MarketCapExport financials
iMedia Brands (IMBI)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
iMedia Brands Income Statement 2022-2009 | IMBI
Brief overview of revenue and earnings at iMedia Brands
The figures are compared over a five-year interval. According to figures from iMedia Brands, revenue changed from $150 million to $551 million over five years. The total change was +266.9%, with a CAGR of approximately 29.7%. Sales grew at a rate typical of a strong expansion phase.
The five-year change in gross profit reached +288.6%: from 57.3 million dollars to 223 million dollars. The relationship between sales and direct costs improved over the period. Comparing the endpoints gives gross margins of 38.1% and 40.4%. The expansion indicates stronger pricing power or better control of direct costs.
The operating result measured by EBITDA moved from $10.9 million to $28.6 million, or +163.8%. EBITDA underperformed the top-line trend. EBITDA margin was 7.2% at the start and 5.2% at the end. Operating return per unit of revenue declined.
The net financial result changed from −$8.7 million to −$22 million. The period ended with a larger loss than it began with.
What the figures show
The results present an uneven picture without one dominant signal. Key strengths include sales growth and improving gross profitability. The weaker side of the profile includes lower net income and pressure on operating profitability. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement iMedia Brands
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 64.5 M | 35.7 M | 26.4 M | 25.5 M | 913 M | 908 M | 1.02 B | 3.26 B | 3.42 B | 836 M | 627 M | - | - |
Shares |
19.4 M | 10.7 M | 7.46 M | 6.61 M | 6.39 M | 65.2 M | 60.5 M | 57.1 M | 49.5 M | 48.9 M | 46.5 M | 33.3 M | 32.5 M | - |
Historical Prices |
- | 6 | 4.78 | 3.99 | 4 | 14 | 15 | 17.8 | 65.9 | 69.9 | 18 | 18.8 | - | - |
Net Income |
-22 M | -13.2 M | -56.3 M | -22.2 M | 143 K | -8.74 M | -12.3 M | -1.38 M | -2.52 M | -27.7 M | -48.1 M | -25.9 M | -42 M | - |
Revenue |
551 M | 454 M | 502 M | 597 M | 648 M | 150 M | 693 M | 675 M | 640 M | 587 M | 558 M | 562 M | - | - |
Cost of Revenue |
329 M | 287 M | 338 M | 390 M | 413 M | 425 M | 455 M | 430 M | 410 M | 374 M | 354 M | 363 M | 354 M | - |
Gross Profit |
223 M | 167 M | 164 M | 207 M | 235 M | 57.3 M | 55.4 M | 55.9 M | 230 M | 212 M | 204 M | 200 M | 174 M | - |
Operating Income |
-10.7 M | -7.94 M | -52.5 M | -18.6 M | 3.22 M | -354 K | -2.08 M | -4.28 M | 77 K | -23.3 M | -16.8 M | -15.5 M | -41.2 M | - |
Interest Expense |
11.7 M | 5.24 M | 3.78 M | 3.5 M | 5.08 M | 5.94 M | 2.72 M | 1.57 M | 1.44 M | 3.97 M | 5.53 M | 9.8 M | 4.93 M | - |
EBITDA |
28.6 M | 20 M | -40.5 M | -8.46 M | 13.5 M | 10.9 M | 8.25 M | 4.59 M | 12.7 M | -9.87 M | -4.01 M | -2.13 M | -26.9 M | - |
Operating Expenses |
233 M | 175 M | 216 M | 225 M | 232 M | 57.6 M | 57.5 M | 60.2 M | 230 M | 236 M | 221 M | 215 M | 215 M | - |
General and Administrative Expenses |
38.6 M | 20.3 M | 25.6 M | 25.9 M | 24.4 M | 23.4 M | 24.5 M | 24 M | 23.8 M | 18.3 M | 19.5 M | 19.2 M | 18.4 M | - |
Annual performance
Select metrics to display
All numbers in USD currency
Quarterly Income Statement iMedia Brands
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
21.6 M | 29.4 M | 26.7 M | 21.7 M | 13 M | 21.5 M | 19.1 M | 15.5 M | 8.21 M | 12.2 M | 9.53 M | 8.29 M | 66.6 M | 75.8 M | 75.5 M | 67.3 M | 65.3 M | 66.4 M | 66 M | 65.4 M | 64.2 M | 65.2 M | 64.1 M | 60.9 M | 57.2 M | 60.5 M | 57.3 M | 57.2 M | 56.4 M | 57.1 M | 57.1 M | 56.6 M | 49.8 M | 55.4 M | 52.2 M | 49.8 M | 49.8 M | 49.6 M | 49.4 M | 49.2 M | 48.6 M | 48.9 M | 48.9 M | 48.6 M | 37.8 M | 48.5 M | 48.1 M | 40.7 M |
Net Income |
- | -21.3 M | -12.7 M | -11.9 M | - | -9.49 M | -4.25 M | -3.23 M | - | -4.75 M | 1.05 M | -6.83 M | -9.97 M | -6.74 M | -10.2 M | -21 M | 6.43 M | -12.2 M | -3.03 M | -2.99 M | 2.05 M | -6.29 M | -5.19 M | -3.2 M | 667 K | -10.8 M | -6.92 M | -4.94 M | - | -13 M | -7.78 M | -4.73 M | - | -4.64 M | -3.83 M | 460 K | - | -993 K | 224 K | 1.02 M | - | -16.3 M | -12.6 M | -8.74 M | - | -39.7 M | -33.4 M | -28.9 M |
Revenue |
- | 123 M | 133 M | 155 M | - | 131 M | 113 M | 113 M | - | 109 M | 125 M | 95.8 M | 158 M | 115 M | 132 M | 132 M | 193 M | 132 M | 151 M | 157 M | 191 M | 150 M | 149 M | 156 M | 212 M | 152 M | 157 M | 167 M | - | 162 M | 161 M | 158 M | - | 157 M | 157 M | 160 M | - | 147 M | 149 M | 151 M | - | 138 M | 135 M | 137 M | - | 135 M | 132 M | 144 M |
Cost of Revenue |
- | 71.8 M | 84.8 M | 93.2 M | - | 76.3 M | 65.5 M | 67.2 M | - | 68.2 M | 78.2 M | 60.3 M | - | 73.6 M | 83.8 M | 94.2 M | - | 84.6 M | 93.9 M | 100 M | - | 92.9 M | 92.5 M | 100 M | - | 96.2 M | 97.3 M | 105 M | - | 106 M | 102 M | 101 M | - | 98 M | 96.2 M | 99.7 M | - | 92.1 M | 92.9 M | 94.3 M | - | 86.8 M | 83.5 M | 85.5 M | - | 84.9 M | 80.9 M | 90.1 M |
Gross Profit |
- | 51.5 M | 48.4 M | 61.3 M | - | 54.4 M | 48 M | 46 M | - | 40.8 M | 46.3 M | 35.6 M | 46.6 M | 41.6 M | 47.7 M | 37.3 M | 65.1 M | 47.2 M | 56.9 M | 56.3 M | 64.8 M | 57.3 M | 56.5 M | 56.3 M | 66.4 M | 55.4 M | 59.8 M | 61.4 M | - | 55.9 M | 58.9 M | 57.3 M | - | 59.1 M | 60.4 M | 60 M | - | 55.2 M | 55.7 M | 57 M | - | 50.8 M | 51.7 M | 51 M | - | 50.2 M | 51.3 M | 53.4 M |
Operating Income |
- | -15.3 M | -8.84 M | -6.51 M | - | -6 M | -2.37 M | -2.05 M | - | -3.4 M | 2.47 M | -5.64 M | -9.16 M | -5.82 M | -9.3 M | -20.2 M | 4.63 M | -8.38 M | 869 K | -1.95 M | 3.77 M | -354 K | -471 K | -581 K | 1.65 M | -2.08 M | -174 K | -3.53 M | - | -4.28 M | -2.18 M | -3.93 M | - | -197 K | -3.71 M | 1.05 M | - | -573 K | -160 K | 1.68 M | - | -3.39 M | -3.46 M | -5.43 M | - | -5.37 M | -3.54 M | -630 K |
Interest Expense |
- | 6.04 M | 4.04 M | 5.85 M | - | 3.55 M | 1.38 M | 1.31 M | - | 1.34 M | 1.4 M | 1.18 M | - | 914 K | 864 K | 830 K | - | 767 K | 898 K | 1.03 M | - | 1.16 M | 1.31 M | 1.5 M | - | 1.59 M | 1.61 M | 1.2 M | - | 690 K | 669 K | 598 K | - | 406 K | 387 K | 391 K | - | 355 K | 348 K | 378 K | - | 379 K | 384 K | 2.81 M | - | 982 K | 944 K | 2.6 M |
EBITDA |
- | 14.8 M | 11.6 M | 5.22 M | - | 4.68 M | 6.19 M | 6.27 M | - | 5.56 M | 10.3 M | -2.73 M | -9.16 M | 3.38 M | -3.16 M | -17.5 M | 4.63 M | -715 K | 6 M | 673 K | 3.77 M | 7.36 M | 4.79 M | 2.02 M | 1.65 M | 7.12 M | 5.94 M | -493 K | - | 2.98 M | 2.53 M | -1.62 M | 4 M | 6.59 M | 934 K | 3.42 M | - | 8.93 M | 6.24 M | 4.94 M | - | 6.79 M | 3.49 M | -1.95 M | - | 4.11 M | 2.67 M | 2.42 M |
Operating Expenses |
- | 66.8 M | 57.3 M | 67.8 M | - | 60.4 M | 50.4 M | 48.1 M | - | 44.2 M | 43.8 M | 41.2 M | 55.7 M | 47.4 M | 57 M | 57.4 M | 60.4 M | 55.5 M | 56 M | 58.2 M | 61.1 M | 57.6 M | 57 M | 56.9 M | 64.8 M | 57.5 M | 60 M | 65 M | - | 60.2 M | 61 M | 61.2 M | - | 59.3 M | 64.1 M | 59 M | - | 55.8 M | 55.8 M | 55.3 M | - | 54.2 M | 55.1 M | 56.5 M | - | 55.6 M | 54.8 M | 54 M |
General and Administrative Expenses |
- | 21.2 M | 9.99 M | 13.6 M | - | 10.7 M | 7.39 M | 6.44 M | - | 4.69 M | 5.1 M | 5.37 M | - | 5.42 M | 5.53 M | 6.87 M | - | 6.21 M | 6.52 M | 6.72 M | - | 6.78 M | 6.01 M | 6 M | - | 5.69 M | 5.88 M | 5.77 M | - | 5.98 M | 6.39 M | 5.71 M | - | 5.36 M | 6.78 M | 6.96 M | - | -344 K | 6.18 M | 5.89 M | - | 4.24 M | 4.54 M | 4.67 M | - | 4.82 M | 5.41 M | 4.56 M |
Quarterly performance
Select metrics to display
All numbers in USD currency
The income statement is one of the three key financial reports of a company iMedia Brands (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Internet retail industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Amazon.com
AMZN
|
$ 270.88 | 1.48 % | $ 2.89 T |  USA |
 |
eBay
EBAY
|
$ 123.56 | 2.14 % | $ 56.7 B | USA |
 |
JD.com
JD
|
$ 28.29 | -0.32 % | $ 80.5 B |  China |
 |
MercadoLibre
MELI
|
$ 1 490.26 | -2.77 % | $ 75.6 B |  Argentina |
 |
Revolve Group
RVLV
|
$ 19.97 | -1.04 % | $ 1.42 B | USA |
 |
Blue Apron Holdings
APRN
|
- | 6.51 % | $ 238 M | USA |
 |
ВсеИнструменты.ру
VSEH
|
- | - | - |  Russia |
 |
Wayfair
W
|
$ 111.74 | -4.39 % | $ 14.3 B | USA |
 |
Farfetch Limited
FTCH
|
- | - | $ 985 M |  Britain |
 |
Poshmark
POSH
|
- | 0.02 % | $ 1.41 B | USA |
 |
1847 Goedeker
GOED
|
- | -2.46 % | $ 130 M | USA |
 |
MOGU
MOGU
|
$ 1.68 | -1.18 % | $ 4.12 B | - |
 |
ContextLogic
WISH
|
- | -2.26 % | $ 3.48 B | USA |
 |
Carvana Co.
CVNA
|
$ 72.94 | -4.35 % | $ 10 B | USA |
 |
Chewy
CHWY
|
$ 22.86 | -0.85 % | $ 9.47 B | USA |
 |
Baozun
BZUN
|
$ 3.53 | 2.62 % | $ 612 M | China |
 |
Alibaba Group Holding Limited
BABA
|
$ 102.72 | -2.52 % | $ 1.91 T | China |
 |
Pinduoduo
PDD
|
$ 79.21 | -1.6 % | $ 443 B | China |
 |
LightInTheBox Holding Co., Ltd.
LITB
|
$ 2.5 | -5.66 % | $ 549 M | China |
 |
Jumia Technologies AG
JMIA
|
$ 5.53 | -2.21 % | $ 1.37 B |  Germany |
 |
Liquidity Services
LQDT
|
$ 46.08 | 2.58 % | $ 1.43 B | USA |
 |
Etsy
ETSY
|
$ 86.51 | -2.19 % | $ 8.85 B | USA |
 |
Oriental Culture Holding LTD
OCG
|
$ 1.63 | 1.24 % | $ 58.6 K | China |
 |
Natural Health Trends Corp.
NHTC
|
$ 0.73 | -2.96 % | $ 8.39 M | USA |
 |
CarParts.com
PRTS
|
$ 8.5 | 5.2 % | $ 520 M | USA |
 |
Dada Nexus Limited
DADA
|
- | -1.26 % | $ 2.05 B | China |
 |
Yunji
YJ
|
$ 1.21 | 0.05 % | $ 2.38 B | China |
 |
Vipshop Holdings Limited
VIPS
|
$ 13.53 | -1.17 % | $ 1.35 B | China |
 |
Ruhnn Holding Limited
RUHN
|
- | - | $ 279 M | China |
 |
Secoo Holding Limited
SECO
|
- | 5.17 % | $ 14.1 M | China |
 |
Overstock.com
OSTK
|
- | 5.47 % | $ 762 M | USA |
 |
Qurate Retail
QRTEA
|
- | - | $ 143 M | USA |
 |
RumbleON
RMBL
|
- | 60.5 % | $ 56.9 M | USA |
 |
Ozon Holdings PLC
OZON
|
$ 2 970.5 | - | $ 620 B | Russia |