
Kopin Corporation Income Statement 2025-2008 | KOPN
Brief overview of revenue and earnings at Kopin Corporation
This overview is based on financial performance over the past five years. The revenue attributed to Kopin Corporation moved from 40.1 million dollars to 1.5 million dollars between the two endpoints. The cumulative result was −96.2%, corresponding to roughly −48% per year. Revenue ended the period on a sustained downward trend.
EBITDA was −4.1 million dollars at the beginning and −9 million dollars at the end of the period (−119.5%). The operating result developed less favorably than sales. At the operating-margin level, the figure shifted from −10.2% to −589.7%. The margin contraction indicates weaker operating efficiency.
The final result was −$4.4 million initially and $2.5 million in the final year. The company restored profitability by the end of the period.
Market capitalization changed from $200 million to $480 million (+139.6%). Investors assigned a higher value to the business over time.
Financial takeaway
The indicators point to a weaker financial profile. The financial profile benefits from net-income growth. The weaker side of the profile includes limited operating profitability, weak sales momentum and weaker operating efficiency. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Kopin Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
480 M | 372 M | 239 M | 90.5 M | 363 M | 200 M | 38.5 M | 95.1 M | 250 M | 199 M | 1.22 B | 2.46 B | 252 M | 21 M | 250 M | 223 M | 269 M | - |
Shares |
171 M | 133 M | 109 M | 91.4 M | 88.8 M | 82.3 M | 80.3 M | 73.2 M | 69.9 M | 64 M | 631 M | 626 M | 62.6 M | 6.43 M | 64.4 M | 66 M | 66.8 M | - |
Historical Prices |
2.8 | 2.8 | 2.19 | 0.99 | 4.09 | 2.43 | 0.4 | 1 | 3.2 | 2.84 | 2.72 | 3.62 | 4.22 | 3.33 | 3.88 | 3.38 | 4.02 | 2.95 |
Net Income |
2.55 M | -43.9 M | -19.7 M | -19.3 M | -13.4 M | -4.41 M | -29.5 M | -34.5 M | -25.2 M | -23.4 M | -14.7 M | -28.2 M | -4.7 M | -18.4 M | 3.6 M | 8.83 M | 19.4 M | - |
Revenue |
1.53 M | 1.01 M | 1.89 M | 1.67 M | 4.42 M | 40.1 M | 29.5 M | 24.5 M | 27.8 M | 22.6 M | 32.1 M | 31.8 M | 22.9 M | 34.6 M | 131 M | 58.1 M | 115 M | - |
Cost of Revenue |
- | - | - | - | - | - | 20.9 M | 15.8 M | 18.1 M | 17.8 M | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 8.62 M | 8.63 M | 9.72 M | 4.04 M | 10.5 M | 12.2 M | -13.7 M | 400 K | 49 M | - | - | - |
Operating Income |
-9.85 M | -43.1 M | -17.2 M | -21.8 M | -13.8 M | -4.76 M | -26.4 M | -40 M | -30.3 M | -20.5 M | -25.2 M | -28.4 M | 35.9 M | -20.6 M | -7.55 M | -2.92 M | 10.4 M | - |
Interest Expense |
154 K | 20 K | 245 K | 154 K | 266 K | -35.5 K | 226 K | 855 K | 247 K | -449 K | -210 K | 58.5 K | 236 K | 174 K | 143 K | -30.2 K | 729 K | - |
