marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2023-Q2
added 08-04-2023
Formula One Group Financial Statements 2011-2024 | FWONA
Annual Financial Statements Formula One Group
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | - | - | 10.4 B | 6.86 B | 7.46 B | 2.49 B | 8.69 B | 8.18 B | - | - | - |
Shares |
- | - | - | 231 M | 231 M | 207 M | 83.8 M | 338 M | 342 M | - | - | - |
Historical Prices |
60.8 | 59.3 | 38 | 43.8 | 29.7 | 32.7 | 31.4 | 27.6 | 24.8 | 27.1 | - | - |
Net Income |
1.82 B | 398 M | -1.42 B | -311 M | -150 M | 255 M | 329 M | -175 M | -29 M | - | - | - |
Revenue |
12.2 B | 11.4 B | 9.36 B | 2.02 B | 1.83 B | 1.78 B | - | - | 59 M | - | - | - |
Cost of Revenue |
- | - | - | - | - | 1.22 B | - | - | - | - | - | - |
Gross Profit |
- | - | - | 628 M | 554 M | 564 M | - | - | 59 M | - | - | - |
Operating Income |
2.06 B | 1.98 B | 177 M | 1.47 B | 1.51 B | 1.39 B | 1.73 B | 954 M | 841 M | 814 M | -80 M | 531 M |
Interest Expense |
689 M | 642 M | 634 M | 657 M | 606 M | 591 M | 362 M | 328 M | 255 M | 132 M | 7 M | 16 M |
EBITDA |
3.11 B | 3.05 B | 1.26 B | 418 M | 350 M | 365 M | -58 M | -72 M | -100 M | - | - | - |
Operating Expenses |
- | - | - | 663 M | 664 M | 604 M | 68 M | 81 M | 175 M | - | - | - |
General and Administrative Expenses |
2.03 B | 1.91 B | 1.75 B | 210 M | 204 M | 199 M | 58 M | 72 M | 136 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement Formula One Group
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 335 M | - | 335 M | 339 M | 342 M | - | 341 M | 341 M | 340 M | - | 357 M | 357 M | 119 M | - | 119 M | 119 M | 121 M | - | - | - | - |
Net Income |
253 M | 15 M | - | 391 M | 622 M | 240 M | - | 328 M | 417 M | -116 M | - | -114 M | -326 M | -76 M | 20 M | 193 M | 116 M | -158 M | 31 M | 268 M | 172 M | 131 M | 1.43 B | 168 M | 94 M | -21 M | 186 M | 115 M | 82 M | 364 M | 44 M | -22 M | 61 M | -19 M | 73 M | 33 M | 50 M | 22 M | 552 M | 76 M | 93 M | 8.06 B | 106 M | 221 M | 937 M | 150 M | - | - | - | - |
Revenue |
3.24 B | 2.56 B | - | 3.25 B | 3.26 B | 2.57 B | - | 3.1 B | 2.88 B | 2.25 B | - | 2.73 B | 1.91 B | 2.01 B | 2.62 B | 2.86 B | 2.8 B | 2.01 B | 2.01 B | 2.32 B | 2.2 B | 1.52 B | 1.99 B | 2.06 B | 2.14 B | 1.4 B | 1.32 B | 1.38 B | 1.37 B | 1.2 B | 1.21 B | 1.28 B | 1.22 B | 1.08 B | 1.1 B | 1.18 B | 1.16 B | 1.01 B | 1.02 B | 1.11 B | 1.08 B | 789 M | 44 M | 154 M | 135 M | 35 M | 973 M | 540 M | 538 M | 973 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 354 M | 414 M | 68 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
523 M | 340 M | - | 506 M | 556 M | 463 M | - | 702 M | 622 M | 142 M | - | 320 M | 214 M | 246 M | 302 M | 507 M | 461 M | 200 M | 379 M | 531 M | 374 M | 227 M | 331 M | 382 M | 422 M | 259 M | 273 M | 352 M | 328 M | 781 M | 217 M | 321 M | 171 M | 245 M | 206 M | 249 M | 231 M | 155 M | 189 M | 248 M | 226 M | 151 M | -60 M | 10 M | 2 M | -32 M | 293 M | 111 M | 94 M | 459 M |
Interest Expense |
200 M | 196 M | - | 179 M | 161 M | 157 M | - | 168 M | 158 M | 158 M | - | 153 M | 163 M | 164 M | - | 169 M | 167 M | 159 M | - | 150 M | 153 M | 150 M | - | 159 M | 149 M | 140 M | - | 98 M | 90 M | 84 M | - | 84 M | 83 M | 77 M | - | 70 M | 62 M | 53 M | - | 39 M | 28 M | 11 M | - | 1 M | 2 M | 3 M | - | - | - | - |
EBITDA |
780 M | 600 M | - | 774 M | 818 M | 723 M | - | 976 M | 890 M | 406 M | - | 599 M | 480 M | 513 M | 302 M | 778 M | 732 M | 448 M | 379 M | 765 M | 605 M | 443 M | 331 M | 610 M | 645 M | 423 M | 273 M | 444 M | 421 M | 868 M | 217 M | 417 M | 263 M | 329 M | 206 M | 339 M | 323 M | 245 M | 189 M | 327 M | 314 M | 221 M | -60 M | 22 M | 13 M | -23 M | 293 M | 111 M | 94 M | 459 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
490 M | 486 M | - | 525 M | 520 M | 482 M | - | 481 M | 445 M | 410 M | - | 423 M | 390 M | 408 M | - | 440 M | 436 M | 399 M | - | 288 M | 300 M | 265 M | - | 324 M | 288 M | 239 M | - | 235 M | 208 M | 201 M | - | 207 M | 199 M | 202 M | - | 209 M | 215 M | 216 M | - | 207 M | 186 M | 155 M | - | 37 M | 41 M | 33 M | - | - | - | - |
All numbers in USD currency