 36.2 56.4 41.6 41.3 53 51.8 44.8 41.4 60.2 55.8 57.9 14.6 16.6 - 9.95

Price To Sales Ratio

0.536 - 0.858 0.31 0.987 555 0.971 834 0.918 994 1.02 K 1.18 1.17 1.2 1.2 1.74 1.74 2.01 2.01 1.66 1.66 2.14 2.14 3.17 3.17 3.51 7.02 3.21 8.51 4.26

Dividend Yield

- - - - - 0.0 - 0.0 - 0.0 0.0 0.051 0.042 0.029 0.03 0.014 0.018 0.029 0.029 0.013 0.013 - - - - 0.159 0.0 0.001 0.0 0.0

Payout Ratio

- - - - - 2.11 - 0.926 - -2.29 19.3 131 96.4 0.314 0.322 0.252 0.307 0.457 0.452 0.135 0.134 - - - - 1.76 0.01 0.008 0.006 0.006

Revenue Per Share

150 - 98.4 149 59.3 0.154 124 0.149 107 0.147 0.143 124 125 122 122 83.9 83.9 72.6 72.6 88.1 88.1 68.4 68.4 46 46 41.6 20.8 45.4 17.2 34.3

Net Income Per Share

-3.9 - -6.36 4.02 21.1 0.006 4.03 0.012 -6.14 -0.002 0.0 0.057 0.064 13.6 13.6 8.39 8.39 9.19 9.29 14.2 14.3 11.3 11.4 8.49 8.56 13.2 6.81 10.5 4.37 8.75

Book Value Per Share

183 - 187 193 191 0.194 201 0.162 172 0.178 0.246 206 204 216 203 199 189 188 179 178 156 153 141 130 121 121 46 46.1 - 18.7

Tangible Book Value Per Share

166 - 181 187 190 0.194 201 0.162 172 0.198 0.246 206 204 216 203 199 189 188 179 161 156 127 141 105 109 114 41.4 41.5 - 17.3

Shareholders Equity Per Share

181 - 187 193 190 0.194 201 0.162 172 0.178 0.194 206 204 216 203 199 188 187 178 176 155 152 139 129 120 120 44.3 43.4 - 16.4

Interest Debt Per Share

397 - 290 263 285 0.578 335 0.295 336 0.38 0.159 74.9 82.3 84.1 67.1 62 74.4 66.9 63.9 56.8 51.6 46.4 45.9 57.6 37.2 38.3 30 33.1 - 22.9

Market Cap

30.8 B - 32.4 B 17.8 B 22.4 B 27 T 38.1 B 39.3 T 29 B 43.1 T 43.1 T 42.6 B 42.1 B 42.4 B 42.4 B 42.7 B 42.7 B 42.7 B 42.6 B 42.6 B 42.6 B 42.6 B 42.6 B 42.6 B 42.6 B 39.9 B 39.9 B 32.6 B 43 B 43 B

Enterprise Value

176 B 120 B 118 B 94.9 B 89 B 27.1 T 63.3 B 39.4 T 55.1 B 43.1 T 43.1 T 40.4 B 46.1 B 52.3 B 52.1 B 50.6 B 48.6 B 50.7 B 51.3 B 44.5 B 47.9 B 47.9 B 47.4 B 48.7 B 40.2 B 35.9 B 44.5 B 36.2 B - 46.4 B

P/E Ratio

-5.14 - -3.32 2.89 0.693 3.83 K 7.47 2.62 K -4 -14.9 K 116 K 645 569 2.69 2.69 4.35 4.35 3.97 3.93 2.56 2.55 3.23 3.2 4.3 4.26 2.76 5.36 3.48 8.35 4.17

P/OCF Ratio

-0.737 - -1.52 -0.449 -1.54 -1.97 K -5.68 12.8 K -10.5 10.1 K 10.1 K 5.62 5.56 200 200 59.4 59.4 -14.7 -14.7 167 167 -81.5 -81.5 -20.7 -20.7 -20.6 -67.4 -55.1 78.8 39.4

P/FCF Ratio

-0.709 - -1.44 -0.437 -1.51 -1.92 K -5.49 13.1 K -9.41 11.6 K 10 K 6.06 5.56 -69.4 129 118 118 -13.8 -13.8 -601 -601 -57.7 -57.7 -17.2 -17.2 -17.4 -52.7 -43.1 87.7 43.9

