F5 Networks FFIV
$ 241.99
0.97%
Annual report 2024
added 11-18-2024
F5 Networks Financial Statements 2011-2024 | FFIV
Annual Financial Statements F5 Networks
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
14.1 B | 9.83 B | 9.15 B | 12.2 B | 11.5 B | 8.63 B | 10.5 B | 7.68 B | 9.08 B | 7.93 B | 9.18 B | 6.56 B | 6.47 B | 8.68 B |
Shares |
58.7 M | 59.9 M | 60.3 M | 60.7 M | 60.9 M | 60 M | 61.3 M | 64.2 M | 67.4 M | 71.9 M | 75.4 M | 78.6 M | 79.1 M | 80.7 M |
Historical Prices |
240 | 164 | 152 | 201 | 190 | 120 | 168 | 149 | 143 | 96.2 | 118 | 112 | 94.4 | 125 |
Net Income |
567 M | 395 M | 322 M | 331 M | 307 M | 428 M | 454 M | 421 M | 366 M | 365 M | 311 M | 277 M | 275 M | 241 M |
Revenue |
2.82 B | 2.81 B | 2.7 B | 2.6 B | 2.35 B | 2.24 B | 2.16 B | 2.09 B | 2 B | 1.92 B | 1.73 B | 1.48 B | 1.38 B | 1.15 B |
Cost of Revenue |
558 M | 593 M | 540 M | 493 M | 408 M | 357 M | 361 M | 353 M | 337 M | 332 M | 310 M | 253 M | 236 M | 208 M |
Gross Profit |
2.26 B | 2.22 B | 2.16 B | 2.11 B | 1.94 B | 1.89 B | 1.8 B | 1.74 B | 1.66 B | 1.59 B | 1.42 B | 1.23 B | 1.14 B | 944 M |
Operating Income |
659 M | 473 M | 404 M | 394 M | 392 M | 518 M | 591 M | 564 M | 547 M | 553 M | 494 M | 431 M | 426 M | 351 M |
Interest Expense |
36.9 M | 13.4 M | -18.4 M | -7.09 M | 4.13 M | 22.6 M | 12.9 M | 11.6 M | 2.51 M | 8.44 M | 3.78 M | 7.27 M | 5.91 M | 10.1 M |
EBITDA |
766 M | 585 M | 519 M | 509 M | 488 M | 587 M | 669 M | 638 M | 613 M | 605 M | 540 M | 471 M | 461 M | 372 M |
Operating Expenses |
1.6 B | 1.75 B | 1.75 B | 1.72 B | 1.55 B | 1.37 B | 1.19 B | 1.16 B | 1.1 B | 1.03 B | 929 M | 797 M | 715 M | 593 M |
General and Administrative Expenses |
269 M | 263 M | 275 M | 274 M | 258 M | 211 M | 160 M | 157 M | 138 M | 136 M | 106 M | 102 M | 91.8 M | 83.5 M |
All numbers in USD currency
Quarterly Income Statement F5 Networks
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
58.6 M | 58.8 M | 59.1 M | 59.2 M | 60 M | 60.3 M | 60.1 M | 59.9 M | 60 M | 60.6 M | 60.8 M | 60.7 M | 60.2 M | 60.7 M | 61.4 M | 61.1 M | 61 M | 61.4 M | 60.6 M | 60.3 M | 60 M | 60.6 M | 60.2 M | 60.5 M | 61 M | 60.2 M | 62.2 M | 63.1 M | 63.9 M | 62.2 M | 65.2 M | 65.8 M | 66.9 M | 65.2 M | 69.6 M | 70.7 M | 71.5 M | 69.6 M | 73.4 M | 73.8 M | 74.8 M | 73.4 M | 77.4 M | 78.4 M | 78.5 M | 77.4 M | 78.8 M | 79 M | 79.1 M | 78.8 M | 79.3 M | 80.3 M | 80.9 M | 79.3 M |
Net Income |
144 M | 119 M | 138 M | - | 89 M | 81.4 M | 72.4 M | - | 83 M | 56.2 M | 93.6 M | - | 89.6 M | 43.2 M | 87.7 M | 77.7 M | 69.9 M | 87.7 M | 98.5 M | 94.8 M | 85.9 M | 98.5 M | 131 M | 133 M | 123 M | 131 M | 88.4 M | 136 M | 97.7 M | 88.4 M | 94.2 M | 109 M | 91.8 M | 94.2 M | 89.7 M | 97 M | 93.2 M | 89.7 M | 89.1 M | 94 M | 79.5 M | 89.1 M | 68 M | 76.2 M | 68.2 M | 68 M | 69.5 M | 67.7 M | 72.3 M | 69.5 M | 66.5 M | 67.6 M | 62.5 M | 66.5 M |
Revenue |
695 M | 681 M | 693 M | - | 703 M | 703 M | 700 M | - | 674 M | 634 M | 687 M | - | 652 M | 645 M | 625 M | 615 M | 583 M | 625 M | 569 M | 590 M | 563 M | 569 M | 544 M | 563 M | 542 M | 533 M | 523 M | 538 M | 518 M | 523 M | 516 M | 525 M | 497 M | 516 M | 489 M | 501 M | 484 M | 489 M | 463 M | 465 M | 440 M | 463 M | 406 M | 395 M | 370 M | 406 M | 365 M | 363 M | 353 M | 365 M | 322 M | 315 M | 291 M | 322 M |
