Kopin Corporation KOPN
$ 1.29
-3.38%
Quarterly report 2024-Q3
added 11-12-2024
Kopin Corporation Income Statement 2011-2024 | KOPN
Annual Income Statement Kopin Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
239 M | 90.5 M | 363 M | 200 M | 38.5 M | 95.1 M | 250 M | 199 M | 1.22 B | 2.46 B | 252 M | 21 M | 250 M |
Shares |
109 M | 91.4 M | 88.8 M | 82.3 M | 80.3 M | 73.2 M | 69.9 M | 64 M | 631 M | 626 M | 62.6 M | 6.43 M | 64.4 M |
Historical Prices |
2.19 | 0.99 | 4.09 | 2.43 | 0.4 | 1 | 3.2 | 2.84 | 2.72 | 3.62 | 4.22 | 3.33 | 3.88 |
Net Income |
-19.7 M | -19.3 M | -13.4 M | -4.41 M | -29.5 M | -34.5 M | -25.2 M | -23.4 M | -14.7 M | -28.2 M | -4.7 M | -18.4 M | 3.6 M |
Revenue |
1.89 M | 1.67 M | 4.42 M | 40.1 M | 29.5 M | 24.5 M | 27.8 M | 22.6 M | 32.1 M | 31.8 M | 22.9 M | 34.6 M | 131 M |
Cost of Revenue |
- | - | - | - | 20.9 M | 15.8 M | 18.1 M | 17.8 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 8.62 M | 8.63 M | 9.72 M | 4.04 M | 10.5 M | 12.2 M | -13.7 M | 400 K | 49 M |
Operating Income |
-17.2 M | -21.8 M | -13.8 M | -4.76 M | -26.4 M | -40 M | -30.3 M | -20.5 M | -25.2 M | -28.4 M | 35.9 M | -20.6 M | -7.55 M |
Interest Expense |
245 K | 154 K | 266 K | -35.5 K | 226 K | 855 K | 247 K | -449 K | -210 K | 58.5 K | 236 K | 174 K | 143 K |
EBITDA |
-16.6 M | -21.1 M | -13.1 M | -4.11 M | -25.6 M | -38 M | -27.8 M | -27.2 M | -23.1 M | -26.7 M | -37.2 M | -12 M | 12.8 M |
Operating Expenses |
57.6 M | 69.2 M | 59.4 M | 44.9 M | 35 M | 48.6 M | 40 M | 32.2 M | 35.8 M | 42 M | 27.2 M | 21.6 M | 44.8 M |
General and Administrative Expenses |
21.8 M | 18 M | 18.1 M | 11.8 M | 21.3 M | 27.2 M | 20.5 M | - | 18.1 M | 19.9 M | 19.1 M | 17.2 M | - |
All numbers in USD currency
Quarterly Income Statement Kopin Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
124 M | 121 M | 120 M | 112 M | 110 M | 110 M | 105 M | 92.9 M | 93.5 M | 90.3 M | 90.1 M | 90 M | 90.5 M | 88.8 M | 87.4 M | 81.7 K | 82.6 K | 82.6 K | 82.5 K | 82.2 K | 82.1 K | 82 K | 75 K | 73.3 M | 73.1 M | 73.1 M | 73.1 M | 72.3 M | 72.2 M | 70.6 M | 64.5 M | 64.1 M | 64 M | 64 M | 64 M | 63.6 M | 63.1 M | 63.1 M | 63.1 M | 62.7 M | 62.6 M | 62.6 M | 62.5 M | 62.7 M | 63.5 M | 62.6 M | 62.5 M | 63.8 M | 63.4 M | 63.1 M | 64.2 M | 64.1 M | 64.3 M | 64.5 M | 64.7 M |
Net Income |
-3.46 M | -5.92 M | -32.5 M | - | -2.45 M | -8.18 M | -2.63 M | - | -6.15 M | -5.65 M | -1.37 M | - | -2.13 M | -3.85 M | -4.19 M | 1.26 M | -957 K | -1.12 M | -3.6 M | -7.29 M | -6.62 M | -4.26 M | -11.3 M | -9.97 M | -9.79 M | -9.24 M | -5.54 M | -1.8 M | -8.25 M | -7.33 M | -7.86 M | -5.19 M | -8.12 M | -3.19 M | -6.93 M | -6.77 M | -4.72 M | 683 K | -3.88 M | -5.3 M | -4.97 M | 781 K | -3.84 M | -5.3 M | -8.77 M | -8.81 M | -9.13 M | -3.86 M | -6.72 M | -5.2 M | -2.58 M | 52 K | 160 K | 802 K | 2.07 M |
Revenue |
