
iMedia Brands Cash Flow 2022-2009 | IMBI
Brief overview of iMedia Brands's cash generation
The comparison covers five available annual reports between 2018 and 2022.
Operating cash flow ended negative at -$50 million. Core operations are not yet producing a sustainable inflow.
Operating cash flow was positive in 3 of five periods. Cash generation worked overall but was not fully stable.
Operating cash margin decreased to -9.1% from 0.5% initially. The quality of receipts deteriorated.
Overall assessment
Taken together, iMedia Brands's cash flow indicators point to increased dependence on reserves or outside financing.
Annual Cash Flow iMedia Brands
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
-50 M | 6.23 M | -6.16 M | 7.21 M | 3.28 M | 7.28 M | -9.41 M | -1.32 M | 14 M | -8.48 M | -12.9 M | 327 K | -37.9 M | - |
Depreciation & Amortization |
39.4 M | 28 M | 12 M | 10.2 M | 10.3 M | 11.2 M | 10.3 M | 8.87 M | 12.6 M | 13.4 M | 12.8 M | 13.3 M | 14.3 M | - |
Accounts Payables |
89 M | 78 M | 83.7 M | 56.2 M | 55.6 M | 65.8 M | 77.8 M | 81.5 M | 77.3 M | 65.7 M | 53.4 M | 58.3 M | - | - |
Accounts Receivables |
78.9 M | 62 M | 63.6 M | 81.8 M | 96.6 M | 99.1 M | 115 M | 112 M | 107 M | 98.4 M | 80.3 M | 90.2 M | - | - |
Total Inventories |
116 M | 68.7 M | 78.9 M | 65.3 M | 68.8 M | 70.2 M | 65.8 M | 61.5 M | 51.2 M | 37.2 M | 43.5 M | 39.8 M | - | - |
All numbers in USD currency
Quarterly Cash Flow iMedia Brands
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
- | -18.6 M | -9.59 M | -6.7 M | - | -48.9 M | -36 M | -15.2 M | - | 9.11 M | 21.3 M | 16.4 M | - | -2.76 M | 92 K | 4.74 M | - | 11.1 M | 13.5 M | 11.7 M | - | 6.71 M | 6.34 M | 6.84 M | - | 12.3 M | 17.5 M | 7.34 M | - | -9.11 M | -562 K | -4.36 M | - | 463 K | -2.16 M | -1.49 M | - | 11.8 M | 12.7 M | 8.73 M | - | -5.8 M | 245 K | -842 K | - | -17.4 M | -10.3 M | -9.64 M |
Depreciation & Amortization |
- | 30 M | 20.4 M | 11.7 M | - | 10.7 M | 8.56 M | 8.32 M | - | 8.95 M | 7.84 M | 2.9 M | - | 9.19 M | 6.14 M | 2.63 M | - | 7.67 M | 5.14 M | 2.62 M | - | 7.71 M | 5.26 M | 2.6 M | - | 9.2 M | 6.11 M | 3.04 M | - | 7.26 M | 4.71 M | 2.31 M | 4 M | 6.78 M | 4.64 M | 2.37 M | - | 9.51 M | 6.4 M | 3.25 M | - | 10.2 M | 6.95 M | 3.48 M | - | 9.48 M | 6.21 M | 3.05 M |
Accounts Payables |
89 M | 87.2 M | 81.4 M | 85.7 M | 78 M | 62.2 M | 58.5 M | 54.9 M | 83.7 M | 81.2 M | 79.8 M | 79.6 M | 56.2 M | 77 M | 62.5 M | 59.9 M | 55.6 M | 57.6 M | 52.3 M | 59.1 M | 65.8 M | 63.5 M | 47.1 M | 58.2 M | 77.8 M | 78.5 M | 64.4 M | 70.3 M | 81.5 M | 79.5 M | 62.2 M | 71.8 M | 77.3 M | 74 M | 59 M | 72.1 M | 65.7 M | 66.6 M | 64.4 M | 68.2 M | 53.4 M | 70.8 M | 60.8 M | 47.2 M | 58.3 M | 56.2 M | 59.8 M | 51.3 M |
Accounts Receivables |
