MarketCap
Facebook
X
Telegram
Fabrinet Income Statement 2025-2011 | FN
Brief overview of financial performance at Fabrinet
This overview is based on financial performance over the past five years. According to figures from Fabrinet, revenue changed from 1.6 billion dollars to 3.4 billion dollars over five years. The five-year change reached +108.3%, while CAGR stood at 15.8%. The company expanded its sales base at a healthy rate.
At the gross-profit level, the result moved from 186 million dollars to 413 million dollars, a change of +122.1%. Direct costs broadly followed the top-line trend. The gross margin was 11.3% at the start and 12.1% at the end. The relationship between gross profit and revenue changed only slightly.
The operating result measured by EBITDA moved from $148 million to $378 million, or +154.8%. Additional revenue translated efficiently into EBITDA. EBITDA margin moved from 9% to 11.1%. Higher profitability strengthens the quality of operating growth.
Net profit was 113 million dollars at the start and 333 million dollars at the end. The period finished with its strongest net-income result.
Market capitalization changed from $3.2 billion to $11.9 billion (+265.7%). Capitalization moved ahead of the business fundamentals.
Overall conclusion
The results point to consistent and sustainable progress. The constructive conclusion rests on net-income growth, higher operating efficiency and a larger revenue base. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Fabrinet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.9 B | 9.71 B | 5.61 B | 3.5 B | 3.69 B | 3.25 B | 2.04 B | 1.47 B | 1.71 B | 1.4 B | 654 M | 686 M | 514 M | 444 M | 641 M |
Shares |
36 M | 36.2 M | 36.5 M | 36.9 M | 36.9 M | 36.9 M | 37.4 M | 38 M | 37.9 M | 36.9 M | 36 M | 35.6 M | 34.8 M | 34.4 M | 34.4 M |
Historical Prices |
330 | 268 | 154 | 95 | 100 | 88.3 | 55.1 | 58.5 | 30.1 | 41.5 | 28.6 | 17.9 | 19.4 | 16.4 | 17.9 |
Net Income |
333 M | 296 M | 248 M | 200 M | 148 M | 113 M | 121 M | 84.2 M | 97.1 M | 61.9 M | 43.6 M | 91.7 M | 69 M | -56.5 M | 64.3 M |
Revenue |
3.42 B | 2.88 B | 2.65 B | 2.26 B | 1.88 B | 1.64 B | 1.58 B | 1.37 B | 1.42 B | 977 M | 774 M | 678 M | 642 M | 565 M | 744 M |
Cost of Revenue |
3.01 B | 2.53 B | 2.31 B | 1.98 B | 1.66 B | 1.46 B | 1.41 B | 1.22 B | 1.25 B | 857 M | 686 M | 604 M | 572 M | 503 M | 649 M |
Gross Profit |
413 M | 356 M | 336 M | 279 M | 221 M | 186 M | 179 M | 153 M | 171 M | 120 M | 87.8 M | 74.2 M | 69.4 M | 61.9 M | 94.7 M |
Operating Income |
324 M | 278 M | 252 M | 205 M | 151 M | 117 M | 123 M | 93.8 M | 106 M | 69.8 M | 47.2 M | 91.3 M | 70.8 M | -60.8 M | 69.9 M |
Interest Expense |
-178 K | 287 K | -159 K | -1.63 M | 1.1 M | 3.04 M | 5.38 M | 3.61 M | 3.32 M | 1.57 M | 616 K | 713 K | 1.01 M | 427 K | 357 K |
EBITDA |
