MarketCap
Facebook
X
Telegram
Immuron Limited Balance Sheet 2025-2011 | IMRN
Brief overview of Immuron Limited's balance sheet structure
This overview follows the five latest available annual observations between 2021 and 2025.
Across five reporting periods, assets decreased -62.6%, from 27.1 million AUD to 10.1 million AUD, producing a negative trend.
Liabilities expanded faster than the asset base, +78% versus -62.6%. Debt-service capacity deserves attention.
Equity accounts for 79.7% of assets. Against the initial 95.7%, the capital position looks resilient.
The cash share moved from 92.6% to 27.9%. A higher figure generally provides more room in an adverse scenario.
The accumulated result is -82.4 million AUD and remains below zero. The number alone does not explain whether losses, dividends or repurchases were the main cause.
Overall assessment
Immuron Limited's balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.
Annual Balance Sheet Immuron Limited
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | - | - | -21.9 M | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt |
- | - | - | 175 K | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt Current |
- | - | - | 34.4 K | 20.5 K | 42.2 K | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
94.6 K | 142 K | - | 175 K | 36.2 K | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
2.06 M | 2.84 M | 2.37 M | 1.68 M | 1.16 M | 558 K | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-82.4 M | -79 M | - | -68.4 M | -65.9 M | - | - | - | - | - | - | - | - | - | - |
Total Assets |
10.1 M | 15.5 M | 22 M | 24.9 M | 27.1 M | 6.2 M | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
2.83 M | 11.7 M | 17.2 M | 22.1 M | 25 M | 3.25 M | 5.12 M | 4.73 M | 3.99 M | 2.29 M | - | - | - | - | - |
Book Value |
8.07 M | 12.7 M | 19.6 M | 23.2 M | 25.9 M | 5.64 M | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
8.07 M | 12.7 M | 19.6 M | 23.2 M | 25.9 M | 5.64 M | 7.35 M | 8.44 M | - | - | - | - | - | - | - |
All numbers in AUD currency
Quarterly Balance Sheet Immuron Limited
| 2025-Q4 | 2025-Q2 | 2024-Q4 | 2024-Q2 | 2023-Q4 | 2023-Q2 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | 150 K | - | 175 K | - | - | - | 175 K | - | - | - | - | - | - | - | 18.9 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
142 K | 94.6 K | 152 K | 142 K | 175 K | - | - | - | 175 K | - | - | - | 36.2 K | - | - | - | 41.8 K | - | - | - | 15 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
2.37 M | 2.06 M | 1.68 M | 2.84 M | 1.16 M | 2.37 M | - | - | 1.68 M | - | - | - | 1.16 M | - | - | - | 558 K | - | - | - | 1.21 M | - | - | - | 803 K | - | - | - | 1.71 M | - | - | - | 3.89 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-79 M | -82.4 M | -72.1 M | -79 M | -68.4 M | - | - | - | -68.4 M | - | - | - | -65.9 M | - | - | - | -57.9 M | - | - | - | -57.2 M | - | - | - | -52.5 M | - | - | - | -49.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
22 M | 10.1 M | 24.9 M | 15.5 M | 27.1 M | 22 M | - | - | 24.9 M | - | - | - | 27.1 M | - | - | - | 6.2 M | - | - | - | 8.56 M | - | - | - | 9.24 M | - | - | - | 8.29 M | - | - | - | 8.83 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
11.7 M | 2.83 M | 17.2 M | 11.7 M | 22.1 M | 17.2 M | - | - | 22.1 M | - | - | - | 25 M | - | - | - | 3.25 M | - | - | - | 5.12 M | - | - | - | 4.73 M | - | - | - | 3.99 M | - | - | - | 2.29 M | - | - | - | 3.12 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
19.6 M | 8.07 M | 23.2 M | 12.7 M | 25.9 M | 19.6 M | - | - | 23.2 M | - | - | - | 25.9 M | - | - | - | 5.64 M | - | - | - | 7.35 M | - | - | - | 8.44 M | - | - | - | 6.57 M | - | - | - | 4.94 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
23.2 M | 8.07 M | 25.9 M | 12.7 M | 5.64 M | 19.6 M | - | - | 23.2 M | - | - | - | 25.9 M | - | - | - | 5.64 M | - | - | - | 7.35 M | - | - | - | 8.44 M | - | - | - | 6.57 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in AUD currency
Balance Sheet is a fundamental financial report of Immuron Limited, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Russia
Israel
Britain
Singapore
USA
China
Japan
Canada