78.9 M | 55.3 M | 65.6 M | 76.2 M | 62 M | 66.9 M | 64.3 M | 56.6 M | 63.6 M | 53.5 M | 58.1 M | 54.8 M | 81.8 M | 63.7 M | 70.3 M | 72.2 M | 96.6 M | 74.1 M | 82.6 M | 85.1 M | 99.1 M | 84.2 M | 82.8 M | 85.5 M | 115 M | 89.6 M | 93.2 M | 99.5 M | 112 M | 96.3 M | 92 M | 94.2 M | 107 M | 93.5 M | 93 M | 96.6 M | 98.4 M | 87 M | 84.7 M | 91.7 M | 80.3 M | 83.4 M | 77.1 M | 71.7 M | 90.2 M | 87.5 M | 82.9 M | 85.2 M |
Total Inventories |
116 M | 119 M | 105 M | 115 M | 68.7 M | 92 M | 76.7 M | 74.5 M | 78.9 M | 71.7 M | 61.6 M | 64 M | 65.3 M | 82.8 M | 62.4 M | 57.2 M | 68.8 M | 86 M | 65.4 M | 73.1 M | 70.2 M | 77.1 M | 63.7 M | 75.6 M | 65.8 M | 81.2 M | 58.8 M | 63.6 M | 61.5 M | 74.7 M | 59.3 M | 67.5 M | 51.2 M | 67.8 M | 52.3 M | 53 M | 37.2 M | 54.6 M | 49 M | 46.3 M | 43.5 M | 53.9 M | 45.6 M | 34.8 M | 39.8 M | 55.7 M | 52.7 M | 42.2 M |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company iMedia Brands, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Internet retail sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Farfetch Limited
FTCH
|
- | - | $ 985 M | ||
|
Blue Apron Holdings
APRN
|
- | 6.51 % | $ 238 M | ||
|
Dada Nexus Limited
DADA
|
- | -1.26 % | $ 2.05 B | ||
|
Ozon Holdings PLC
OZON
|
- | - | - | ||
|
Secoo Holding Limited
SECO
|
- | 5.17 % | $ 14.1 M | ||
|
1847 Goedeker
GOED
|
- | -2.46 % | $ 130 M | ||
|
Wayfair
W
|
$ 84.9 | -5.44 % | $ 10.9 B | ||
|
Yunji
YJ
|
$ 1.25 | 3.31 % | $ 2.46 B | ||
|
Qurate Retail
QRTEA
|
- | - | $ 143 M | ||
|
Overstock.com
OSTK
|
- | 5.47 % | $ 762 M | ||
|
Poshmark
POSH
|
- | 0.02 % | $ 1.41 B | ||
|
RumbleON
RMBL
|
- | 60.5 % | $ 56.9 M | ||
|
CarParts.com
PRTS
|
$ 5.4 | 1.89 % | $ 330 M | ||
|
ContextLogic
WISH
|
- | -2.26 % | $ 3.48 B | ||
|
Natural Health Trends Corp.
NHTC
|
$ 1.71 | 1.79 % | $ 19.7 M | ||
|
Oriental Culture Holding LTD
OCG
|
$ 1.61 | 1.26 % | $ 57.9 K | ||
|
Alibaba Group Holding Limited
BABA
|
$ 122.25 | 5.11 % | $ 2.27 T | ||
|
Carvana Co.
CVNA
|
$ 62.36 | 1.45 % | $ 8.58 B | ||
|
Baozun
BZUN
|
$ 2.87 | -3.69 % | $ 498 M | ||
|
Etsy
ETSY
|
$ 81.68 | -1.77 % | $ 8.36 B | ||
|
Pinduoduo
PDD
|
$ 88.56 | 1.28 % | $ 495 B | ||
|
MOGU
MOGU
|
$ 2.02 | -2.88 % | $ 4.96 B | - | |
|
Revolve Group
RVLV
|
$ 25.11 | -1.3 % | $ 1.79 B | ||
|
JD.com
JD
|
$ 33.01 | 2.17 % | $ 94 B | ||
|
Chewy
CHWY
|
$ 22.6 | -1.05 % | $ 9.36 B | ||
|
Jumia Technologies AG
JMIA
|
$ 5.95 | -0.34 % | $ 1.47 B | ||
|
LightInTheBox Holding Co., Ltd.
LITB
|
$ 3.23 | 7.0 % | $ 709 M | ||
|
Liquidity Services
LQDT
|
$ 38.98 | 2.12 % | $ 1.21 B | ||
|
eBay
EBAY
|
$ 114.01 | 0.43 % | $ 52.3 B | ||
|
MercadoLibre
MELI
|
$ 1 877.95 | -0.41 % | $ 95.2 B | ||
|
Amazon.com
AMZN
|
$ 271.58 | 15.32 % | $ 2.89 T | ||
|
Vipshop Holdings Limited
VIPS
|
$ 15.34 | 0.99 % | $ 1.54 B |