The GEO Group GEO
$ 28.83
3.59%
Quarterly report 2024-Q3
added 11-12-2024
The GEO Group Income Statement 2011-2024 | GEO
Annual Income Statement The GEO Group
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.5 B | 1.09 B | 933 M | 999 M | 1.93 B | 2.7 B | 2.71 B | 3.04 B | 2.18 B | 3.15 B | 2.38 B | 750 M | 859 M |
Shares |
122 M | 121 M | 120 M | 120 M | 119 M | 120 M | 120 M | 111 M | 111 M | 108 M | 107 M | 64 M | 52.4 M |
Historical Prices |
12.3 | 9.01 | 7.75 | 8.34 | 13.7 | 14.9 | 16.4 | 15.5 | 11.4 | 15 | 11.2 | 7.66 | 4.51 |
Net Income |
107 M | 172 M | 77.4 M | 113 M | 167 M | 145 M | 146 M | 149 M | 139 M | 144 M | 115 M | 78.6 M | 63.5 M |
Revenue |
2.41 B | 2.38 B | 2.26 B | 2.35 B | 2.48 B | 2.33 B | 2.26 B | 2.18 B | 1.84 B | 1.69 B | 1.52 B | 1.61 B | 1.27 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 617 M | 576 M | 563 M | 529 M | 480 M | 446 M | 397 M | 391 M | 295 M |
Operating Income |
352 M | 384 M | 288 M | 229 M | 303 M | 265 M | 248 M | 266 M | 236 M | 235 M | 185 M | 184 M | 127 M |
Interest Expense |
218 M | 165 M | 129 M | 127 M | 151 M | 150 M | 148 M | 129 M | 106 M | 87.4 M | 83 M | 82.2 M | 40.7 M |
EBITDA |
478 M | 517 M | 423 M | 364 M | 431 M | 391 M | 373 M | 380 M | 342 M | 331 M | 280 M | 278 M | 181 M |
Operating Expenses |
- | - | - | - | 317 M | 311 M | 315 M | 264 M | 244 M | 211 M | 212 M | 199 M | 162 M |
General and Administrative Expenses |
191 M | 197 M | 204 M | 193 M | 186 M | 185 M | 190 M | 149 M | 137 M | 115 M | 117 M | 114 M | 106 M |
All numbers in USD currency
Quarterly Income Statement The GEO Group
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
136 M | 131 M | 122 M | 126 M | 122 M | 122 M | 121 M | 124 M | 121 M | 121 M | 121 M | 122 M | 121 M | 120 M | 120 M | 121 M | 120 M | 120 M | 119 M | 121 M | 119 M | 119 M | 119 M | 121 M | 120 M | 120 M | 122 M | 124 M | 122 M | 122 M | 114 M | 113 M | 111 M | 111 M | 111 M | 74.6 M | 73.8 M | 73.7 M | 73.5 M | 74.2 M | 72.4 M | 71.7 M | 71.4 M | 71.7 M | 71.2 M | 71.1 M | 70.8 M | 71.1 M | 60.9 M | 60.8 M | 60.8 M | 64.4 M | 63.3 M | 64.5 M | 64.3 M |
Net Income |
26.3 M | -32.5 M | 22.7 M | - | 24.5 M | 29.6 M | 28 M | - | 38.3 M | 53.7 M | 38.2 M | - | 34.7 M | 42 M | 50.5 M | 11.9 M | 39.2 M | 36.7 M | 25.2 M | 38.1 M | 45.9 M | 41.9 M | 40.7 M | 33.4 M | 39.3 M | 37.4 M | 35 M | 36.4 M | 38.5 M | 31 M | 40.4 M | 49.4 M | 43.7 M | 23.2 M | 32.4 M | 44.1 M | 38.3 M | 28.3 M | 28.8 M | 38.1 M | 39 M | 38.9 M | 28 M | 27.6 M | 29.9 M | 34.2 M | 23.4 M | 81.6 M | 15.6 M | 22.5 M | 15 M | - | 21.5 M | 21.6 M | 16.8 M |