EBITDA |
-9.02 M | -42.5 M | -16.6 M | -21.1 M | -13.1 M | -4.11 M | -25.6 M | -38 M | -27.8 M | -27.2 M | -23.1 M | -26.7 M | -37.2 M | -12 M | 12.8 M | 375 K | 16.4 M | - |
Operating Expenses |
49.2 M | 93.4 M | 57.6 M | 69.2 M | 59.4 M | 44.9 M | 35 M | 48.6 M | 40 M | 32.2 M | 35.8 M | 42 M | 27.2 M | 21.6 M | 44.8 M | - | - | - |
General and Administrative Expenses |
16.3 M | 22.8 M | 21.8 M | 18 M | 18.1 M | 11.8 M | 21.3 M | 27.2 M | 20.5 M | - | 18.1 M | 19.9 M | 19.1 M | 17.2 M | - | 12.3 M | 14.1 M | - |
All numbers in USD currency
Quarterly Income Statement Kopin Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
166 M | 187 M | - | 167 M | 166 M | 166 M | 156 M | 124 M | 121 M | 120 M | 112 M | 110 M | 110 M | 105 M | 92.9 M | 93.5 M | 90.3 M | 90.1 M | 90 M | 90.5 M | 88.8 M | 87.4 M | 81.7 K | 82.6 K | 82.6 K | 82.5 K | 82.2 K | 82.1 K | 82 K | 75 K | 73.3 M | 73.1 M | 73.1 M | 73.1 M | 72.3 M | 72.2 M | 70.6 M | 64.5 M | 64.1 M | 64 M | 64 M | 64 M | 63.6 M | 63.1 M | 63.1 M | 63.1 M | 62.7 M | 62.6 M | 62.6 M | 62.5 M | 62.7 M | 63.5 M | 62.6 M | 62.5 M | 63.8 M | 63.4 M | 63.1 M | 64.2 M | 64.1 M | 64.3 M | 64.5 M | 64.7 M |
Net Income |
-3.11 M | -3.75 M | - | 4.08 M | -5.17 M | -3.11 M | - | -3.46 M | -5.92 M | -32.5 M | - | -2.45 M | -8.18 M | -2.63 M | - | -6.15 M | -5.65 M | -1.37 M | - | -2.13 M | -3.85 M | -4.19 M | 1.26 M | -957 K | -1.12 M | -3.6 M | -7.29 M | -6.62 M | -4.26 M | -11.3 M | -9.97 M | -9.79 M | -9.24 M | -5.54 M | -1.8 M | -8.25 M | -7.33 M | -7.86 M | -5.19 M | -8.12 M | -3.19 M | -6.93 M | -6.77 M | -4.72 M | 683 K | -3.88 M | -5.3 M | -4.97 M | 781 K | -3.84 M | -5.3 M | -8.77 M | -8.81 M | -9.13 M | -3.86 M | -6.72 M | -5.2 M | -2.58 M | 52 K | 160 K | 802 K | 2.07 M |
Revenue |
8.45 M | 411 K | - | 70.1 K | 300 K | 520 K | - | 206 K | 234 K | 207 K | - | 485 K | 799 K | 624 K | - | 438 K | 158 K | 624 K | - | 10.9 M | 3.54 K | 8.74 K | 13.9 M | 12.8 K | 34 K | 73.4 K | 8.73 M | 121 K | 154 K | 163 K | 7.74 M | 5.13 M | 5.94 M | 5.65 M | 11.4 M | 6.14 M | 5.93 M | 4.38 M | 6.37 M | 5.8 M | 4.36 M | 6.12 M | 4.61 M | 8 M | 10.9 M | 8.58 M | 10.6 M | 9.53 M | 10.9 M | 8.58 M | 10.6 M | 4.95 M | 6.94 M | 4.7 M | 8.57 M | 8.19 M | 7.01 M | 10.9 M | 17.8 M | 14.1 M | 15.4 M | 34.9 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.83 M | 4.78 M | 5.65 M | - | 4.69 M | 5.24 M | 5.88 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 M | 1.66 M | 1.89 M | 271 K | 1.19 M | 265 K | -808 K | -1.26 M | 1.44 M | -16 K | 974 K | 983 K | 3.65 M | 1.44 M | 862 K | 816 K | 1.56 M | 949 K | -550 K | 1.34 M | -118 K | 1.76 M | 3.15 M | 1.86 M | 2.7 M | 3.86 M | 3.13 M | 1.84 M | 2.7 M | 3.86 M | 753 K | 2 K | 2.42 M | 2.45 M | 1.13 M | 3.25 M | 7.71 M | 5.02 M | 5.96 M | 6.21 M |
