Emerson Radio Corp. MSN
$ 0.41
-2.38%
Quarterly report 2024-Q3
added 11-14-2024
Emerson Radio Corp. Income Statement 2011-2024 | MSN
Annual Income Statement Emerson Radio Corp.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.7 M | 11.6 M | 11.6 M | - | 15.8 M | 27 M | 36.9 M | 33.9 M | 21.7 M | 37.7 M | 55.1 M | 44.2 M | 55.1 M | 66.2 M |
Shares |
21 M | 21 M | 21 M | 21 M | 21 M | 21.9 M | 25.3 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M |
Historical Prices |
0.51 | 0.55 | 0.55 | 0.71 | 1.49 | 0.82 | 1.38 | 1.47 | 1.25 | 0.92 | 1.34 | 0.974 | 0.748 | 0.92 |
Net Income |
766 K | -1.36 M | -3.63 M | -3.98 M | -4.31 M | -2.44 M | -6.85 M | -237 K | -968 K | 1.89 M | 1.32 M | 6 M | 10.6 M | 15.9 M |
Revenue |
9.07 M | 7.18 M | 8.21 M | 7.44 M | 6.29 M | 8.98 M | 15 M | 21.3 M | 45.8 M | 76.3 M | 77.8 M | 128 M | 163 M | 201 M |
Cost of Revenue |
7.51 M | 5.08 M | 6.24 M | 5.75 M | 5.14 M | 8.79 M | 13.9 M | 16.3 M | 38.8 M | 62.1 M | 63 M | 109 M | 142 M | 173 M |
Gross Profit |
- | - | - | - | -462 K | 222 K | 1.1 M | 4.97 M | 6.93 M | 14.2 M | 14.8 M | 19.8 M | 21 M | 27.9 M |
Operating Income |
-3.4 M | -2.1 M | -3.44 M | -4.21 M | -4.63 M | -3.65 M | -3.88 M | -326 K | -1.4 M | 4.74 M | 3.3 M | 9.32 M | 11.9 M | 18.9 M |
Interest Expense |
5 K | 10 K | 11 K | 7 K | 776 K | 859 K | 4 K | 2 K | 178 K | 215 K | 6 K | 15 K | 23 K | 32 K |
EBITDA |
-3.37 M | -2.1 M | - | -4.21 M | -4.59 M | -3.64 M | -3.87 M | -310 K | -1.36 M | 4.82 M | 3.61 M | 10.8 M | 12.1 M | 19.4 M |
Operating Expenses |
- | - | - | - | 4.16 M | 3.87 M | 4.98 M | 5.3 M | 8.34 M | 9.49 M | 11.3 M | 9.11 M | 9.12 M | 9.02 M |
General and Administrative Expenses |
4.96 M | 4.2 M | 5.41 M | 5.91 M | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Emerson Radio Corp.
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21.6 M | 21.6 M | 22.4 M | 22.8 M | 24.3 M | 26.2 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M |
Net Income |
-881 K | -962 K | - | -421 K | 2.64 M | -565 K | - | -241 K | -153 K | -1.08 M | - | -1.16 M | -2.71 M | -1.55 M | - | -945 K | -956 K | -1.12 M | - | -988 K | -988 K | -876 K | -987 K | -529 K | -529 K | -595 K | - | -1.17 M | -1.04 M | -890 K | - | 448 K | 559 K | 111 K | - | -66 K | -655 K | -589 K | - | 2.85 M | 3.55 M | 698 K | - | -1.38 M | 376 K | 1.76 M | 1.37 M | 1.69 M | 7.48 M | 5.79 M | - | 3.17 M | 8.27 M | 5.1 M | - |
Revenue |
