
Harmonic Cash Flow 2025-2007 | HLIT
Brief overview of Harmonic 's cash movements
The comparison covers five available annual reports between 2021 and 2025.
Operating cash flow reached $108 million versus $41 million initially. Growth of +163.2% at roughly 27.4% CAGR was robust.
Each of the five years produced positive cash from operations, indicating stable cash generation.
Each unit of cumulative profit produced roughly 1.35x of operating cash flow. Earnings quality looks high.
Operating cash flow margin rose from 8.1% to 29.9%. The business generated more cash per unit of revenue.
Conclusion
Harmonic demonstrates high-quality cash generation. Operating and free cash flow leave a solid cushion for growth and obligations.
Annual Cash Flow Harmonic
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
108 M | 61.9 M | 7.06 M | 5.48 M | 41 M | 39.2 M | 31.3 M | 12.3 M | 3.06 M | 438 K | 6.35 M | 47.4 M | 53.8 M | 70.8 M | 45.2 M | 17.6 M | 11.1 M | 60.1 M | - |
Depreciation & Amortization |
11.1 M | 12.1 M | 12.3 M | 12.3 M | 12.5 M | 11.7 M | 11.3 M | 13 M | 14.6 M | 18.8 M | 13.2 M | 16.5 M | 16.6 M | 15.2 M | 13.9 M | 10 M | 8.7 M | 7.01 M | - |
Accounts Payables |
23.1 M | 28.3 M | 38.6 M | 67.5 M | 64.4 M | 23.5 M | 40.9 M | 33.8 M | 33.1 M | 28.9 M | 19.4 M | 15.3 M | 22.4 M | 25.4 M | 30.5 M | 26.3 M | 22.1 M | - | - |
Accounts Receivables |
85.9 M | 144 M | 142 M | 108 M | 88.5 M | 66.2 M | 88.5 M | 81.8 M | 69.8 M | 86.8 M | 69.5 M | 74.1 M | 75.1 M | 85.9 M | 110 M | 102 M | 64.8 M | - | - |
Total Inventories |
47.8 M | 43.1 M | 84 M | 121 M | 71.2 M | 35 M | 29 M | 25.6 M | 26 M | 41.2 M | 38.8 M | 32.7 M | 36.9 M | 64.3 M | 70.6 M | 58.1 M | 35.1 M | - | - |
All numbers in USD currency
Quarterly Cash Flow Harmonic
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
- | - | 31.7 M | - | - | - | 26.8 M | - | - | - | 6.27 M | - | -13.9 M | - | -27.5 M | - | 33.7 M | - | 1.68 M | - | -2.42 M | 890 K | -11 M | - | 1.14 M | -4.65 M | 4.22 M | - | 5.67 M | - | - | - | - | - | - | - | - | - | -5.41 M | - | - | - | 1.88 M | - | 27.5 M | 26.8 M | 11.2 M | - | 35.1 M | 19.1 M | -5.74 M | - | 50.1 M | 28.1 M | 7.89 M | - | 20.4 M | 9.14 M | -7.68 M | 1.21 M | 5.48 M |
Depreciation & Amortization |
- | - | 2.52 M | - | - | - | 3.08 M | - | - | - | 3.03 M | - | 9.22 M | - | 3.11 M | - | 9.4 M | - | 3.06 M | - | 8.68 M | 5.54 M | 2.84 M | - | 8.48 M | 5.72 M | 2.85 M | - | 9.91 M | 6.77 M | 3.46 M | - | 11 M | 7.14 M | 3.6 M | - | 13.2 M | 7.74 M | 3.32 M | - | 10.1 M | 6.93 M | 3.49 M | - | 12.6 M | 8.49 M | 4.23 M | - | 12.4 M | 8.14 M | 4.04 M | - | 11.3 M | 7.52 M | 3.8 M | - | 10.3 M | 6.82 M | 3.4 M | 6.7 M | 4.4 M |
Accounts Payables |
23.3 M | 40.7 M | 35 M | 35.2 M | 42.5 M | 30 M | 43.8 M | 38.6 M | 47.1 M | 37.1 M | 55.4 M | 67.5 M | 60.9 M | - | 52.5 M | 64.4 M | 32.4 M | 37.6 M | 36.1 M | 23.5 M | 23.5 M | 23.5 M | 23.5 M | 40.9 M | 40.9 M | 40.9 M | 40.9 M | 33.8 M | 33.8 M | 33.8 M | 33.8 M | 33.1 M | 33.1 M | 33.1 M | 33.1 M | 28.9 M | 28.9 M | 28.9 M | 28.9 M | 19.4 M | 19.4 M | 19.4 M | 19.4 M | 15.3 M | 15.3 M | 15.3 M | 15.3 M | 22.4 M | 22.4 M | 22.4 M | 22.4 M | 25.4 M | 25.4 M | 25.4 M | 25.4 M | 30.5 M | 30.5 M | 30.5 M | 30.5 M | 28.5 M | 28.7 M |
Accounts Receivables |