Cost of Revenue |
136 M | 141 M | 136 M | - | 142 M | 156 M | 155 M | - | 131 M | 126 M | 135 M | - | 121 M | 129 M | 115 M | 112 M | 106 M | 115 M | 88.6 M | 90.9 M | 90.8 M | 88.6 M | 86.7 M | 93.4 M | 91 M | 86.7 M | 87.4 M | 90.5 M | 89.8 M | 87.4 M | 85.3 M | 84.9 M | 84.3 M | 85.3 M | 85.7 M | 84.7 M | 85.7 M | 85.7 M | 79.3 M | 82 M | 79.5 M | 79.3 M | 72.9 M | 66.9 M | 64.9 M | 72.9 M | 60.9 M | 62.7 M | 60.3 M | 60.9 M | 55.6 M | 55.9 M | 52.4 M | 55.6 M |
Gross Profit |
559 M | 540 M | 556 M | - | 561 M | 548 M | 545 M | - | 544 M | 508 M | 552 M | - | 531 M | 517 M | 510 M | 503 M | 477 M | 510 M | 481 M | 499 M | 473 M | 481 M | 457 M | 469 M | 451 M | 457 M | 436 M | 447 M | 428 M | 436 M | 431 M | 440 M | 412 M | 431 M | 404 M | 417 M | 398 M | 404 M | 383 M | 383 M | 361 M | 383 M | 334 M | 328 M | 305 M | 334 M | 305 M | 300 M | 292 M | 305 M | 267 M | 259 M | 238 M | 267 M |
Operating Income |
163 M | 140 M | 165 M | - | 104 M | 106 M | 91.2 M | - | 107 M | 74.6 M | 114 M | - | 96.4 M | 53.5 M | 118 M | 98.6 M | 87.6 M | 118 M | 122 M | 115 M | 103 M | 122 M | 158 M | 154 M | 152 M | 158 M | 142 M | 149 M | 139 M | 142 M | 137 M | 163 M | 139 M | 137 M | 131 M | 148 M | 140 M | 131 M | 132 M | 147 M | 126 M | 132 M | 109 M | 125 M | 104 M | 109 M | 109 M | 112 M | 110 M | 109 M | 99.8 M | 99.3 M | 88.3 M | 99.8 M |
Interest Expense |
8.53 M | 5.97 M | 9.88 M | - | 2.9 M | 2.74 M | 4.7 M | - | -6.22 M | -1.93 M | -2.43 M | - | -2.16 M | -1.38 M | -683 K | -1.09 M | 141 K | -683 K | 5.22 M | 3.4 M | 4.72 M | 5.22 M | 7.1 M | 5.67 M | 2.26 M | 7.1 M | 2.14 M | 5.03 M | 2.59 M | 2.14 M | 2.64 M | 268 K | 978 K | 2.64 M | 1.14 M | 1.86 M | 720 K | 1.14 M | 2.59 M | 2.32 M | 1.19 M | 2.59 M | 246 K | 732 K | 2.87 M | 246 K | 1.55 M | 909 K | 1.71 M | 1.55 M | 1.86 M | 4.09 M | 1.89 M | 1.86 M |
EBITDA |
- | - | 194 M | - | - | - | 119 M | - | 107 M | 74.6 M | 144 M | - | 153 M | 53.5 M | 145 M | 168 M | 131 M | 145 M | 141 M | 161 M | 131 M | 141 M | 172 M | 198 M | 182 M | 172 M | 157 M | 194 M | 169 M | 157 M | 152 M | 205 M | 167 M | 152 M | 145 M | 187 M | 166 M | 145 M | 145 M | 182 M | 149 M | 145 M | 121 M | 155 M | 124 M | 121 M | 119 M | 137 M | 125 M | 119 M | 106 M | 115 M | 98.8 M | 106 M |
Operating Expenses |
396 M | 400 M | 392 M | - | 457 M | 441 M | 454 M | - | 436 M | 433 M | 438 M | - | 434 M | 463 M | 392 M | 404 M | 390 M | 392 M | 358 M | 385 M | 370 M | 358 M | 299 M | 316 M | 299 M | 299 M | 294 M | 299 M | 289 M | 294 M | 293 M | 278 M | 273 M | 293 M | 273 M | 269 M | 258 M | 273 M | 251 M | 236 M | 235 M | 251 M | 224 M | 203 M | 201 M | 224 M | 195 M | 188 M | 182 M | 195 M | 167 M | 159 M | 150 M | 167 M |
General and Administrative Expenses |
66 M | 67.2 M | 64.7 M | - | 64.8 M | 67 M | 70 M | - | 70.8 M | 68.6 M | 65.7 M | - | 63.5 M | 77.8 M | 63.2 M | 63.6 M | 61.8 M | 63.2 M | 59 M | 64.4 M | 57.1 M | 59 M | 42.5 M | 41.7 M | 39.4 M | 42.5 M | 40 M | 37.8 M | 39.4 M | 40 M | 41.7 M | 35.2 M | 34.2 M | 41.7 M | 34.3 M | 39.7 M | 32.6 M | 34.3 M | 32.3 M | 27.1 M | 27.8 M | 32.3 M | 25.5 M | 26.5 M | 25.3 M | 25.5 M | 24.7 M | 24 M | 23.3 M | 24.7 M | 21.7 M | 21.9 M | 21.1 M | 21.7 M |
All numbers in USD currency