GoPro GPRO
$ 1.23
-1.37%
Quarterly report 2024-Q3
added 11-07-2024
GoPro Financial Statements 2011-2024 | GPRO
Annual Financial Statements GoPro
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
396 M | 857 M | 1.33 B | 1.12 B | 590 M | 679 M | 755 M | 1.51 B | 1.54 B | 5.2 B | - | - | - |
Shares |
153 M | 156 M | 154 M | 149 M | 145 M | 139 M | 138 M | 139 M | 135 M | 104 M | - | - | - |
Historical Prices |
2.58 | 5.49 | 8.6 | 7.52 | 3.79 | 5.83 | 5.38 | 9.4 | 11.9 | 42 | - | - | - |
Net Income |
-53.2 M | 28.8 M | 371 M | -66.8 M | -14.6 M | -109 M | -183 M | -419 M | 36.1 M | 128 M | 60.6 M | 32.3 M | 24.6 M |
Revenue |
1.01 B | 1.09 B | 1.16 B | 892 M | 1.19 B | 1.15 B | 1.18 B | 1.19 B | 1.62 B | 1.39 B | 986 M | 526 M | 234 M |
Cost of Revenue |
682 M | 687 M | 684 M | 577 M | 782 M | 787 M | 795 M | 724 M | 947 M | 767 M | 624 M | 299 M | - |
Gross Profit |
324 M | 407 M | 477 M | 315 M | 413 M | 361 M | 385 M | 462 M | 673 M | 627 M | 362 M | 227 M | 123 M |
Operating Income |
-75.5 M | 39 M | 113 M | -36.8 M | -2.33 M | -94 M | -163 M | -373 M | 54.7 M | 187 M | 98.7 M | 53.6 M | - |
Interest Expense |
4.7 M | 6.24 M | 22.9 M | 20.3 M | 19.2 M | 18.7 M | 13.7 M | 2.99 M | 1.58 M | -6.06 M | -7.37 M | -407 K | - |
EBITDA |
-69.3 M | 47.5 M | 124 M | -17.8 M | 24.4 M | -55.6 M | -119 M | -317 M | 83.7 M | 205 M | 111 M | 57.6 M | 40.3 M |
Operating Expenses |
399 M | 368 M | 364 M | 351 M | 415 M | 452 M | 545 M | 820 M | 618 M | 440 M | 263 M | 174 M | 83.8 M |
General and Administrative Expenses |
63.8 M | 61 M | 65.7 M | 68.4 M | 65.3 M | 62.7 M | 79.6 M | 92.9 M | 108 M | 94 M | 31.6 M | 20.9 M | 10.8 M |
All numbers in USD currency
Quarterly Income Statement GoPro
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
154 M | 153 M | 151 M | 152 M | 155 M | 155 M | - | 156 M | 157 M | 157 M | - | 155 M | 154 M | 152 M | - | 149 M | 148 M | 148 M | - | 146 M | 145 M | 143 M | - | 140 M | 139 M | 138 M | - | 136 M | 136 M | 143 M | - | 140 M | 139 M | 138 M | - | 136 M | 133 M | 132 M | - | 126 M | 82.9 M | 81.6 M | 81.4 M | 81.1 M | 80.9 M | - | - | - | - | - | - | - | - | - |
Net Income |
-8.21 M | -47.8 M | -339 M | -3.68 M | -17.2 M | -29.9 M | - | 17.6 M | 2.52 M | 5.68 M | - | 312 M | 17 M | -10.2 M | - | 3.31 M | -51 M | -63.5 M | - | -74.8 M | -11.3 M | -24.4 M | - | -27.1 M | -37.3 M | -76.3 M | - | 14.7 M | -30.5 M | -111 M | - | -104 M | -91.8 M | -107 M | - | 18.8 M | 35 M | 16.8 M | - | 14.6 M | -19.8 M | 11 M | - | -1.1 M | -5.08 M | - | - | - | - | - | - | - | - | - |
Revenue |
259 M | 186 M | 155 M | 294 M | 241 M | 175 M | - | 305 M | 251 M | 217 M | - | 317 M | 250 M | 204 M | - | 281 M | 134 M | 119 M | - | 131 M | 292 M | 243 M | - | 286 M | 283 M | 202 M | - | 330 M | 297 M | 219 M | - | 241 M | 221 M | 184 M | - | 400 M | 420 M | 363 M | - | 280 M | 245 M | 236 M | - | 192 M | 177 M | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