378 M | 327 M | 296 M | 243 M | 187 M | 148 M | 153 M | 123 M | 130 M | 87.2 M | 60.1 M | 102 M | 81 M | -51.1 M | 79.1 M |
Operating Expenses |
- | - | - | - | - | - | 56.6 M | 59.6 M | 65.6 M | 49.7 M | 40.6 M | -17.1 M | -1.3 M | 123 M | 24.8 M |
General and Administrative Expenses |
87.5 M | 78.5 M | 77.7 M | 73.9 M | 70.6 M | 68.4 M | 55.1 M | 57.8 M | - | 49.8 M | 39.5 M | 27.7 M | 23.8 M | 23.5 M | 24.8 M |
All numbers in USD currency
Quarterly Income Statement Fabrinet
| 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
35.8 M | 35.8 M | 35.8 M | 35.7 M | 35.9 M | 36.2 M | 36.2 M | 36.1 M | 36.2 M | 36.3 M | 36.3 M | 36.2 M | 36.6 M | 36.6 M | 36.5 M | 36.4 M | 36.9 M | 37 M | 36.9 M | 36.9 M | 36.9 M | 36.9 M | 36.8 M | 36.9 M | 36.8 M | 37 M | 36.9 M | 37 M | 36.9 M | 36.8 M | 36.6 M | 36.8 M | 36.6 M | 37.5 M | 37.4 M | 37.5 M | 37.4 M | 36.8 M | 36.4 M | 36.8 M | 36.4 M | 35.8 M | 35.6 M | 35.8 M | 35.6 M | 35.3 M | 35.2 M | 35.3 M | 35.2 M | 34.9 M | 34.7 M | 34.9 M | 34.7 M | 34.5 M | 34.5 M | 34.5 M | 34.5 M | 34.4 M | 34.2 M | 34.4 M | 34.2 M |
Net Income |
125 M | 113 M | 95.9 M | - | 81.3 M | 86.6 M | 77.4 M | - | 80.9 M | 69.1 M | 65.1 M | - | 59.4 M | 63.2 M | 64.6 M | 128 M | 50.7 M | 48.9 M | 44.7 M | 93.5 M | 37.5 M | 35.4 M | 33.1 M | 35.4 M | 33.1 M | 31.2 M | 26 M | 31.2 M | 26 M | 31.5 M | 27.8 M | 31.5 M | 27.8 M | 19.3 M | 21 M | 19.3 M | 21 M | 25.3 M | 22.8 M | 25.3 M | 22.8 M | 19.8 M | 1.6 M | 19.8 M | 1.6 M | 8.73 M | 11 M | 8.73 M | 11 M | 14.5 M | 19.2 M | 14.5 M | 19.2 M | 16.7 M | 16 M | 16.7 M | 16 M | -33.3 M | 15.7 M | -33.3 M | 15.7 M |
Revenue |
1.21 B | 1.13 B | 978 M | - | 872 M | 834 M | 804 M | - | 732 M | 713 M | 685 M | - | 665 M | 669 M | 655 M | 1.32 B | 564 M | 567 M | 543 M | 1.11 B | 479 M | 454 M | 437 M | 454 M | 437 M | 426 M | 399 M | 426 M | 399 M | 403 M | 377 M | 403 M | 377 M | 337 M | 357 M | 337 M | 357 M | 351 M | 332 M | 351 M | 332 M | 233 M | 216 M | 233 M | 216 M | 188 M | 189 M | 160 M | 168 M | 179 M | 172 M | 160 M | 156 M | 167 M | 159 M | 143 M | 139 M | 96.6 M | 186 M | 96.6 M | 186 M |
Cost of Revenue |
1.07 B | 995 M | 862 M | - | 770 M | 733 M | 705 M | - | 641 M | 624 M | 601 M | - | 579 M | 583 M | 573 M | 1.16 B | 494 M | 497 M | 480 M | 977 M | 423 M | 401 M | 386 M | 401 M | 386 M | 377 M | 353 M | 377 M | 353 M | 358 M | 337 M | 358 M | 337 M | 300 M | 317 M | 300 M | 317 M | 308 M | 292 M | 308 M | 292 M | 205 M | 190 M | 205 M | 190 M | 167 M | 169 M | 167 M | 169 M | 158 M | 153 M | 158 M | 153 M | 149 M | 141 M | 149 M | 141 M | 87.7 M | 163 M | 87.7 M | 163 M |
Gross Profit |
