Flexible Solutions International  logo
Flexible Solutions International FSI
$ 4.16 -8.57%

Annual report 2024
added 03-31-2025

report update icon

Flexible Solutions International Financial Ratios 2011-2025 | FSI

Annual Financial Ratios Flexible Solutions International

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

20.7 8.5 5.2 13.9 8.5 15.7 7.5 10.9 9.1 6.7 41.5 6.8 -16.2 165.4

P/S

1.6 0.6 0.8 1.4 1.0 1.1 1.0 1.2 1.0 0.6 1.1 0.8 1.1 1.9

EPS

0.2 0.2 0.6 0.3 0.2 0.2 0.2 0.1 0.2 0.1 0.0 0.1 -0.1 0.0

EV (Enterprise Value)

73.9 M 35.8 M 46.8 M 54 M 38.3 M 38.3 M 22.4 M 15.1 M 16.5 M 9.76 M 18.8 M 14.8 M 21.1 M 33.6 M

EBITDA per Share

0.6 0.42 0.67 0.52 0.41 0.283 0.112 0.166 0.319 0.222 0.112 0.0605 0.102 0.131

EV/EBITDA

6.7 7.7 9.3 12.4 6.6 3.9 2.9 11.6 16.4 14.1 18.6

PEG

0.97 0.2 0.12 0.48 0.26 -0.62 0.19 -4.68 0.25 0.02 -0.53 -0.02 0.02 -0.7

P/B

1.5 0.6 1.0 1.7 1.3 1.5 1.0 1.3 1.3 0.8 1.5 1.1 1.8 2.9

P/CF

11.3 3.9 24.7 10.6 5.3 55.7 -7.9 31.1 9.8 3.8 16.1 50.5 -43.5 -19.0

ROE %

7.99 7.89 21.52 13.74 15.08 9.35 12.76 11.76 14.39 12.51 3.55 15.88 -11.10 1.72

ROA %

5.07 5.00 13.61 8.72 10.21 5.91 7.98 9.87 11.83 10.64 2.83 12.59 -7.89 1.26

ROCE %

14.50 9.95 21.60 21.84 17.32 10.77 3.81 10.76 24.32 18.68 5.62 -4.03 0.75 11.53

Current Ratio

3.2 3.2 3.2 3.3 3.1 2.6 3.5 5.2 4.1 5.1 3.2 2.9 2.4 2.6

DSO

102.8 91.9 66.0 69.0 60.2 59.5 90.5 49.6 67.6 44.9 53.3 46.5 48.9 54.8

DIO

160.8 167.3 136.5 141.7 148.0 178.1 261.3 179.9 149.3 123.3 117.5 99.1 110.3 109.2

DPO

29.5 18.7 12.3 14.6 10.1 12.3 31.5 36.0 35.6 31.1 27.6 18.5 22.2 19.4

Operating Cycle

263.6 259.1 202.6 210.7 208.2 237.6 351.8 229.5 216.9 168.2 170.8 145.6 159.2 164.0

Cash Conversion Cycle

234.2 240.4 190.2 196.1 198.2 225.2 320.4 193.5 181.3 137.1 143.2 127.1 137.0 144.6

All numbers in USD currency

Quarterly Financial Ratios Flexible Solutions International

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.05 0.1 0.04 - -0.06 0.07 0.07 - 0.09 0.13 0.12 - 0.09 0.1 0.12 - 0.24 0.09 0.1 - 0.03 - 0.09 - -0.01 0.18 0.06 - -0.02 0.31 0.28 - 0.01 0.11 0.06 - 0.02 0.02 0.04 - 0.01 0.03 -0.01 - -0.05 - - - -0.03 -0.04 0.02 - -0.01 0.01 0.03

EBITDA per Share

- 0.15 0.08 - - 0.09 0.12 - 0.2 0.19 0.21 - 0.24 0.18 0.13 - 0.13 0.12 0.14 - 0.11 0.05 0.1 - - 0.06 0.09 - - 0.08 0.1 - 0.04 0.02 0.01 - 0.03 0.02 0.01 - 0.03 0.02 0.02 - 0.07 0.05 0.03 - 0.05 0.02 0.08 - 0.03 0.05 0.06