Revenue |
603 M | 607 M | 606 M | - | 603 M | 594 M | 608 M | - | 617 M | 588 M | 551 M | - | 557 M | 565 M | 576 M | 578 M | 579 M | 588 M | 605 M | 622 M | 632 M | 614 M | 611 M | 599 M | 584 M | 584 M | 2 M | 569 M | 1.34 M | 577 M | 551 M | - | 1.69 M | 548 M | 510 M | - | 1.34 M | 1.12 M | 427 M | - | 458 M | 413 M | 393 M | - | 380 M | 382 M | 377 M | - | 369 M | 430 K | 748 K | - | 272 K | 1.42 M | 662 K |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
82.4 M | 80.1 M | 79.6 M | - | 83.6 M | 92.4 M | 92.7 M | - | 98.1 M | 95.1 M | 81.5 M | - | 74 M | 72.4 M | 65.6 M | 38 M | 64.7 M | 64.8 M | 56.2 M | 66.3 M | 78.2 M | 81.2 M | 74.8 M | 63.5 M | 69.8 M | 67 M | 64.4 M | 66.5 M | 62.9 M | 54.6 M | 64.4 M | 68 M | 72.5 M | 66 M | 59.2 M | 66.7 M | 63 M | 53.3 M | 52.7 M | 62 M | 63.3 M | 60.9 M | 48.6 M | 48 M | 44.8 M | 51.4 M | 41.3 M | 39.3 M | 51.6 M | 52.9 M | 40.5 M | 43.4 M | 47.3 M | 46.3 M | 38.7 M |
Interest Expense |
45.5 M | 50.6 M | 51.3 M | - | 55.8 M | 55 M | 54.3 M | - | 46.5 M | 33.2 M | 31.6 M | - | 32.5 M | 32.1 M | 31.8 M | - | 30.7 M | 30.6 M | 34.2 M | - | 36.6 M | 38.9 M | 40.3 M | - | 38 M | 36.3 M | 35.9 M | - | 38.7 M | 36 M | 35 M | - | 33.4 M | 31.1 M | 29.4 M | - | 27.3 M | 26.7 M | 24.6 M | - | 21.4 M | 20.6 M | 20.7 M | - | 21.6 M | 21.1 M | 19.3 M | - | 20.6 M | 20.6 M | 20.8 M | - | 19.3 M | 19.4 M | 17 M |
EBITDA |
114 M | 111 M | 111 M | - | 115 M | 124 M | 125 M | - | 130 M | 127 M | 117 M | - | 174 M | 140 M | 99.7 M | 38 M | 165 M | 132 M | 89.5 M | 66.3 M | 175 M | 146 M | 107 M | 63.5 M | 164 M | 130 M | 96.4 M | 66.5 M | 155 M | 115 M | 93.3 M | 68 M | 158 M | 123 M | 87.6 M | 66.7 M | 142 M | 105 M | 77.6 M | 62 M | 135 M | 109 M | 72.7 M | 48 M | 115 M | 98 M | 64.2 M | 39.3 M | 120 M | 98.1 M | 62.7 M | 43.4 M | 109 M | 85.9 M | 57.5 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
47.1 M | 52.2 M | 53.1 M | - | 47.4 M | 41.7 M | 50.1 M | - | 50 M | 49.3 M | 48.6 M | - | 50.5 M | 54.7 M | 48.5 M | - | 46.6 M | 45.5 M | 53.8 M | - | 48.5 M | 47.3 M | 46.4 M | - | 47.6 M | 47.4 M | 41.8 M | - | 49.1 M | 52.2 M | 42.6 M | - | 37.5 M | 36.9 M | 34.1 M | - | 33.7 M | 32.2 M | 31.8 M | - | 28.3 M | 28.1 M | 28.5 M | - | 27.2 M | 27.4 M | 32 M | - | 26.4 M | 26.1 M | 26.6 M | - | 25.9 M | 27.7 M | 32.8 M |
All numbers in USD currency