105 M | 121 M | 83.5 M | 178 M | 174 M | 120 M | 106 M | 142 M | 110 M | 119 M | 88.1 M | 108 M | 106 M | - | 116 M | 88.5 M | 75.4 M | 101 M | 85.7 M | 66.2 M | 66.2 M | 66.2 M | 66.2 M | 88.5 M | 88.5 M | 88.5 M | 88.5 M | 81.8 M | 81.8 M | 81.8 M | 81.8 M | 69.8 M | 69.8 M | 69.8 M | 69.8 M | 86.8 M | 86.8 M | 86.8 M | 86.8 M | 69.5 M | 69.5 M | 69.5 M | 69.5 M | 74.1 M | 74.1 M | 74.1 M | 74.1 M | 75.1 M | 75.1 M | 75.1 M | 75.1 M | 85.9 M | 85.9 M | 85.9 M | 85.9 M | 110 M | 110 M | 110 M | 110 M | 92.4 M | 71.4 M |
Total Inventories |
68.6 M | 71.1 M | 51.2 M | 64 M | 73.9 M | 84.1 M | 86.6 M | 84 M | 104 M | 114 M | 132 M | 121 M | 99 M | - | 81.8 M | 71.2 M | 51.9 M | 43 M | 35.5 M | 35 M | 35 M | 35 M | 35 M | 29 M | 29 M | 29 M | 29 M | 25.6 M | 25.6 M | 25.6 M | 25.6 M | 26 M | 26 M | 26 M | 26 M | 41.2 M | 41.2 M | 41.2 M | 41.2 M | 38.8 M | 38.8 M | 38.8 M | 38.8 M | 32.7 M | 32.7 M | 32.7 M | 32.7 M | 36.9 M | 36.9 M | 36.9 M | 36.9 M | 64.3 M | 64.3 M | 64.3 M | 64.3 M | 70.6 M | 70.6 M | 70.6 M | 70.6 M | 57.2 M | 42.8 M |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company Harmonic , reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Communication equipment sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Vislink Technologies
VISL
|
- | - | $ 5.95 M | ||
|
Casa Systems
CASA
|
- | -36.36 % | $ 3.66 M | ||
|
Akoustis Technologies
AKTS
|
- | -6.6 % | $ 2.54 M | ||
|
Nokia Corporation
NOK
|
$ 9.1 | -6.76 % | $ 49.3 B | ||
|
Ciena Corporation
CIEN
|
$ 390.96 | -4.08 % | $ 55.6 B | ||
|
AudioCodes Ltd.
AUDC
|
$ 9.58 | 0.52 % | $ 273 M | ||
|
Cambium Networks Corporation
CMBM
|
- | - | $ 11 M | ||
|
CommScope Holding Company
COMM
|
- | - | $ 4.16 B | ||
|
Juniper Networks
JNPR
|
- | - | $ 13.1 B | ||
|
Silicom Ltd.
SILC
|
$ 39.72 | -6.03 % | $ 227 M | ||
|
Sonim Technologies
SONM
|
$ 3.15 | 0.66 % | $ 2.28 M | ||
|
DZS
DZSI
|
- | -50.0 % | $ 14.6 M | ||
|
CalAmp Corp.
CAMP
|
$ 3.16 | 4.98 % | $ 114 M | ||
|
Sierra Wireless
SWIR
|
- | 0.03 % | $ 1.62 B | ||
|
Siyata Mobile
SYTA
|
- | -4.66 % | $ 5.58 M | ||
|
Blonder Tongue Laboratories
BDR
|
- | -3.94 % | $ 4.09 M | ||
|
Ubiquiti
UI
|
$ 525.7 | -0.82 % | $ 31.8 B | ||
|
Infinera Corporation
INFN
|
- | - | $ 1.51 B | ||
|
Iteris
ITI
|
- | - | $ 308 M | ||
|
Zebra Technologies Corporation
ZBRA
|
$ 259.92 | 1.16 % | $ 13.2 B | ||
|
AmpliTech Group
AMPG
|
$ 5.41 | -14.75 % | $ 114 M | ||
|
Maxar Technologies
MAXR
|
- | 0.01 % | $ 4.17 B | ||
|
Allot Ltd.
ALLT
|
$ 7.65 | 2.41 % | $ 337 M | ||
|
Lantronix
LTRX
|
$ 5.3 | -5.19 % | $ 205 M | ||
|
Ituran Location and Control Ltd.
ITRN
|
$ 54.77 | -0.96 % | $ 1.09 B | ||
|
Boxlight Corporation
BOXL
|
$ 3.55 | -2.2 % | $ 2.24 M | ||
|
Aviat Networks
AVNW
|
$ 20.25 | -0.49 % | $ 257 M | ||
|
PowerFleet
PWFL
|
- | 0.22 % | $ 163 K | ||
|
PCTEL
PCTI
|
- | -0.14 % | $ 127 M | ||
|
TESSCO Technologies Incorporated
TESS
|
- | - | $ 83.3 M | ||
|
Wireless Telecom Group
WTT
|
- | 0.24 % | $ 46.2 M | ||
|
EchoStar Corporation
SATS
|
- | - | $ 29.9 B | ||
|
Ondas Holdings
ONDS
|
$ 7.8 | -1.64 % | $ 1.73 M | ||
|
Airgain
AIRG
|
$ 5.86 | -3.46 % | $ 69.4 M | ||
|
Clearfield
CLFD
|
$ 30.99 | 1.61 % | $ 434 M | ||
|
BK Technologies Corporation
BKTI
|
$ 77.91 | 0.45 % | $ 286 M | ||
|
Extreme Networks
EXTR
|
$ 29.49 | -0.81 % | $ 3.9 B | ||
|
Ceragon Networks Ltd.
CRNT
|
$ 2.13 | -4.05 % | $ 191 M | ||
|
Inseego Corp.
INSG
|
$ 6.66 | -5.93 % | $ 101 M | ||
|
Lumentum Holdings
LITE
|
$ 762.99 | -8.47 % | $ 52.6 B | ||
|
Knowles Corporation
KN
|
$ 37.58 | -3.12 % | $ 3.25 B | ||
|
Impinj
PI
|
$ 127.55 | 0.58 % | $ 3.74 B | ||
|
Network-1 Technologies
NTIP
|
$ 1.6 | -1.84 % | $ 36.6 M |