P/B Ratio

0.443 - 0.45 0.24 0.307 440 0.601 770 0.57 819 751 0.709 0.715 0.675 0.721 0.734 0.775 0.78 0.82 0.828 0.943 0.962 1.05 1.13 1.22 1.22 3.3 3.37 - 8.93

EV/Sales

3.07 2.24 3.12 1.66 3.92 556 1.61 835 1.74 995 1.02 K 1.12 1.27 1.48 1.47 2.06 1.98 2.39 2.42 1.73 1.86 2.4 2.37 3.62 2.99 3.16 7.82 3.56 - 4.6

EV/EBITDA

16.2 19.1 16.6 8.13 7.01 2.63 K 10.7 4.37 K 14.6 9.57 K 3.88 K 6.37 -35 6.82 13 14.4 13.9 12.8 13.1 7.99 8.65 10.5 10.5 14 11.6 7.63 19.4 10.5 - 12.7

EV/OCF

-4.22 -5.64 -5.53 -2.4 -6.11 -1.97 K -9.44 12.8 K -19.9 10.1 K 10.1 K 5.34 6.08 247 246 70.4 67.7 -17.4 -17.6 174 188 -91.7 -90.6 -23.6 -19.5 -18.5 -75.1 -61.2 - 42.6

Earnings Yield

-0.049 - -0.075 0.087 0.361 0.0 0.033 0.0 -0.063 -0.0 0.0 0.0 0.0 0.093 0.093 0.057 0.057 0.063 0.064 0.098 0.098 0.077 0.078 0.058 0.059 0.091 0.047 0.072 0.03 0.06

Free Cash Flow Yield

-1.41 - -0.693 -2.29 -0.66 -0.001 -0.182 0.0 -0.106 0.0 0.0 0.165 0.18 -0.014 0.008 0.009 0.009 -0.072 -0.072 -0.002 -0.002 -0.017 -0.017 -0.058 -0.058 -0.058 -0.019 -0.023 0.011 0.023

Debt To Equity

2.2 1.82 1.55 1.36 1.45 1.51 1.03 1.03 1.0 1.04 0.753 0.348 0.387 0.382 0.324 0.311 0.395 0.357 0.359 0.319 0.33 0.303 0.326 0.446 0.31 0.32 0.678 0.732 - 1.32

Debt To Assets

0.555 0.44 0.444 0.407 0.416 0.418 0.319 0.281 0.313 0.319 0.235 0.16 0.165 0.178 0.152 0.159 0.189 0.184 0.194 0.171 0.156 0.161 0.179 0.229 0.174 0.178 0.225 0.191 - 0.165

Net Debt To EBITDA

13.3 19.1 12 6.6 5.24 4.69 4.26 2.94 6.93 5.24 0.666 -0.339 -2.99 1.29 2.42 2.26 1.71 2.03 2.2 0.328 0.956 1.16 1.05 1.75 -0.697 -0.855 1.99 1.04 - 0.945

Current Ratio

3.31 2.36 2.84 3.29 3.2 3.75 3.49 2.59 2.15 2.37 2.48 2.45 2.31 2.72 2.42 2.53 2.36 2.77 3.54 3.21 2.34 2.9 3.37 3.28 3.09 3.25 1.99 1.59 - 1.18

Interest Coverage

- 1.81 - - 1.16 0.087 0.164 0.207 0.049 0.056 1.32 -0.57 1.71 10.4 12.4 289 547 267 391 26.4 36.2 32.6 37.3 758 930 635 891 10.9 9.39 9.39

Income Quality

27.9 17.7 8.73 -25.7 -1.8 -7.79 -5.26 0.818 1.53 -20.1 10.7 389 433 0.054 0.054 0.293 0.293 -1.06 -1.08 0.061 0.061 -0.156 -0.158 -0.821 -0.828 -0.487 -0.144 -0.256 0.442 0.442

Sales General And Administrative To Revenue

0.062 - 0.038 0.04 - - - - - - 0.017 0.016 0.016 0.014 0.014 0.016 0.016 0.02 0.02 0.016 0.016 0.02 0.02 0.019 0.019 -0.121 0.121 0.077 0.072 0.072

Intangibles To Total Assets

0.024 0.01 0.011 0.011 0.001 - - - - -0.035 - - - - - - - - - 0.052 - 0.092 - 0.1 0.057 0.032 0.034 0.028 - 0.011

Capex To Operating Cash Flow

-0.039 -0.043 -0.053 -0.028 -0.016 -0.025 -0.035 0.021 -0.113 0.125 0.009 0.073 0.001 3.88 0.547 0.495 0.495 -0.063 -0.063 1.28 1.28 -0.412 -0.412 -0.205 -0.205 -0.187 -0.278 -0.278 0.101 0.101

Capex To Revenue

0.029 0.017 0.03 0.02 0.01 0.007 0.006 0.001 0.01 0.012 0.001 0.015 0.0 0.023 0.003 0.015 0.015 0.009 0.009 0.013 0.013 0.011 0.011 0.031 0.031 0.032 0.029 0.016 0.011 0.011

Capex To Depreciation

3.64 - 1.1 2.68 1.19 1.1 0.996 0.655 0.795 1.97 0.14 3.04 0.022 4.84 0.682 1.64 1.64 0.909 0.909 1.57 1.57 1.26 1.26 2.02 2.02 2.74 1.15 1.15 1.06 1.06

Stock Based Compensation To Revenue

- - - - - - - - - - - 0.012 0.012 0.003 0.003 - - - - - - - - - - - - - - -

Graham Number

126 - 164 132 301 0.156 135 0.208 154 0.099 0.037 16.2 17.2 257 249 194 189 197 193 238 223 196 189 157 152 189 82.4 101 - 56.7

Return On Invested Capital, ROIC

0.1 -0.091 0.036 0.023 0.017 0.023 0.019 0.043 0.056 0.472 0.004 -0.0 0.001 0.039 0.052 0.016 0.031 0.024 0.036 0.043 0.069 0.05 0.061 0.036 0.053 0.06 0.087 0.14 - 0.208

Return On Tangible Assets, ROTA

-0.006 -0.004 -0.01 0.006 0.032 0.008 0.006 0.02 -0.011 -0.004 0.001 0.0 0.0 0.029 0.031 0.021 0.021 0.025 0.028 0.046 0.044 0.043 0.045 0.037 0.043 0.063 0.053 0.065 - 0.068

Graham Net Net

-228 - -111 -112 -110 -0.1 -80.8 -0.115 -88.8 -0.087 -0.031 17.9 -41.5 -26.1 -34.9 -2.1 -0.839 -18.9 -4.69 -0.615 -21.4 -2.66 2.87 9.91 22.9 22.3 -20 -36.5 - -47.8

Working Capital

163 B 129 B 148 B 158 B 162 B 151 B 135 B 105 B 79.3 B 91.2 B 101 B 69.8 B 70.8 B 77.6 B 67.2 B 62.6 B 61.2 B 62.8 B 64.1 B 60.9 B 51.6 B 51.3 B 49.8 B 48.8 B 40 B 38.3 B 16.8 B 12.5 B - 5.26 B

Tangible Asset Value

63.6 B 68.2 B 69.2 B 71.5 B 73 B 61.4 B 63.4 B 51.1 B 50.8 B 58.5 B 72.4 B 60.1 B 58.9 B 62.8 B 58.9 B 58.2 B 55.2 B 54.8 B 52.2 B 46.9 B 45.6 B 37 B 41.1 B 30.7 B 31.9 B 31.2 B 11.3 B 9.27 B - 5.08 B

Net Current Asset Value, NCAV

29.3 B 403 M 49.6 B 53.1 B 54.9 B 44.7 B 47.8 B 35.5 B 36.8 B 39.1 B 58 B 47.3 B 45.4 B 50.6 B 47.7 B 47.7 B 46.5 B 46.8 B 45.3 B 44.1 B 40.1 B 39.4 B 37.6 B 34.7 B 32.2 B 29.6 B 9.67 B 7.05 B - 1.49 B

Invested Capital

176 B 138 B 155 B 165 B 167 B 155 B 138 B 108 B 82.8 B 88.8 B 105 B 73 B 73.9 B 80.7 B 70.1 B 65.5 B 63.7 B 65.2 B 66.4 B 68.4 B 53.9 B 60.9 B 51.7 B 58.6 B 45.7 B 42.2 B 19.7 B 15.2 B - 7.06 B

Average Receivables

50.8 B 43.4 B 42 B 48.1 B 43.9 B 32.9 B 23.7 B 18.1 B 15.5 B 15.9 B 18.6 B 15.2 B 12.2 B 12.8 B 11.5 B 11.7 B 5.53 B -63.5 M - - - - - - 8 K - 2.37 B 2.53 B - -

Average Payables

12.5 B 22.8 B 18.3 B 12.6 B 9.13 B 4.94 B 5.63 B 5.25 B 4.74 B 5.6 B 5.35 B 4.48 B 5.67 B 5.7 B 3.57 B 4 B 4.24 B 4.2 B 5.51 B 5.98 B 4.64 B 3.27 B 3.02 B 2.67 B 2.36 B - 2.16 B 1.39 B - -

Average Inventory

153 B 165 B 154 B 138 B 122 B 110 B 113 B 106 B 99 B 104 B 90.2 B 77.8 B 80 B 78 B 74.6 B 70.2 B 68.5 B 64.4 B 59.3 B 57.3 B 53.6 B 47.1 B 42.8 B 38.1 B 33.3 B - 25.9 B 26.5 B - -

Days Sales Outstanding

80.6 84.4 86.9 74.7 193 72.3 61.3 39.3 44.7 32 34.9 51.8 24 37.6 27.6 44.8 41.1 -0.539 - - - - - - - 0.0 36.3 21.7 - 20.3

Days Payables Outstanding

9.53 53 88.8 30.6 74.3 13.1 17 17.5 15.3 14.8 16.3 15.2 12.7 24.8 14.2 14.7 24.5 21.2 30.2 30.6 29.7 22.2 20.5 29.7 25.2 34.4 76.9 28.9 - 26.9

Days Of Inventory On Hand

326 416 596 364 751 288 386 315 363 278 298 229 255 267 266 348 339 415 374 290 288 327 288 427 356 485 777 425 - 468

Receivables Turnover

1.12 1.07 1.04 1.2 0.467 1.25 1.47 2.29 2.01 2.81 2.58 1.74 3.75 2.4 3.26 2.01 2.19 -167 - - - - - - - 711 K 2.48 4.14 - 4.44

Payables Turnover

9.44 1.7 1.01 2.94 1.21 6.89 5.28 5.15 5.89 6.06 5.52 5.93 7.09 3.63 6.36 6.14 3.68 4.24 2.98 2.94 3.03 4.05 4.38 3.03 3.57 2.62 1.17 3.12 - 3.35

Inventory Turnover

0.276 0.217 0.151 0.247 0.12 0.313 0.233 0.285 0.248 0.324 0.302 0.392 0.353 0.337 0.338 0.258 0.266 0.217 0.241 0.31 0.312 0.275 0.313 0.211 0.253 0.185 0.116 0.212 - 0.192

Return On Equity, ROE

-0.022 -0.017 -0.034 0.021 0.111 0.029 0.02 0.074 -0.036 -0.014 0.002 0.0 0.0 0.063 0.067 0.042 0.045 0.049 0.052 0.081 0.092 0.074 0.082 0.066 0.071 0.111 0.154 0.242 - 0.535

Capex Per Share

4.28 - 2.94 2.94 0.599 0.001 0.734 0.0 1.06 0.002 0.0 1.9 0.014 2.83 0.399 1.22 1.22 0.631 0.632 1.12 1.12 0.738 0.738 1.45 1.45 1.33 0.602 0.736 0.188 0.376

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Etalon Group PLC ETLN
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Etalon Group PLC plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Real estate industry

Issuer Price % 24h Market Cap Country
Центр Международной Торговли Центр Международной Торговли
WTCM
- - - russiaRussia
American Realty Investors American Realty Investors
ARL
$ 16.1 5.57 % $ 260 M usaUSA
Comstock Holding Companies Comstock Holding Companies
CHCI
$ 13.18 2.53 % $ 127 M usaUSA
Инвест-Девелопмент Инвест-Девелопмент
IDVP
- - - russiaRussia
Группа ЛСР Группа ЛСР
LSRG
- - - russiaRussia
Галс-Девелопмент Галс-Девелопмент
HALS
- - - russiaRussia
Инград Инград
INGR
- - - russiaRussia
ПИК ПИК
PIKK
- - - russiaRussia
ГК Самолет ГК Самолет
SMLT
- - - russiaRussia
Select Interior Concepts, Inc. Select Interior Concepts, Inc.
SIC
- - $ 376 M usaUSA
Cavco Industries Cavco Industries
CVCO
$ 597.94 0.15 % $ 4.88 B usaUSA
Dream Finders Homes Dream Finders Homes
DFH
$ 19.69 -1.2 % $ 1.84 B usaUSA
Beazer Homes USA Beazer Homes USA
BZH
$ 22.37 -0.89 % $ 666 M usaUSA
China HGS Real Estate Inc. China HGS Real Estate Inc.
HGSH
- -3.9 % $ 50.5 M chinaChina
Brookfield Property REIT Inc. Brookfield Property REIT Inc.
BPYU
- -0.86 % $ 712 M usaUSA
The New Home Company Inc. The New Home Company Inc.
NWHM
- 0.06 % $ 162 M usaUSA
Century Communities Century Communities
CCS
$ 63.01 -0.46 % $ 1.99 B usaUSA
Xinyuan Real Estate Co., Ltd. Xinyuan Real Estate Co., Ltd.
XIN
- -1.02 % $ 209 M chinaChina
Green Brick Partners Green Brick Partners
GRBK
$ 66.17 -1.21 % $ 2.95 B usaUSA
Five Point Holdings, LLC Five Point Holdings, LLC
FPH
$ 5.58 -0.53 % $ 396 M usaUSA
IRSA Inversiones y Representaciones Sociedad Anónima IRSA Inversiones y Representaciones Sociedad Anónima
IRS
$ 15.37 -0.03 % $ 239 B argentinaArgentina
The St. Joe Company The St. Joe Company
JOE
$ 62.63 -0.27 % $ 3.65 B usaUSA
LGI Homes LGI Homes
LGIH
$ 48.23 -0.97 % $ 1.13 B usaUSA
Hovnanian Enterprises PFD DEP1/1000A Hovnanian Enterprises PFD DEP1/1000A
HOVNP
$ 19.93 2.13 % $ 129 M usaUSA
Alset EHome International Alset EHome International
AEI
$ 2.71 -11.73 % $ 25 M usaUSA
M/I Homes M/I Homes
MHO
$ 135.47 -0.2 % $ 3.76 B usaUSA
D.R. Horton D.R. Horton
DHI
$ 156.15 -0.17 % $ 48.2 B usaUSA
CTO Realty Growth CTO Realty Growth
CTO
$ 17.78 -0.06 % $ 451 M usaUSA
The Howard Hughes Corporation The Howard Hughes Corporation
HHC
- 0.15 % $ 3.98 B usaUSA
KB Home KB Home
KBH
$ 64.99 -0.85 % $ 4.86 B usaUSA
Meritage Homes Corporation Meritage Homes Corporation
MTH
$ 71.3 -0.9 % $ 5.17 B usaUSA
Lennar Corporation Lennar Corporation
LEN
$ 119.74 0.32 % $ 32.6 B usaUSA
Legacy Housing Corporation Legacy Housing Corporation
LEGH
$ 20.45 -1.28 % $ 499 M usaUSA
NVR NVR
NVR
$ 7 591.01 0.88 % $ 23.6 B usaUSA
Harbor Custom Development Harbor Custom Development
HCDI
- -2.33 % $ 3.38 M usaUSA
Hovnanian Enterprises Hovnanian Enterprises
HOV
$ 109.27 1.98 % $ 708 M usaUSA
PulteGroup PulteGroup
PHM
$ 126.57 0.14 % $ 26.3 B usaUSA
Stratus Properties Stratus Properties
STRS
$ 23.8 1.04 % $ 192 M usaUSA
M.D.C. Holdings M.D.C. Holdings
MDC
- - $ 4.63 B usaUSA
Maui Land & Pineapple Company Maui Land & Pineapple Company
MLP
$ 17.23 0.88 % $ 338 M usaUSA
Skyline Champion Corporation Skyline Champion Corporation
SKY
$ 87.34 -0.64 % $ 5.03 B usaUSA
Taylor Morrison Home Corporation Taylor Morrison Home Corporation
TMHC
$ 62.17 -0.72 % $ 6.52 B usaUSA
Toll Brothers Toll Brothers
TOL
$ 140.66 1.09 % $ 14.3 B usaUSA
Tri Pointe Homes Tri Pointe Homes
TPH
$ 33.63 -0.3 % $ 3.16 B usaUSA
Trinity Place Holdings Trinity Place Holdings
TPHS
- -8.08 % $ 3.84 M usaUSA
Gaucho Group Holdings Gaucho Group Holdings
VINO
- -16.27 % $ 2.45 M usaUSA