Operating Income |
-5.46 M | -5.99 M | - | 4.53 M | -5.46 M | -3.91 M | - | -2.8 M | -5.46 M | -32.6 M | - | -2.73 M | -4.84 M | -2.83 M | - | -4.02 M | -5.47 M | -6.08 M | - | -2.05 M | -3.92 M | -4.19 M | - | -1.11 M | -1.1 M | -3.54 M | - | -6.4 M | -4.84 M | -11.6 M | - | -10.3 M | -8.99 M | -9.79 M | - | -8.6 M | -8.07 M | -8.66 M | - | -6.88 M | -993 K | -6.32 M | - | -5.92 M | -5.5 M | -5.95 M | - | -5.52 M | -7.27 M | -9.61 M | - | -10.3 M | -8.64 M | -9.64 M | - | -6.1 M | -6.7 M | -3.49 M | - | -920 K | 479 K | 2.16 M |
Interest Expense |
-10.9 K | -225 K | - | -77.3 K | -10.9 K | 325 K | - | 6.18 K | 18.9 K | -43 | - | 31.6 K | 35.8 K | 37 K | - | -3.22 K | -3.59 K | -1.14 K | - | -31.5 K | -896 | -1.15 K | - | -28.6 K | -49.8 K | 12.7 K | - | -110 K | -111 K | -110 K | - | 241 K | 18.1 K | 1.1 M | - | -110 K | 65 K | 534 K | - | -257 K | -119 K | -39.1 K | - | 42.1 K | 25.8 K | 19.5 K | - | 10.9 K | 201 K | 59.8 K | - | 33.2 K | 195 K | -177 K | - | 105 K | 38.6 K | 59.2 K | - | 190 K | 33.3 K | -33.6 K |
EBITDA |
-5.46 M | -5.74 M | - | - | - | -3.69 M | - | - | - | -32.4 M | - | - | - | -2.6 M | - | -3.35 M | -5.47 M | -5.81 M | - | -1.48 M | -3.92 M | -3.98 M | - | -633 K | -754 K | -3.37 M | - | -5.8 M | -4.4 M | -11.3 M | - | -8.61 M | -7.86 M | -9.24 M | - | -6.73 M | -6.93 M | -8.22 M | - | -5.93 M | -341 K | -5.98 M | - | -4.06 M | -4.3 M | -5.26 M | - | -2.93 M | -5.49 M | -8.68 M | 300 K | -7.25 M | -6.5 M | -8.55 M | 300 K | 1.53 M | -1.57 M | -967 K | - | 5.08 M | 4.29 M | 4.09 M |
Operating Expenses |
13.9 M | 16.5 M | - | 7.43 M | 13.9 M | 14.4 M | - | 16.1 M | 17.8 M | 42.7 M | - | 13.3 M | 15.3 M | 13.6 M | - | 15.7 M | 17.4 M | 17.7 M | - | 12.9 M | 13.8 M | 15.9 M | - | 10.6 M | 9.91 M | 11.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
4.9 M | 6.02 M | - | 1.63 M | 4.9 M | 4.7 M | - | 5.21 M | 7.27 M | 7.23 M | - | 4.8 M | 6.47 M | 4.65 M | - | 4.32 M | 4.33 M | 4.46 M | - | 4.04 M | 4.04 M | 5.91 M | - | 3.08 M | 2.91 M | 3.43 M | - | 5.13 M | 5.38 M | 6.28 M | - | 7.17 M | 6.91 M | 6.93 M | - | 5.34 M | 5.2 M | 5.64 M | - | 3.98 M | 4.28 M | 3.76 M | - | 4.56 M | 5.11 M | 4.39 M | - | 5.02 M | 4.92 M | 5 M | - | 5.05 M | 4.85 M | 5.75 M | - | 4.69 M | 4.12 M | 4.21 M | - | 4.35 M | 4.7 M | 4.45 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Kopin Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Electronic components industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
VIA optronics AG
VIAO
|
- | -4.25 % | $ 997 K | - | |
|
SMTC Corporation
SMTX
|
- | - | $ 172 M | ||
|
IEC Electronics Corp.