2.74 M | 2.2 M | - | 2.62 M | 2.44 M | 1.81 M | - | 1.93 M | 2.3 M | 1.07 M | - | 2.57 M | 6.48 M | 3.91 M | - | 2.33 M | 2.27 M | 1.29 M | - | 2.09 M | 2.09 M | 1.44 M | 1.61 M | 2.54 M | 2.54 M | 2.59 M | - | 4.24 M | 3.72 M | 3 M | - | 4.93 M | 17.6 M | 12.7 M | - | 9.15 M | 37.6 M | 28.5 M | - | 22.9 M | 63.1 M | 40.2 M | - | 20.9 M | 63.8 M | 43 M | 24.7 M | 24.7 M | 105 M | 80.7 M | - | 43.5 M | 136 M | 92.9 M | - |
Cost of Revenue |
2.47 M | 2 M | - | 2.14 M | 2.04 M | 1.47 M | - | 1.36 M | 1.31 M | 879 K | - | 1.83 M | 4.79 M | 2.96 M | - | 1.75 M | 1.75 M | 1.02 M | - | 1.65 M | 2.1 M | 1.55 M | 1.75 M | 2.36 M | 2.36 M | 2.43 M | - | 4.05 M | 3.48 M | 2.77 M | - | 3.36 M | 12.9 M | 9.56 M | - | 7.49 M | 32 M | 24.6 M | - | 17.2 M | 51.4 M | 34.2 M | - | 16 M | 52.6 M | 36.6 M | 21 M | 20.5 M | 88.8 M | 68.3 M | - | 36.7 M | 119 M | 82.6 M | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-1.12 M | -1.22 M | - | -724 K | -666 K | -859 K | - | -480 K | -300 K | -1.15 M | - | -721 K | -2.51 M | -1.79 M | - | -981 K | -1.04 M | -1.2 M | - | -1.16 M | -1.16 M | -1.09 M | -1.22 M | -767 K | -767 K | -774 K | - | -924 K | -1.17 M | -1.06 M | - | 352 K | 595 K | 243 K | - | -50 K | -788 K | -738 K | - | 3.69 M | 4.52 M | 821 K | - | 1.08 M | 2.61 M | 1.54 M | 1.33 M | 1.99 M | 8.58 M | 6.59 M | - | 4.46 M | 10 M | 5.55 M | - |
Interest Expense |
236 K | 263 K | - | 289 K | 289 K | 294 K | - | 235 K | 139 K | 50 K | - | 7 K | 40 K | 33 K | - | 18 K | 28 K | 82 K | - | 179 K | 179 K | 222 K | 237 K | 240 K | 240 K | 202 K | - | 131 K | 130 K | 104 K | - | 54 K | 162 K | 108 K | - | 43 K | 121 K | 78 K | - | 42 K | 151 K | 109 K | - | 98 K | 441 K | 343 K | 222 K | 132 K | 230 K | 98 K | - | 10 K | 40 K | 30 K | - |
EBITDA |
- | -1.2 M | - | - | - | -855 K | - | -480 K | -300 K | -1.15 M | - | -721 K | -2.51 M | -1.79 M | - | -981 K | -1.04 M | -1.2 M | - | -1.16 M | -1.16 M | -1.09 M | -1.22 M | -767 K | -762 K | -770 K | - | -924 K | -1.17 M | -1.06 M | - | 352 K | 608 K | 250 K | - | -50 K | -747 K | -705 K | - | 3.69 M | 4.57 M | 851 K | - | 1.08 M | 2.68 M | 1.59 M | 1.36 M | 1.99 M | 8.65 M | 6.64 M | - | 4.46 M | 10.3 M | 5.71 M | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.39 M | 1.42 M | - | 1.2 M | 1.06 M | 1.2 M | - | 1.05 M | 1.29 M | 1.34 M | - | 1.47 M | 4.21 M | 2.74 M | - | 1.56 M | 1.56 M | 1.48 M | - | 1.6 M | 1.15 M | 973 K | 1.08 M | 948 K | 948 K | 918 K | - | 1.1 M | 1.4 M | 1.28 M | - | 1.2 M | 3.88 M | 2.68 M | - | 1.65 M | 6.06 M | 4.4 M | - | 1.84 M | 6.57 M | 4.73 M | - | 3.22 M | 7.73 M | 4.51 M | 2.19 M | 1.93 M | 5.67 M | 3.74 M | - | 2.02 M | 6.09 M | 4.07 M | - |
All numbers in USD currency