The Marcus Corporation Financial Statements 2011-2024 | MCS

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	479 M	570 M	610 M	932 M	1.24 B	760 M	874 M	561 M	502 M	355 M	398 M	286 M
Shares	31.5 M	31.4 M	31 M	31.2 M	28.7 M	28.4 M	28 M	27.7 M	27.2 M	27.9 M	28.9 M	29.7 M
Historical Prices	15.2	18.2	19.6	26.5	41.4	25.9	29.4	17.2	17.6	12.5	9.66	9.28
Net Income	-12 M	-43.3 M	-125 M	42 M	53.4 M	65 M	37.9 M	24 M	25 M	17.5 M	22.7 M	13.6 M
Revenue	677 M	458 M	238 M	821 M	707 M	654 M	574 M	488 M	448 M	413 M	414 M	377 M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	329 M	308 M	282 M	255 M	228 M	210 M	197 M	200 M	177 M
Operating Income	8.31 M	-41.5 M	-178 M	68.2 M	83.2 M	77.3 M	71.5 M	61 M	48.9 M	38.2 M	46.5 M	33.5 M
Interest Expense	15.3 M	18.7 M	16.3 M	11.8 M	13.1 M	12.1 M	9.18 M	10 M	10.6 M	9.31 M	9.27 M	10.4 M
EBITDA	75.4 M	30.7 M	-103 M	140 M	145 M	129 M	114 M	89.3 M	82.5 M	78.3 M	81 M	67.3 M
Operating Expenses	-	-	-	261 M	224 M	205 M	184 M	178 M	162 M	152 M	153 M	143 M
General and Administrative Expenses	74.8 M	63.4 M	51 M	120 M	101 M	97.6 M	84.7 M	76.8 M	69.8 M	68.5 M	52.1 M	59.9 M

	2024-Q1	2023-Q3	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	31.9 M	31.7 M	31.6 M	-	31.5 M	-	31.4 M	-	31.4 M	31.4 M	31.2 M	-	31.1 M	31.1 M	31 M	-	30.9 M	30.9 M	29.9 M	-	28.2 M	28 M	27.9 M	-	27.8 M	27.8 M	27.7 K	-	27.6 K	27.5 K	27.5 K	27.6 K	27.6 K	27.6 K	27.6 K	27.4 K	27.3 K	27.4 K	27.3 K	27.1 K	27.1 K	27.1 M	27.1 K	28.1 M	28.9 K	28.1 K	28.9 M	29.2 K	29.6 M	-	-
Net Income	-11.9 M	12.2 M	-9.47 M	-	3.29 M	-	-14.9 M	-	1.76 M	-23.4 M	-28.1 M	-	-39.4 M	-27 M	-19.4 M	7.8 M	14.3 M	18.1 M	1.86 M	8.72 M	16.2 M	18.6 M	9.82 M	34.4 M	11 M	10.1 M	9.45 M	8.74 M	14.4 M	9.34 M	5.45 M	4.94 M	10.9 M	4.94 M	14.7 M	5.22 M	12.4 M	5.22 M	12.4 M	3.24 M	13.4 M	3.24 M	13.4 M	4.72 M	10.7 M	4.72 M	10.7 M	2.82 M	12.5 M	2.82 M	12.5 M
Revenue	139 M	209 M	152 M	-	184 M	-	132 M	-	146 M	92.5 M	50.8 M	-	33.6 M	7.93 M	159 M	207 M	211 M	232 M	170 M	175 M	171 M	193 M	168 M	166 M	162 M	160 M	165 M	139 M	145 M	135 M	125 M	116 M	134 M	116 M	149 M	116 M	132 M	116 M	132 M	101 M	129 M	101 M	129 M	101 M	118 M	101 M	118 M	90.1 M	124 M	90.1 M	124 M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	-16.7 M	20.9 M	-8.99 M	-	8.95 M	-	-16.8 M	-	6.27 M	-26.1 M	-35.7 M	-	-48 M	-53.1 M	-22.2 M	13.4 M	22.4 M	27.5 M	4.95 M	14.7 M	22.4 M	29.1 M	17 M	17.8 M	21.9 M	19.2 M	18.5 M	15.7 M	24.7 M	18.3 M	11.3 M	10.7 M	19.8 M	10.6 M	25.9 M	11.7 M	22.8 M	11.6 M	22.7 M	8.81 M	24.3 M	8.81 M	24.3 M	9.72 M	20.5 M	9.72 M	20.5 M	6.26 M	23.3 M	6.26 M	23.3 M
Interest Expense	2.53 M	2.87 M	3.01 M	-	3.69 M	-	4.09 M	-	4.6 M	4.91 M	4.84 M	-	4.13 M	3.53 M	2.52 M	-	2.81 M	3.09 M	3.06 M	-	3.18 M	3.51 M	3.31 M	-	3.37 M	3.16 M	2.92 M	-	2.13 M	2.46 M	2.41 M	2.38 M	2.5 M	4.78 M	2.4 M	2.39 M	2.4 M	2.39 M	2.4 M	2.58 M	2.39 M	2.58 M	2.39 M	2.32 M	2.07 M	2.32 M	2.07 M	2.3 M	2.35 M	4.65 M	2.35 M
EBITDA	-650 K	40.1 M	6.89 M	-	25.4 M	-	434 K	-	24 M	-7.62 M	-17.7 M	-	-29.3 M	-34.2 M	-3.17 M	13.4 M	41.6 M	45.7 M	20.9 M	14.7 M	37 M	43.5 M	30.9 M	17.8 M	34.9 M	31.5 M	30.7 M	15.7 M	35.2 M	28.6 M	21.5 M	20.9 M	30.2 M	31.2 M	36.3 M	21.9 M	31.9 M	21.8 M	31.8 M	17.3 M	32.7 M	17.3 M	32.7 M	18.3 M	28.8 M	18.3 M	28.8 M	15.2 M	32.3 M	24.1 M	32.3 M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative Expenses	21.4 M	19.9 M	19.9 M	-	20 M	-	19.1 M	-	16.5 M	16 M	13.3 M	-	11.6 M	11.2 M	17.7 M	-	18.1 M	19 M	17.9 M	-	16.8 M	18.6 M	17.3 M	-	16.4 M	17.4 M	16.5 M	-	15.7 M	15.3 M	14.6 M	14.8 M	14 M	29.4 M	14.6 M	13 M	12.4 M	13 M	12.4 M	11.1 M	12.2 M	11.1 M	12.2 M	12.3 M	10.8 M	12.3 M	10.8 M	10.7 M	10.8 M	21.6 M	10.8 M