144 M | 138 M | 116 M | - | 102 M | 101 M | 99 M | - | 90.9 M | 88.3 M | 84.4 M | - | 86 M | 85.2 M | 82.8 M | 168 M | 70.7 M | 69.4 M | 63.6 M | 133 M | 56.8 M | 53 M | 50.5 M | 53 M | 50.5 M | 49.2 M | 46 M | 49.2 M | 46 M | 45.6 M | 40.3 M | 45.6 M | 40.3 M | 37.2 M | 40.3 M | 37.2 M | 40.3 M | 43 M | 39.6 M | 43 M | 39.6 M | 28.5 M | 26 M | 28.5 M | 26 M | 21.1 M | 20.5 M | 21.1 M | 20.5 M | 20.5 M | 18.6 M | 20.5 M | 18.6 M | 18.4 M | 17.7 M | 18.4 M | 17.7 M | 8.93 M | 22.9 M | 8.93 M | 22.9 M |
Operating Income |
120 M | 114 M | 94.2 M | - | 78.9 M | 79.6 M | 76.9 M | - | 71.3 M | 69 M | 64 M | - | 61.8 M | 66.3 M | 62.2 M | 128 M | 53.7 M | 51.4 M | 43 M | 94.5 M | 37.7 M | 35.9 M | 33.6 M | 35.9 M | 33.6 M | 32.1 M | 30 M | 32.1 M | 30 M | 32.5 M | 25.8 M | 32.5 M | 25.8 M | 22.2 M | 24.7 M | 22.2 M | 24.7 M | 25.4 M | 23.8 M | 25.4 M | 23.8 M | 14.8 M | 13.2 M | 14.8 M | 13.2 M | 9.59 M | 11.8 M | 9.59 M | 11.8 M | 13.6 M | 18.5 M | 13.6 M | 18.5 M | 17.4 M | 16.7 M | 17.4 M | 16.7 M | -36.7 M | 16.2 M | -36.7 M | 16.2 M |
Interest Expense |
-212 K | -17 K | -122 K | - | -30 K | -62 K | -19 K | - | 175 K | -35 K | -80 K | - | 399 K | 389 K | 391 K | 780 K | 73 K | 238 K | 36 K | 274 K | 282 K | 265 K | 251 K | 265 K | 251 K | 181 K | 2.39 M | 181 K | 2.39 M | 1.62 M | 634 K | 1.62 M | 634 K | 826 K | 853 K | 826 K | 853 K | 555 K | 1.32 M | 555 K | 1.32 M | 419 K | 402 K | 419 K | 402 K | 117 K | 133 K | 117 K | 133 K | 188 K | 206 K | 188 K | 206 K | 263 K | 286 K | 263 K | 286 K | 68 K | 74 K | 68 K | 74 K |
EBITDA |
120 M | 115 M | 109 M | - | 79.1 M | 79.8 M | 89.7 M | - | 71.5 M | 69.3 M | 75.9 M | - | 62.1 M | 66.7 M | 73.2 M | 150 M | 54.1 M | 51.8 M | 52.5 M | 114 M | 38.2 M | 36.4 M | 42.2 M | 53.5 M | 42.2 M | 32.4 M | 37.5 M | 47.3 M | 37.5 M | 32.8 M | 33.2 M | 47.5 M | 33.2 M | 22.6 M | 32.1 M | 36.5 M | 32.1 M | 25.7 M | 28.9 M | 36.2 M | 28.9 M | 14.8 M | 17.3 M | 23 M | 13.3 M | 9.61 M | 14.7 M | 15.5 M | 14.7 M | 13.6 M | 21.1 M | 18.6 M | 21.1 M | 17.5 M | 19.2 M | 22.4 M | 19.2 M | -36.6 M | 18.7 M | -31.7 M | 16.3 M |
General and Administrative Expenses |
24.3 M | 23.3 M | 22.2 M | - | 22.1 M | 21.2 M | 22 M | - | 19.6 M | 19.3 M | 20.4 M | - | 18.3 M | 18.9 M | 20.6 M | 39.5 M | 17 M | 17.8 M | 20.6 M | 38.4 M | 19.1 M | 17.2 M | 16.9 M | 17.2 M | 16.9 M | 17.1 M | 16 M | 17.1 M | 16 M | 12.7 M | 14.4 M | 12.7 M | 14.4 M | 13.2 M | 15.7 M | 13.2 M | 15.7 M | 17.7 M | 15.8 M | 17.7 M | 15.8 M | 13.7 M | 11.9 M | 13.7 M | 11.9 M | 10.3 M | 8.74 M | 10.3 M | 8.74 M | 6.91 M | 6.69 M | 6.91 M | 6.69 M | 5.79 M | 5.86 M | 5.79 M | 5.86 M | 5.32 M | 6.64 M | 5.32 M | 6.64 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Fabrinet (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Electronic components industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
VIA optronics AG
VIAO
|
- | -4.25 % | $ 997 K | - |
 |
Allied Motion Technologies
AMOT
|
- | 2.07 % | $ 526 M |  USA |
 |
Bel Fuse Class A
BELFA
|
$ 242.89 | 3.16 % | $ 4.15 B | USA |
 |
Flex Ltd.