206 K | 234 K | 207 K | - | 485 K | 799 K | 624 K | - | 438 K | 158 K | 624 K | - | 10.9 M | 3.54 K | 8.74 K | 13.9 M | 12.8 K | 34 K | 73.4 K | 8.73 M | 121 K | 154 K | 163 K | 7.74 M | 5.13 M | 5.94 M | 5.65 M | 11.4 M | 6.14 M | 5.93 M | 4.38 M | 6.37 M | 5.8 M | 4.36 M | 6.12 M | 4.61 M | 8 M | 10.9 M | 8.58 M | 10.6 M | 9.53 M | 10.9 M | 8.58 M | 10.6 M | 4.95 M | 6.94 M | 4.7 M | 8.57 M | 8.19 M | 7.01 M | 10.9 M | 17.8 M | 14.1 M | 15.4 M | 34.9 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.83 M | 4.78 M | 5.65 M | - | 4.69 M | 5.24 M | 5.88 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 M | 1.66 M | 1.89 M | 271 K | 1.19 M | 265 K | -808 K | -1.26 M | 1.44 M | -16 K | 974 K | 983 K | 3.65 M | 1.44 M | 862 K | 816 K | 1.56 M | 949 K | -550 K | 1.34 M | -118 K | 1.76 M | 3.15 M | 1.86 M | 2.7 M | 3.86 M | 3.13 M | 1.84 M | 2.7 M | 3.86 M | 753 K | 2 K | 2.42 M | 2.45 M | 1.13 M | 3.25 M | 7.71 M | 5.02 M | 5.96 M | 6.21 M |
Operating Income |
-2.8 M | -5.46 M | -32.6 M | - | -2.73 M | -4.84 M | -2.83 M | - | -4.02 M | -5.47 M | -6.08 M | - | -2.05 M | -3.92 M | -4.19 M | - | -1.11 M | -1.1 M | -3.54 M | - | -6.4 M | -4.84 M | -11.6 M | - | -10.3 M | -8.99 M | -9.79 M | - | -8.6 M | -8.07 M | -8.66 M | - | -6.88 M | -993 K | -6.32 M | - | -5.92 M | -5.5 M | -5.95 M | - | -5.52 M | -7.27 M | -9.61 M | - | -10.3 M | -8.64 M | -9.64 M | - | -6.1 M | -6.7 M | -3.49 M | - | -920 K | 479 K | 2.16 M |
Interest Expense |
- | - | -43 | - | 31.6 K | 35.8 K | 37 K | - | -3.22 K | -3.59 K | -1.14 K | - | -31.5 K | -896 | -1.15 K | - | -28.6 K | -49.8 K | 12.7 K | - | -110 K | -111 K | -110 K | - | 241 K | 18.1 K | 1.1 M | - | -110 K | 65 K | 534 K | - | -257 K | -119 K | -39.1 K | - | 42.1 K | 25.8 K | 19.5 K | - | 10.9 K | 201 K | 59.8 K | - | 33.2 K | 195 K | -177 K | - | 105 K | 38.6 K | 59.2 K | - | 190 K | 33.3 K | -33.6 K |
EBITDA |
- | - | -32.4 M | - | - | - | -2.6 M | - | -3.35 M | -5.47 M | -5.81 M | - | -1.48 M | -3.92 M | -3.98 M | - | -633 K | -754 K | -3.37 M | - | -5.8 M | -4.4 M | -11.3 M | - | -8.61 M | -7.86 M | -9.24 M | - | -6.73 M | -6.93 M | -8.22 M | - | -5.93 M | -341 K | -5.98 M | - | -4.06 M | -4.3 M | -5.26 M | - | -2.93 M | -5.49 M | -8.68 M | 300 K | -7.25 M | -6.5 M | -8.55 M | 300 K | 1.53 M | -1.57 M | -967 K | - | 5.08 M | 4.29 M | 4.09 M |
Operating Expenses |
16.1 M | 17.8 M | 42.7 M | - | 13.3 M | 15.3 M | 13.6 M | - | 15.7 M | 17.4 M | 17.7 M | - | 12.9 M | 13.8 M | 15.9 M | - | 10.6 M | 9.91 M | 11.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
5.21 M | 7.27 M | 7.23 M | - | 4.8 M | 6.47 M | 4.65 M | - | 4.32 M | 4.33 M | 4.46 M | - | 4.04 M | 4.04 M | 5.91 M | - | 3.08 M | 2.91 M | 3.43 M | - | 5.13 M | 5.38 M | 6.28 M | - | 7.17 M | 6.91 M | 6.93 M | - | 5.34 M | 5.2 M | 5.64 M | - | 3.98 M | 4.28 M | 3.76 M | - | 4.56 M | 5.11 M | 4.39 M | - | 5.02 M | 4.92 M | 5 M | - | 5.05 M | 4.85 M | 5.75 M | - | 4.69 M | 4.12 M | 4.21 M | - | 4.35 M | 4.7 M | 4.45 M |
All numbers in USD currency