IEC
|
- | - | $ 164 M | ||
|
Sanmina Corporation
SANM
|
$ 198.47 | 1.42 % | $ 10.7 B | ||
|
Bel Fuse Class A
BELFA
|
$ 202.42 | 0.38 % | $ 3.39 B | ||
|
Littelfuse
LFUS
|
$ 419.07 | 1.17 % | $ 10.4 B | ||
|
Atotech Limited
ATC
|
- | 0.04 % | $ 4.41 B | ||
|
Allied Motion Technologies
AMOT
|
- | 2.07 % | $ 526 M | ||
|
Amphenol Corporation
APH
|
$ 82.78 | 0.84 % | $ 101 B | ||
|
Bel Fuse Class B
BELFB
|
$ 243.79 | 1.63 % | $ 3.39 B | ||
|
Benchmark Electronics
BHE
|
$ 72.64 | 2.03 % | $ 2.61 B | ||
|
Celestica
CLS
|
$ 312.35 | 0.73 % | $ 36 B | ||
|
CPS Technologies Corporation
CPSH
|
$ 3.83 | 0.39 % | $ 58.5 M | ||
|
CTS Corporation
CTS
|
$ 57.18 | 1.13 % | $ 1.69 B | ||
|
Data I/O Corporation
DAIO
|
$ 2.84 | 0.18 % | $ 26.5 M | ||
|
Flex Ltd.
FLEX
|
$ 109.51 | 1.5 % | $ 40.6 B | ||
|
Fabrinet
FN
|
$ 407.4 | 3.14 % | $ 14.6 B | ||
|
Corning Incorporated
GLW
|
$ 154.3 | 5.68 % | $ 132 B | ||
|
Jabil
JBL
|
$ 310.57 | 1.52 % | $ 34 B | ||
|
The LGL Group
LGL
|
$ 7.5 | 1.63 % | $ 41.6 M | ||
|
LightPath Technologies
LPTH
|
$ 9.67 | 0.31 % | $ 395 M | ||
|
LSI Industries
LYTS
|
$ 20.23 | 0.6 % | $ 665 M | ||
|
Methode Electronics
MEI
|
$ 15.69 | 2.95 % | $ 557 M | ||
|
Neonode
NEON
|
$ 0.92 | 2.45 % | $ 15.4 M | ||
|
Nortech Systems Incorporated
NSYS
|
$ 11.71 | 3.31 % | $ 32.5 M | ||
|
OSI Systems
OSIS
|
$ 204.15 | 0.02 % | $ 3.39 B | ||
|
Plexus Corp.
PLXS
|
$ 245.98 | 1.62 % | $ 6.65 B | ||
|
Research Frontiers Incorporated
REFR
|
$ 0.41 | 1.15 % | $ 13.8 M | ||
|
Richardson Electronics, Ltd.
RELL
|
$ 17.33 | 2.06 % | $ 258 M | ||
|
Rogers Corporation
ROG
|
$ 127.82 | 1.35 % | $ 2.33 B | ||
|
SigmaTron International
SGMA
|
- | - | $ 18.4 M | ||
|
TE Connectivity Ltd.
TEL
|
$ 208.65 | 0.14 % | $ 62 B | ||
|
TTM Technologies
TTMI
|
$ 125.6 | 8.85 % | $ 12.9 B | ||
|
Vicor Corporation
VICR
|
$ 188.55 | 5.48 % | $ 8.49 B |