167 M | 130 M | 102 M | 200 M | 165 M | 122 M | - | 189 M | 155 M | 126 M | - | 179 M | 150 M | 125 M | - | 181 M | 93.6 M | 81 M | - | 103 M | 190 M | 162 M | - | 195 M | 199 M | 157 M | - | 199 M | 191 M | 150 M | - | 144 M | 128 M | 124 M | - | 214 M | 226 M | 199 M | - | 156 M | 142 M | 139 M | - | 128 M | 120 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
91.8 M | 56.7 M | 53 M | 94.2 M | 75.8 M | 52.5 M | - | 116 M | 96 M | 90.5 M | - | 138 M | 99.3 M | 78.7 M | - | 99.3 M | 40.7 M | 38.4 M | - | 28.4 M | 102 M | 80.3 M | - | 91 M | 83.4 M | 44.9 M | - | 131 M | 106 M | 68.6 M | - | 97.1 M | 93 M | 59.7 M | - | 187 M | 194 M | 164 M | - | 124 M | 103 M | 96.5 M | - | 64 M | 56.8 M | - | - | - | - | - | - | - | - | - |
Operating Income |
-8.01 M | -46.5 M | -41.4 M | -3.79 M | -22.5 M | -39.8 M | - | 24.4 M | 4.66 M | 8.16 M | - | 48.6 M | 9.5 M | -3.51 M | - | 8.85 M | -44.9 M | -56.1 M | - | -71.2 M | -6.95 M | -20.3 M | - | -21.4 M | -30.8 M | -74.7 M | - | 8.05 M | -25 M | -88.2 M | - | -116 M | -109 M | -121 M | - | 27.6 M | 46.1 M | 22.3 M | - | 13.5 M | -16.7 M | 16.6 M | - | -672 K | -5.96 M | - | - | - | - | - | - | - | - | - |
Interest Expense |
808 K | 790 K | 674 K | 1.17 M | 1.14 M | 1.15 M | - | 1.18 M | 1.54 M | 2.21 M | - | 5.75 M | 5.53 M | 5.88 M | - | 5.26 M | 4.67 M | 4.84 M | - | 4.62 M | 4.88 M | 4.53 M | - | 4.62 M | 4.62 M | 4.57 M | - | 4.55 M | 3.78 M | 814 K | - | 1.16 M | 516 K | -307 K | - | -363 K | 122 K | -2.24 M | - | -1.78 M | -1.54 M | -1.62 M | - | -1.76 M | -1.7 M | - | - | - | - | - | - | - | - | - |
EBITDA |
-7.51 M | -46.1 M | -40.1 M | - | - | -38 M | - | 31 M | 4.66 M | 10.5 M | - | 57.2 M | 9.8 M | 22 K | - | 24.3 M | -34.2 M | -50.1 M | - | -51.4 M | 6.46 M | -13.4 M | - | 6.42 M | -12.8 M | -65.8 M | - | 40.3 M | -1.82 M | -76.5 M | - | -85 M | -91.6 M | -113 M | - | 47 M | 57.9 M | 27.6 M | - | 26.2 M | -8.68 M | 20.4 M | - | 7.84 M | -540 K | - | - | - | - | - | - | - | - | - |
Operating Expenses |
99.9 M | 103 M | 94.5 M | 98 M | 98.3 M | 92.3 M | - | 91.6 M | 91.3 M | 82.3 M | - | 89.5 M | 89.8 M | 82.2 M | - | 90.5 M | 85.6 M | 94.5 M | - | 99.6 M | 109 M | 101 M | - | 112 M | 114 M | 120 M | - | 122 M | 131 M | 157 M | - | 213 M | 202 M | 181 M | - | 159 M | 148 M | 141 M | - | 111 M | 120 M | 80 M | - | 64.7 M | 62.8 M | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
14.8 M | 14.9 M | 14.7 M | 15 M | 16.5 M | 16.1 M | - | 14.5 M | 15.7 M | 15.3 M | - | 15.6 M | 16.3 M | 14 M | - | 18.8 M | 16.1 M | 18.8 M | - | 15.8 M | 18.2 M | 15.9 M | - | 15.4 M | 15.7 M | 19.5 M | - | 20.8 M | 18.4 M | 22.8 M | - | 24.9 M | 24.4 M | 24.7 M | - | 25.2 M | 26.3 M | 35.7 M | - | 20.1 M | 41.2 M | 9.88 M | - | 7.68 M | 7.04 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency