Fabrinet FN
$ 231.81
2.44%
Quarterly report 2024-Q3
added 11-05-2024
Fabrinet Income Statement 2011-2024 | FN
Annual Income Statement Fabrinet
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.71 B | 5.61 B | 3.5 B | 3.69 B | 3.25 B | 2.04 B | 1.47 B | 1.71 B | 1.4 B | 654 M | 686 M | 514 M | 444 M | 641 M |
Shares |
36.2 M | 36.5 M | 36.9 M | 36.9 M | 36.9 M | 37.4 M | 38 M | 37.9 M | 36.9 M | 36 M | 35.6 M | 34.8 M | 34.4 M | 34.4 M |
Historical Prices |
268 | 154 | 95 | 100 | 88.3 | 55.1 | 58.5 | 30.1 | 41.5 | 28.6 | 17.9 | 19.4 | 16.4 | 17.9 |
Net Income |
296 M | 248 M | 200 M | 148 M | 113 M | 121 M | 84.2 M | 97.1 M | 61.9 M | 43.6 M | 91.7 M | 69 M | -56.5 M | 64.3 M |
Revenue |
2.88 B | 2.65 B | 2.26 B | 1.88 B | 1.64 B | 1.58 B | 1.37 B | 1.42 B | 977 M | 774 M | 678 M | 642 M | 565 M | 744 M |
Cost of Revenue |
2.53 B | 2.31 B | 1.98 B | 1.66 B | 1.46 B | 1.41 B | 1.22 B | 1.25 B | 857 M | 686 M | 604 M | 572 M | 503 M | 649 M |
Gross Profit |
356 M | 336 M | 279 M | 221 M | 186 M | 179 M | 153 M | 171 M | 120 M | 87.8 M | 74.2 M | 69.4 M | 61.9 M | 94.7 M |
Operating Income |
278 M | 252 M | 205 M | 151 M | 117 M | 123 M | 93.8 M | 106 M | 69.8 M | 47.2 M | 91.3 M | 70.8 M | -60.8 M | 69.9 M |
Interest Expense |
287 K | -159 K | -1.63 M | 1.1 M | 3.04 M | 5.38 M | 3.61 M | 3.32 M | 1.57 M | 616 K | 713 K | 1.01 M | 427 K | 357 K |
EBITDA |
327 M | 296 M | 243 M | 187 M | 148 M | 153 M | 123 M | 130 M | 87.2 M | 60.1 M | 102 M | 81 M | -51.1 M | 79.1 M |
Operating Expenses |
- | - | - | - | - | 56.6 M | 59.6 M | 65.6 M | 49.7 M | 40.6 M | -17.1 M | -1.3 M | 123 M | 24.8 M |
General and Administrative Expenses |
78.5 M | 77.7 M | 73.9 M | 70.6 M | 68.4 M | 55.1 M | 57.8 M | - | 49.8 M | 39.5 M | 27.7 M | 23.8 M | 23.5 M | 24.8 M |
All numbers in USD currency
Quarterly Income Statement Fabrinet
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
36.2 M | 36.1 M | 36.2 M | 36.3 M | 36.3 M | 36.2 M | 36.6 M | 36.6 M | 36.5 M | 36.4 M | 36.9 M | 37 M | 36.9 M | 36.9 M | 36.9 M | 36.9 M | 36.8 M | 36.9 M | 36.8 M | 37 M | 36.9 M | 37 M | 36.9 M | 36.8 M | 36.6 M | 36.8 M | 36.6 M | 37.5 M | 37.4 M | 37.5 M | 37.4 M | 36.8 M | 36.4 M | 36.8 M | 36.4 M | 35.8 M | 35.6 M | 35.8 M | 35.6 M | 35.3 M | 35.2 M | 35.3 M | 35.2 M | 34.9 M | 34.7 M | 34.9 M | 34.7 M | 34.5 M | 34.5 M | 34.5 M | 34.5 M | 34.4 M | 34.2 M | 34.4 M | 34.2 M |
Net Income |
77.4 M | - | 80.9 M | 69.1 M | 65.1 M | - | 59.4 M | 63.2 M | 64.6 M | 128 M | 50.7 M | 48.9 M | 44.7 M | 93.5 M | 37.5 M | 35.4 M | 33.1 M | 35.4 M | 33.1 M | 31.2 M | 26 M | 31.2 M | 26 M | 31.5 M | 27.8 M | 31.5 M | 27.8 M | 19.3 M | 21 M | 19.3 M | 21 M | 25.3 M | 22.8 M | 25.3 M | 22.8 M | 19.8 M | 1.6 M | 19.8 M | 1.6 M | 8.73 M | 11 M | 8.73 M | 11 M | 14.5 M | 19.2 M | 14.5 M | 19.2 M | 16.7 M | 16 M | 16.7 M | 16 M | -33.3 M | 15.7 M | -33.3 M | 15.7 M |
Revenue |
804 M | - | 732 M | 713 M | 685 M | - | 665 M | 669 M | 655 M | 1.32 B | 564 M | 567 M | 543 M | 1.11 B | 479 M | 454 M | 437 M | 454 M | 437 M | 426 M | 399 M | 426 M | 399 M | 403 M | 377 M | 403 M | 377 M | 337 M | 357 M | 337 M | 357 M | 351 M | 332 M | 351 M | 332 M | 233 M | 216 M | 233 M | 216 M | 188 M | 189 M | 160 M | 168 M | 179 M | 172 M | 160 M | 156 M | 167 M | 159 M | 143 M | 139 M | 96.6 M | 186 M | 96.6 M | 186 M |
Cost of Revenue |
705 M | - | 641 M | 624 M | 601 M | - | 579 M | 583 M | 573 M | 1.16 B | 494 M | 497 M | 480 M | 977 M | 423 M | 401 M | 386 M | 401 M | 386 M | 377 M | 353 M | 377 M | 353 M | 358 M | 337 M | 358 M | 337 M | 300 M | 317 M | 300 M | 317 M | 308 M | 292 M | 308 M | 292 M | 205 M | 190 M | 205 M | 190 M | 167 M | 169 M | 167 M | 169 M | 158 M | 153 M | 158 M | 153 M | 149 M | 141 M | 149 M | 141 M | 87.7 M | 163 M | 87.7 M | 163 M |
Gross Profit |
99 M | - | 90.9 M | 88.3 M | 84.4 M | - | 86 M | 85.2 M | 82.8 M | 168 M | 70.7 M | 69.4 M | 63.6 M | 133 M | 56.8 M | 53 M | 50.5 M | 53 M | 50.5 M | 49.2 M | 46 M | 49.2 M | 46 M | 45.6 M | 40.3 M | 45.6 M | 40.3 M | 37.2 M | 40.3 M | 37.2 M | 40.3 M | 43 M | 39.6 M | 43 M | 39.6 M | 28.5 M | 26 M | 28.5 M | 26 M | 21.1 M | 20.5 M | 21.1 M | 20.5 M | 20.5 M | 18.6 M | 20.5 M | 18.6 M | 18.4 M | 17.7 M | 18.4 M | 17.7 M | 8.93 M | 22.9 M | 8.93 M | 22.9 M |
Operating Income |
76.9 M | - | 71.3 M | 69 M | 64 M | - | 61.8 M | 66.3 M | 62.2 M | 128 M | 53.7 M | 51.4 M | 43 M | 94.5 M | 37.7 M | 35.9 M | 33.6 M | 35.9 M | 33.6 M | 32.1 M | 30 M | 32.1 M | 30 M | 32.5 M | 25.8 M | 32.5 M | 25.8 M | 22.2 M | 24.7 M | 22.2 M | 24.7 M | 25.4 M | 23.8 M | 25.4 M | 23.8 M | 14.8 M | 13.2 M | 14.8 M | 13.2 M | 9.59 M | 11.8 M | 9.59 M | 11.8 M | 13.6 M | 18.5 M | 13.6 M | 18.5 M | 17.4 M | 16.7 M | 17.4 M | 16.7 M | -36.7 M | 16.2 M | -36.7 M | 16.2 M |
Interest Expense |
-19 K | - | 26 K | 36 K | -80 K | - | 399 K | 389 K | 391 K | 780 K | 73 K | 238 K | 36 K | 274 K | 282 K | 265 K | 251 K | 265 K | 251 K | 181 K | 2.39 M | 181 K | 2.39 M | 1.62 M | 634 K | 1.62 M | 634 K | 826 K | 853 K | 826 K | 853 K | 555 K | 1.32 M | 555 K | 1.32 M | 419 K | 402 K | 419 K | 402 K | 117 K | 133 K | 117 K | 133 K | 188 K | 206 K | 188 K | 206 K | 263 K | 286 K | 263 K | 286 K | 68 K | 74 K | 68 K | 74 K |
EBITDA |
89.7 M | - | 71.5 M | 69.3 M | 75.9 M | - | 62.1 M | 66.7 M | 73.2 M | 150 M | 54.1 M | 51.8 M | 52.5 M | 114 M | 38.2 M | 36.4 M | 42.2 M | 53.5 M | 42.2 M | 32.4 M | 37.5 M | 47.3 M | 37.5 M | 32.8 M | 33.2 M | 47.5 M | 33.2 M | 22.6 M | 32.1 M | 36.5 M | 32.1 M | 25.7 M | 28.9 M | 36.2 M | 28.9 M | 14.8 M | 17.3 M | 23 M | 13.3 M | 9.61 M | 14.7 M | 15.5 M | 14.7 M | 13.6 M | 21.1 M | 18.6 M | 21.1 M | 17.5 M | 19.2 M | 22.4 M | 19.2 M | -36.6 M | 18.7 M | -31.7 M | 16.3 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
22 M | - | 19.6 M | 19.3 M | 20.4 M | - | 18.3 M | 18.9 M | 20.6 M | 39.5 M | 17 M | 17.8 M | 20.6 M | 38.4 M | 19.1 M | 17.2 M | 16.9 M | 17.2 M | 16.9 M | 17.1 M | 16 M | 17.1 M | 16 M | 12.7 M | 14.4 M | 12.7 M | 14.4 M | 13.2 M | 15.7 M | 13.2 M | 15.7 M | 17.7 M | 15.8 M | 17.7 M | 15.8 M | 13.7 M | 11.9 M | 13.7 M | 11.9 M | 10.3 M | 8.74 M | 10.3 M | 8.74 M | 6.91 M | 6.69 M | 6.91 M | 6.69 M | 5.79 M | 5.86 M | 5.79 M | 5.86 M | 5.32 M | 6.64 M | 5.32 M | 6.64 M |
All numbers in USD currency