ROE %

4.53 0.90 -0.47 2.67 6.11 11.51 14.67 14.52 18.65 19.35 19.39 15.96 18.70 17.32 17.27 14.05 16.35 15.91 10.41 7.79 6.94 3.79 16.46 15.79 13.92 12.91 2.22 21.76 22.45 25.01 27.68 11.14 13.12 14.40 12.54 8.81 10.37 9.96 10.82 3.71 -2.24 -9.74 -12.64 -4.76 -9.45 -8.20 -13.58 -7.18 -8.05 -4.23 2.19 4.15 -0.87 1.65 3.37

ROA %

2.79 0.38 -0.38 1.85 4.12 7.75 9.71 9.48 12.44 13.12 13.53 11.32 12.98 11.69 11.01 8.49 9.77 9.38 6.06 4.31 3.84 2.10 9.04 8.64 7.07 5.96 0.66 18.27 18.84 20.97 23.14 9.16 10.84 11.95 10.50 7.50 8.74 8.31 8.86 2.96 -1.75 -7.71 -10.03 -3.78 -7.11 -5.73 -9.61 -5.11 -5.74 -3.04 1.55 3.04 -0.64 1.20 2.47

ROCE %

10.42 4.54 2.38 5.06 10.12 16.25 19.35 18.98 26.95 29.86 30.29 19.72 25.22 22.76 21.91 18.42 23.00 22.07 18.01 11.89 10.72 4.98 6.83 8.08 6.86 6.80 8.41 10.76 10.76 11.98 7.05 - - - - - - - - - - - 1.06 2.11 -0.83 -4.82 -8.36 1.51 2.97 7.37 15.34 12.28 1.46 4.43 6.39

Current Ratio

3.3 3.3 3.1 3.2 3.2 3.3 3.2 3.2 3.0 2.9 2.9 3.3 3.5 3.6 3.3 3.1 3.1 3.1 3.1 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 6.2 6.2 6.2 6.2 5.6 5.6 5.6 5.6 6.7 6.7 6.7 6.7 5.0 5.0 5.0 5.0 4.5 4.8 4.8 4.8 3.5 3.5 3.5 3.5 3.7 3.7 3.7 3.7

DSO

82.6 94.4 112.9 - 75.1 80.7 94.0 - 64.2 67.9 72.2 - 49.6 62.5 80.4 - 66.2 69.7 56.1 - 55.1 60.2 47.9 - 105.7 97.5 70.8 - 58.8 40.7 50.0 - 88.1 73.5 42.6 - 54.0 45.7 39.3 - 55.0 49.4 51.9 - 61.6 37.6 42.7 - 55.8 53.4 39.8 - 55.1 54.1 -

DIO

166.1 144.0 153.8 - 130.7 160.8 194.3 - 160.4 171.2 142.1 - 163.3 161.3 170.4 - 136.5 144.5 146.2 - 166.8 181.4 143.5 - 278.6 306.2 274.0 - 188.1 150.5 150.4 - 172.9 197.4 104.8 - 142.7 131.4 100.4 - 125.4 115.8 112.0 - 115.0 84.4 92.8 - 119.5 115.5 88.6 - 97.4 117.4 -

DPO

19.9 20.0 24.1 - 23.2 19.4 15.8 - 18.0 20.6 17.3 - 15.6 11.4 10.0 - 9.1 9.6 9.9 - 11.6 12.6 12.0 - 27.5 15.1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

248.7 238.4 266.8 - 205.7 241.4 288.3 - 224.6 239.0 214.4 - 212.9 223.8 250.8 - 202.7 214.2 202.2 - 221.9 241.7 191.4 - 384.3 403.7 344.7 - 246.8 191.2 200.5 - 261.0 270.9 147.4 - 196.7 177.2 139.7 - 180.4 165.2 163.9 - 176.6 122.0 135.4 - 175.2 168.9 128.4 - 152.5 171.6 -

Cash Conversion Cycle

228.8 218.4 242.7 - 182.5 222.0 272.4 - 206.5 218.5 197.1 - 197.2 212.3 240.8 - 193.6 204.5 192.3 - 210.3 229.1 179.4 - 356.8 388.6 344.7 - 246.8 191.2 200.5 - 261.0 270.9 147.4 - 196.7 177.2 139.7 - 180.4 165.2 163.9 - 176.6 122.0 135.4 - 175.2 168.9 128.4 - 152.5 171.6 -

All numbers in USD currency