FLEX
|
$ 126.16 | 1.5 % | $ 46.8 B |  Singapore |
 |
Celestica
CLS
|
$ 335.05 | 2.41 % | $ 38.6 B |  Canada |
 |
Atotech Limited
ATC
|
- | 0.04 % | $ 4.41 B |  Germany |
 |
SMTC Corporation
SMTX
|
- | - | $ 172 M | Canada |
 |
IEC Electronics Corp.
IEC
|
- | - | $ 164 M | USA |
 |
The LGL Group
LGL
|
$ 7.43 | 0.67 % | $ 41.2 M | USA |
 |
SigmaTron International
SGMA
|
- | - | $ 18.4 M | USA |
 |
Neonode
NEON
|
$ 0.91 | 3.46 % | $ 15.3 M |  Schweden |
 |
Plexus Corp.
PLXS
|
$ 267.41 | 1.28 % | $ 7.23 B | USA |
 |
Richardson Electronics, Ltd.
RELL
|
$ 20.34 | 0.22 % | $ 299 M | USA |
 |
Nortech Systems Incorporated
NSYS
|
$ 12.11 | 2.22 % | $ 33.6 M | USA |
 |
Rogers Corporation
ROG
|
$ 142.91 | 3.59 % | $ 2.6 B | USA |
 |
Research Frontiers Incorporated
REFR
|
$ 0.44 | 3.79 % | $ 14.8 M | USA |
 |
Sanmina Corporation
SANM
|
$ 210.84 | 2.07 % | $ 11.4 B | USA |
 |
OSI Systems
OSIS
|
$ 228.27 | 0.55 % | $ 3.83 B | USA |
 |
Jabil
JBL
|
$ 363.1 | 0.02 % | $ 39.8 B | USA |
 |
TE Connectivity Ltd.
TEL
|
$ 216.23 | 0.69 % | $ 64.2 B |  Schweiz |
 |
LSI Industries
LYTS
|
$ 24.86 | 0.08 % | $ 743 M | USA |
 |
Amphenol Corporation
APH
|
$ 167.11 | 0.81 % | $ 204 B | USA |
 |
Methode Electronics
MEI
|
$ 17.14 | 1.96 % | $ 609 M | USA |
 |
CPS Technologies Corporation
CPSH
|
$ 4.31 | 0.7 % | $ 65.9 M | USA |
 |
CTS Corporation
CTS
|
$ 63.47 | 1.45 % | $ 1.87 B | USA |
 |
Data I/O Corporation
DAIO
|
$ 3.16 | 0.31 % | $ 29.5 M | USA |
 |
Kopin Corporation
KOPN
|
$ 5.5 | 13.87 % | $ 942 M | USA |
 |
Corning Incorporated
GLW
|
$ 165.99 | 4.7 % | $ 142 B | USA |
 |
Littelfuse
LFUS
|
$ 457.57 | 1.68 % | $ 11.4 B | USA |
 |
LightPath Technologies
LPTH
|
$ 15.17 | 15.63 % | $ 620 M | USA |
 |
Bel Fuse Class B
BELFB
|
$ 290.08 | 1.42 % | $ 4.15 B | USA |
 |
TTM Technologies
TTMI
|
$ 140.0 | 0.81 % | $ 14.4 B | USA |
 |
Benchmark Electronics
BHE
|
$ 81.75 | 1.51 % | $ 2.93 B | USA |
 |
Vicor Corporation
VICR
|
$ 234.74 | 3.57 % | $ 10.6 B | USA |