iMedia Brands logo
iMedia Brands IMBI
$ 0.11 -18.52%

Quarterly report 2022-Q4
added 12-13-2022

report update icon

iMedia Brands Balance Sheet 2011-2024 | IMBI

Annual Balance Sheet iMedia Brands

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

38.4 M 58.8 M 50.9 M 50 M 52.7 M 60.5 M 32.9 M 8.9 M 11.5 M -8 M -21.5 M

Long Term Debt

53.4 M 66.3 M 68.9 M 71.6 M 82.1 M 70.3 M 51 M 38.1 M 38 M 25 M 25 M

Long Term Debt Current

462 K 704 K 2.49 M 2.33 M 3.24 M 2.14 M - - - - -

Total Non Current Liabilities

- 66.6 M 69 M 71.6 M 86.1 M 73.2 M 53.2 M 39.6 M 38.4 M 25.5 M 36.8 M

Total Current Liabilities

140 M 127 M 96.1 M 93.6 M 107 M 115 M 120 M 116 M 96.4 M 91.4 M -

Total Liabilities

200 M 194 M 165 M 165 M 193 M 189 M 173 M 156 M 135 M 117 M 141 M

Deferred Revenue

213 K 141 K 35 K 35 K 85 K 85 K 85 K 85 K 85 K 85 K 728 K

Retained Earnings

-447 M -434 M -378 M -356 M -356 M -347 M -335 M -333 M -330 M -303 M -255 M

Total Assets

227 M 213 M 230 M 249 M 275 M 265 M 258 M 234 M 212 M 218 M 238 M

Cash and Cash Equivalents

15.5 M 10.3 M 20.5 M 23.9 M 32.6 M 11.9 M 19.8 M 29.2 M 26.5 M 33 M 46.5 M

Book Value

27 M 18.7 M 65 M 84 M 81.7 M 77 M 84.5 M 78.2 M 77.3 M 102 M 97.8 M

Total Shareholders Equity

27 M 18.7 M 65 M 84 M 81.7 M 77 M 84.5 M 78.2 M 77.3 M 102 M 83.2 M

All numbers in USD currency

Quarterly Balance Sheet iMedia Brands

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

176 M 94.8 M 176 M 176 M 50.7 M 120 M 73.9 M 50 M 66.2 M 49.8 M 52 M 55.7 M 68.9 M 66.9 M 67.6 M 68 M 71.6 M 66.4 M 66 M 68.2 M 82.1 M 74.6 M 73.3 M 78.5 M 70.3 M 83.1 M 83.8 M 84.4 M 52.7 M - - - - - - - - - - - 25 M - - - 25 M 25 M 25 M 25 M

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

453 M 424 M 428 M 454 M 200 M 309 M 260 M 183 M 194 M 190 M 202 M 201 M 165 M 187 M 174 M 169 M 165 M 172 M 158 M 170 M 193 M 178 M 165 M 187 M 189 M 204 M 192 M 195 M 173 M 181 M 158 M 165 M 155 M 159 M 137 M 141 M 135 M 139 M 135 M 141 M 117 M 142 M 134 M 113 M 155 M 129 M 128 M 118 M

Deferred Revenue

427 K 121 K 209 K 1.59 M 213 K 541 K 679 K 361 K 141 K 205 K 188 K 115 K 35 K 35 K 35 K 35 K 35 K 35 K 36 K 35 K 85 K 35 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 85 K 86 K 85 K 728 K 606 K 728 K 728 K

Retained Earnings

-469 M -515 M -494 M -481 M -447 M -464 M -455 M -451 M -434 M -445 M -440 M -441 M -378 M -416 M -409 M -399 M -356 M -368 M -359 M -359 M -356 M -362 M -361 M -359 M -347 M -358 M -354 M -352 M -335 M -348 M -343 M -340 M -334 M -338 M -337 M -333 M -331 M -332 M -331 M -330 M -303 M -320 M -316 M -312 M -255 M -295 M -289 M -284 M

Total Assets

523 M 460 M 483 M 508 M 227 M 385 M 345 M 232 M 213 M 219 M 220 M 215 M 230 M 222 M 215 M 220 M 249 M 246 M 241 M 251 M 275 M 255 M 242 M 261 M 265 M 281 M 262 M 267 M 258 M 258 M 239 M 248 M 234 M 239 M 214 M 221 M 212 M 218 M 215 M 220 M 218 M 230 M 225 M 207 M 238 M 238 M 241 M 229 M

Cash and Cash Equivalents

11.3 M 9.07 M 19.9 M 12 M 15.5 M 53.5 M 23.1 M 14.9 M 10.3 M 19 M 18.7 M 16.2 M 20.5 M 16.6 M 21.6 M 28.7 M 23.9 M 23.5 M 28.1 M 30.1 M 32.6 M 23.3 M 22.1 M 25.9 M 11.9 M 39.7 M 39.6 M 32.7 M 19.8 M 12.1 M 14.1 M 16.1 M 29.2 M 24 M 20.8 M 25 M 26.5 M 29 M 29 M 33.7 M 33 M 30.5 M 38.2 M 42.5 M 46.5 M 27.7 M 37.5 M 40.3 M

Book Value

69.4 M 35.5 M 55 M 53.6 M 27 M 76.6 M 85.3 M 48.7 M 18.7 M 29 M 17.4 M 13.9 M 65 M 34.7 M 41 M 50.9 M 84 M 74.1 M 82.3 M 81.7 M 81.7 M 76.7 M 77 M 74.1 M 77 M 76.7 M 70.7 M 72.3 M 84.5 M 76.2 M 80.6 M 82.8 M 78.2 M 79.7 M 77.5 M 79.7 M 77.3 M 78.8 M 79.2 M 79.2 M 102 M 87.8 M 90.8 M 93.8 M 83.2 M 109 M 113 M 111 M

Total Shareholders Equity

67 M 35.5 M 55 M 53.6 M 27 M 76.6 M 85.3 M 48.7 M 18.7 M 29 M 17.4 M 13.9 M 65 M 34.7 M 41 M 50.9 M 84 M 74.1 M 82.3 M 81.7 M 81.7 M 76.7 M 77 M 74.1 M 77 M 76.7 M 70.7 M 72.3 M 84.5 M 76.2 M 80.6 M 82.8 M 78.2 M 79.7 M 77.5 M 79.7 M 77.3 M 78.8 M 79.2 M 79.2 M 102 M 87.8 M 90.8 M 93.8 M 83.2 M 109 M 113 M 111 M

All numbers in USD currency