GoPro logo
GoPro GPRO
$ 1.1 0.0%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

GoPro Income Statement 2011-2024 | GPRO

Annual Income Statement GoPro

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

396 M 857 M 1.33 B 1.12 B 590 M 679 M 755 M 1.51 B 1.54 B 5.2 B - - -

Shares

153 M 156 M 154 M 149 M 145 M 139 M 138 M 139 M 135 M 104 M - - -

Historical Prices

2.58 5.49 8.6 7.52 3.79 5.83 5.38 9.4 11.9 42 - - -

Net Income

-53.2 M 28.8 M 371 M -66.8 M -14.6 M -109 M -183 M -419 M 36.1 M 128 M 60.6 M 32.3 M 24.6 M

Revenue

1.01 B 1.09 B 1.16 B 892 M 1.19 B 1.15 B 1.18 B 1.19 B 1.62 B 1.39 B 986 M 526 M 234 M

Cost of Revenue

682 M 687 M 684 M 577 M 782 M 787 M 795 M 724 M 947 M 767 M 624 M 299 M -

Gross Profit

324 M 407 M 477 M 315 M 413 M 361 M 385 M 462 M 673 M 627 M 362 M 227 M 123 M

Operating Income

-75.5 M 39 M 113 M -36.8 M -2.33 M -94 M -163 M -373 M 54.7 M 187 M 98.7 M 53.6 M -

Interest Expense

4.7 M 6.24 M 22.9 M 20.3 M 19.2 M 18.7 M 13.7 M 2.99 M 1.58 M -6.06 M -7.37 M -407 K -

EBITDA

-69.3 M 47.5 M 124 M -17.8 M 24.4 M -55.6 M -119 M -317 M 83.7 M 205 M 111 M 57.6 M 40.3 M

Operating Expenses

399 M 368 M 364 M 351 M 415 M 452 M 545 M 820 M 618 M 440 M 263 M 174 M 83.8 M

General and Administrative Expenses

63.8 M 61 M 65.7 M 68.4 M 65.3 M 62.7 M 79.6 M 92.9 M 108 M 94 M 31.6 M 20.9 M 10.8 M

All numbers in USD currency

Quarterly Income Statement GoPro

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

154 M 153 M 151 M 152 M 155 M 155 M - 156 M 157 M 157 M - 155 M 154 M 152 M - 149 M 148 M 148 M - 146 M 145 M 143 M - 140 M 139 M 138 M - 136 M 136 M 143 M - 140 M 139 M 138 M - 136 M 133 M 132 M - 126 M 82.9 M 81.6 M 81.4 M 81.1 M 80.9 M - - - - - - - - -

Net Income

-8.21 M -47.8 M -339 M -3.68 M -17.2 M -29.9 M - 17.6 M 2.52 M 5.68 M - 312 M 17 M -10.2 M - 3.31 M -51 M -63.5 M - -74.8 M -11.3 M -24.4 M - -27.1 M -37.3 M -76.3 M - 14.7 M -30.5 M -111 M - -104 M -91.8 M -107 M - 18.8 M 35 M 16.8 M - 14.6 M -19.8 M 11 M - -1.1 M -5.08 M - - - - - - - - -

Revenue

259 M 186 M 155 M 294 M 241 M 175 M - 305 M 251 M 217 M - 317 M 250 M 204 M - 281 M 134 M 119 M - 131 M 292 M 243 M - 286 M 283 M 202 M - 330 M 297 M 219 M - 241 M 221 M 184 M - 400 M 420 M 363 M - 280 M 245 M 236 M - 192 M 177 M - - - - - - - - -

Cost of Revenue

167 M 130 M 102 M 200 M 165 M 122 M - 189 M 155 M 126 M - 179 M 150 M 125 M - 181 M 93.6 M 81 M - 103 M 190 M 162 M - 195 M 199 M 157 M - 199 M 191 M 150 M - 144 M 128 M 124 M - 214 M 226 M 199 M - 156 M 142 M 139 M - 128 M 120 M - - - - - - - - -

Gross Profit

91.8 M 56.7 M 53 M 94.2 M 75.8 M 52.5 M - 116 M 96 M 90.5 M - 138 M 99.3 M 78.7 M - 99.3 M 40.7 M 38.4 M - 28.4 M 102 M 80.3 M - 91 M 83.4 M 44.9 M - 131 M 106 M 68.6 M - 97.1 M 93 M 59.7 M - 187 M 194 M 164 M - 124 M 103 M 96.5 M - 64 M 56.8 M - - - - - - - - -

Operating Income

-8.01 M -46.5 M -41.4 M -3.79 M -22.5 M -39.8 M - 24.4 M 4.66 M 8.16 M - 48.6 M 9.5 M -3.51 M - 8.85 M -44.9 M -56.1 M - -71.2 M -6.95 M -20.3 M - -21.4 M -30.8 M -74.7 M - 8.05 M -25 M -88.2 M - -116 M -109 M -121 M - 27.6 M 46.1 M 22.3 M - 13.5 M -16.7 M 16.6 M - -672 K -5.96 M - - - - - - - - -

Interest Expense

808 K 790 K 674 K 1.17 M 1.14 M 1.15 M - 1.18 M 1.54 M 2.21 M - 5.75 M 5.53 M 5.88 M - 5.26 M 4.67 M 4.84 M - 4.62 M 4.88 M 4.53 M - 4.62 M 4.62 M 4.57 M - 4.55 M 3.78 M 814 K - 1.16 M 516 K -307 K - -363 K 122 K -2.24 M - -1.78 M -1.54 M -1.62 M - -1.76 M -1.7 M - - - - - - - - -

EBITDA

-7.51 M -46.1 M -40.1 M - - -38 M - 31 M 4.66 M 10.5 M - 57.2 M 9.8 M 22 K - 24.3 M -34.2 M -50.1 M - -51.4 M 6.46 M -13.4 M - 6.42 M -12.8 M -65.8 M - 40.3 M -1.82 M -76.5 M - -85 M -91.6 M -113 M - 47 M 57.9 M 27.6 M - 26.2 M -8.68 M 20.4 M - 7.84 M -540 K - - - - - - - - -

Operating Expenses

99.9 M 103 M 94.5 M 98 M 98.3 M 92.3 M - 91.6 M 91.3 M 82.3 M - 89.5 M 89.8 M 82.2 M - 90.5 M 85.6 M 94.5 M - 99.6 M 109 M 101 M - 112 M 114 M 120 M - 122 M 131 M 157 M - 213 M 202 M 181 M - 159 M 148 M 141 M - 111 M 120 M 80 M - 64.7 M 62.8 M - - - - - - - - -

General and Administrative Expenses

14.8 M 14.9 M 14.7 M 15 M 16.5 M 16.1 M - 14.5 M 15.7 M 15.3 M - 15.6 M 16.3 M 14 M - 18.8 M 16.1 M 18.8 M - 15.8 M 18.2 M 15.9 M - 15.4 M 15.7 M 19.5 M - 20.8 M 18.4 M 22.8 M - 24.9 M 24.4 M 24.7 M - 25.2 M 26.3 M 35.7 M - 20.1 M 41.2 M 9.88 M - 7.68 M 7.04 M - - - - - - - - -

All numbers in USD currency